Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total cash and short-term investments +	653.95	489.30	472.78	326.94	331.59	231.74	201.90	174.60	175.95	152.50	148.31	146.81	93.78	109.82	35.48	35.56	8.07	10.00	7.33	6.37
Cash and cash equivalents	193.11	61.40	55.22	91.56	124.57	55.22	36.37	28.28	31.53	23.28	18.72	16.59	13.77	34.69	34.69	34.47	8.07	8.02	7.33	6.37
Short-term investments	460.84	427.90	417.55	235.38	207.02	176.52	165.54	146.33	144.42	129.22	129.59	130.22	80.01	75.13	0.79	1.09		1.98
Accounts receivable, net	4,048.07	23.83	18.87	11.05	10.08	12.12	10.19	7.99	6.77	5.51	5.17	4.40	3.97	3.69	3.80	3.04	2.65	3.01	2.25	1.96
Inventories		37.57	-96.57	2.19	-136.88	-69.90	-50.28	3.92	3.10	3.37	4.50	2.91	3.03	1.43	-8.67	-8.62	-4.56	0.04	0.11	0.20
Other current assets	4,048.07	61.40	77.70	23.38	18.60	15.36	21.93	18.54	1,311.02	17.23	18.80	713.59	13.45	10.43	8.67	8.62	4.56	356.83	324.72	292.68
Total current assets	4,702.02	513.12	491.65	361.39	360.27	259.22	234.02	201.13	1,493.74	175.24	172.28	864.80	111.19	123.94	47.16	46.14	15.29	11.03	9.58	8.32
Total non-current assets +	169.70	4,091.19	3,868.57	2,853.40	2,340.26	2,282.94	1,980.38	1,684.98	213.97	1,228.67	1,127.79	156.62	685.20	615.25	641.04	505.94	455.17	406.79	370.35	342.36
Property, plant and equipment, net			92.40	71.35	64.08	65.11	62.73	54.83	54.17	46.94	39.73	22.47	17.52	11.35	8.06	7.65	8.14	8.21	8.65	8.93
Goodwill	50.73	50.73	50.77	27.29	14.09	14.09	14.09	13.08	8.63	4.56	4.56	1.60	0.13	0.00
Intangible assets	22.99	26.51	30.47	8.18	7.13	7.70	9.24	6.92	15.39	3.30	4.20	3.94	0.91	1.46	1.87	1.60	1.58	3.01	2.25	1.96
Long-term investments	460.84	427.90	417.55	235.38	207.06	176.52	1,846.41	146.33	144.42	129.22	133.72
Other non-current assets
Total assets	5,019.61	4,604.32	4,360.21	3,214.78	2,700.53	2,542.16	2,214.40	1,886.12	1,707.71	1,403.91	1,300.06	1,021.42	796.39	739.19	688.20	552.08	465.90	417.82	379.93	350.68

Total current liabilities +	4,310.55	3,965.33	3,730.26	2,815.88	2,331.58	2,186.49	1,900.17	1,584.38	0.46	1,148.50	1,083.35	3.75	660.70	611.08	591.75	455.72	338.36	316.08	290.00	270.91
Accounts payable	14.19	12.87	4.72	0.80	0.78	1.65	2.10	1.21	7.34	0.72	0.78	3.75	0.53	0.63	5.54	1.60	2.66	1.20	1.41	0.74
Short-term debt	15.00	9.40	47.21	8.44	24.24	12.47	4.38	3.27	48.34	27.09	27.33	120.76	27.79	25.64	25.23	30.37	23.75	21.80	17.76	11.30
Current portion of long-term debt							1.19	7.75	18.12	10.00	0.50	120.76
Deferred revenue
Other current liabilities	4,281.37	3,943.06	3,725.54	2,815.08	2,330.80	2,184.85	1,893.70	1,579.90	-55.22	1,120.37	1,054.78	-3.75	632.38	584.81	560.99	423.75	311.96	293.08	270.83	258.87
Total non-current liabilities +	164.36	150.24	183.89	78.13	85.53	97.32	75.84	101.05	61.49	129.45	84.07	95.20	33.87	33.38	40.72	50.72	85.97	71.27	61.22	53.22
Long-term debt	127.26	125.21	156.62	61.01	72.77	85.17	3.00	94.60	17.85	14.75	14.66	9.73	7.22	7.22	40.72	40.72	59.72	65.72	51.22	47.22
Capital lease obligations
Other non-current liabilities				37.96	57.53		4.38		53.85	27.09	92.13	25.56	52.29	25.64
Total liabilities	4,474.92	4,115.57	3,914.15	2,894.01	2,417.11	2,283.81	1,976.01	1,685.42	1,534.63	1,277.94	1,167.42	910.31	694.56	644.46	632.47	506.43	423.89	387.35	351.21	324.13

Total stockholders' equity +	544.69	488.75	446.06	320.77	283.42	258.35	238.39	200.69	173.08	125.97	132.64	111.11	101.83	94.73	55.73	45.65	42.01	30.47	28.71	26.55
Common stock and paid-in capital	185.12	177.37	175.34	80.66	83.28	92.64	94.72	81.16	70.71	36.17	54.88	44.30	42.78	43.36	12.72	12.59	12.06	3.11	4.08	4.04
Retained earnings	359.58	311.38	270.72	240.12	200.14	165.71	143.68	119.54	102.37	89.80	77.76	66.81	59.05	51.37	43.01	33.06	29.95	27.36	24.63	22.51
Common shares outstanding	11	11	11	9	9	9	9	9	8	7	8	7	7	6	4	4	4	4	5	4

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	532.40	579.27	271.41	653.95	398.77	339.94	495.56	489.30	602.45	634.50	494.38	472.78	545.59	286.53	284.85	326.94	479.80	392.07	321.79	331.59	428.28	331.64	218.38	231.74	237.67	217.86	203.40	201.90	193.86	237.97	168.71	174.60	178.86	184.09	173.53	175.95	155.56	162.98	146.23	152.50	147.25	154.88	147.74	148.31	157.13	186.05	184.92	146.81	153.84	134.16	95.32	93.78	122.41	96.10	71,985.06	109.82	73,681.30	74,667.95	64,739.31	35.48	63,477.31	69,225.96	64,982.76	35.56	67,408.09	63,481.68	61,169.70	8.07	58,551.45	58,339.61	39,862.46	10.00	43,552.92	38,153.14	34,800.23	7.33	36,386.58	37,204.75	38,407.48	6.37	17.40
Cash and cash equivalents	93.29	134.31	124.36	193.11	227.14	146.08	75.59	61.40	168.76	217.09	89.18	55.22	115.79	55.14	49.74	91.56	253.41	185.48	112.38	124.57	237.87	150.50	42.85	55.22	57.08	42.02	32.39	36.37	32.35	40.10	24.09	28.28	32.73	35.73	25.85	31.53	21.51	30.87	21.98	23.28	18.52	25.79	20.25	18.72	23.50	40.02	28.14	16.59	19.68	20.87	11.47	13.77	42.30	18.45	11.16	34.69	88.30	119.38	55.63	34.69	53.76	29.99	32.73	34.47	41.18	32.52	14.55	8.07	9.01	13.35	7.76	8.02	4.90	9.12	5.48	7.33	5.33	9.25	4.36	6.37	17.40
Short-term investments	439.12	444.97	147.06	460.84	171.63	193.86	419.97	427.90	433.69	417.41	405.20	417.55	429.80	231.39	235.12	235.38	226.39	206.58	209.41	207.02	190.41	181.15	175.53	176.52	180.59	175.84	171.01	165.54	161.51	197.87	144.63	146.33	146.13	148.35	147.68	144.42	134.05	132.12	124.25	129.22	128.74	129.09	127.49	129.59	133.64	146.03	156.79	130.22	134.16	113.30	83.85	80.01	80.12	77.65	71,973.90	75.13	73,593.00	74,548.58	64,683.68	0.79	63,423.55	69,195.98	64,950.04	1.09	67,366.92	63,449.16	61,155.15		58,542.44	58,326.26	39,854.70	1.98	43,548.02	38,144.02	34,794.75		36,381.24	37,195.50	38,403.12
Accounts receivable, net	4,266.42	4,172.09	30.59	4,048.07	25.78	28.08	28.95	23.83	21.81	24.49	23.64	18.87	16.37	14.37	13.87	11.05	10.41	10.71	11.20	10.08	10.03	12.38	13.77	12.12	9.75	11.29	11.65	10.19	9.11	10.80	9.61	7.99	7.13	9.06	8.31	6.77	5.27	6.79	6.61	5.51	4.74	5.65	5.66	5.17	4.65	5.93	5.69	4.40	3.79	4.79	4.36	3.97	3.08	4.34	4.43	3.69	2.94	4.26	4.30	3.80	3.32	4.50	3.57	3.04	2.52	3.03	3.31	2.65	3.10	3.76	3.67	3.01	2.59	2.76	2.94	2.25	2.08	2.12	2.45	1.96	1.80
Inventories								37.57	-3,910.43	3,436.41	-3,792.00	-96.57	-3,588.31	-71.35	-65.44	-104.79	-267.02	117.20	123.09	2.25	96.58	90.13	85.92	2.57	85.92	81.27	74.13	3.75	80.79	3.95	57.78	3.92	57.79	65.46	64.09	3.01	3.30	3.31	3.18	3.31	3.24	-17.99	-19.05	4.44	-19.04	4.10	-19.33	2.91	2.97	3.00	2.29	3.03	3.45	3.46	1.11	1.43	1.08	1.27	1.26	-8.67	1.37	1.18	1.31	-8.62	1.34	1.35	1.03	-4.56	0.15	0.17	0.12	0.04	0.04	0.03	0.09	0.11	0.23	0.44	0.34	0.20	0.20
Other current assets	-4,265.39						0.24	61.40	190.57	245.40	117.80	77.70	34.49	28.17	32.99	23.38	27.38	16.93	15.39	18.60	19.06	17.89	16.52	15.36	20.78	21.12	22.62	21.93	16.22	1,672.96	18.05	18.54	20.74	20.05	19.95	17.47	1,147.20	1,136.61	1,138.46	17.23	1,009.05	17.99	19.05	18.80	19.04	19.72	19.33	713.59	18.35	17.03	13.37	13.45	13.89	14.56	12.99	10.43	8.35	7.99	8.25	8.67	8.69	3.27	8.10	8.62	8.74	8.53	6.82	4.56	4.60	367.87	367.43	356.83	343.95	332.22	332.23	324.72	314.01	305.75	303.58	292.68	289.20
Total current assets	533.43	4,751.37	302.00	4,702.02	424.55	368.02	524.75	513.12	624.26	658.99	518.02	491.65	596.46	329.07	331.71	361.39	517.59	419.71	348.39	360.27	457.38	361.90	248.66	259.22	268.20	250.27	237.67	234.02	219.20	1,921.73	196.37	201.13	206.72	213.19	201.79	200.19	1,308.03	1,306.38	1,291.29	175.24	1,161.04	178.51	172.45	172.28	180.81	211.70	209.94	864.80	175.97	155.97	113.05	111.19	139.38	115.01	28.59	123.94	99.59	131.63	68.18	47.16	65.77	37.76	44.40	46.14	52.44	44.08	24.69	15.29	16.71	17.11	11.43	11.03	7.49	11.87	8.42	9.58	7.41	11.37	6.80	8.32	19.20
Total non-current assets +	4,608.06	166.61	4,734.33	169.70	4,551.95	4,539.66	4,204.45	4,091.19	4,022.73	3,984.52	3,952.01	3,868.57	3,696.21	3,121.52	3,113.13	2,853.40	2,746.43	2,499.35	2,390.15	2,340.26	2,274.68	2,261.09	2,292.08	2,282.94	2,106.25	2,061.58	2,013.54	1,980.38	1,957.25	284.55	1,747.26	1,684.98	1,643.07	1,563.51	1,561.71	1,507.52	187.96	185.97	178.52	1,228.67	183.43	1,159.16	1,147.35	1,127.79	1,122.05	1,084.55	1,090.03	156.62	818.40	794.24	718.80	685.20	654.09	655.19	715.01	615.25	651.59	640.96	650.27	641.04	636.62	650.49	520.87	505.94	486.50	488.77	489.82	451.05	438.87	436.14	417.28	406.79	397.67	380.75	377.59	370.35	361.27	353.90	353.05	342.36	339.29
Property, plant and equipment, net												92.40	92.34	67.45	70.55	71.35	72.25	65.07	65.25	64.08	63.91	63.97	64.43	65.11	0.06	65.01	65.48	62.73	0.06	62.25	54.67	54.83	55.50	53.48	54.13	54.17	46.62	46.37	46.62	46.94	46.67	45.51	42.79	39.73	37.49	35.98	34.42	22.47	23.56	19.84	18.63	17.52	16.38	15.30	13.09	11.35	11.32	10.40	8.45	8.06	7.97	7.89	7.56	7.65	9.51	9.41	9.38	8.14	8.16	8.24	8.22	8.21	8.27	8.42	8.53	8.65	8.73	8.73	8.79	8.93	8.96
Goodwill	50.73	50.73	50.73	50.73	50.73	50.73	50.73	50.73	50.73	50.73	50.73	50.77	50.66	27.29	27.29	27.29	27.74	14.53	14.09	14.09	14.09	14.09	14.09	14.09	14.09	14.09	14.09	14.09	14.09	14.09	13.08	13.08	13.08	8.63	8.63	8.63	4.56	4.56	4.56	4.56	4.56	4.56	4.56	4.56	4.56	4.53	4.53	1.60	0.00	2.03	0.00	0.13	0.00	0.00		0.00	0.00	0.00	0.00											-1,708.56	-1,772.31		-1,899.82	-1,963.57	-2,027.32		-2,154.82	-2,218.57	-2,282.32		-2,409.82
Intangible assets	71.33	18.52	22.14	22.99	24.00	24.67	25.61	26.51	27.32	28.36	29.39	30.47	31.14	7.34	7.79	8.18	7.83	6.63	6.78	7.13	7.08	7.36	7.49	7.70	7.48	8.33	8.80	9.24	9.90	24.96	6.56	6.92	7.13	6.12	6.44	6.76	7.29	7.48	7.66	3.30	3.47	3.68	3.92	4.20	4.45	4.76	5.06	3.94	4.11	1.63	0.94	0.91	1.15	1.25	1.35	1.46	1.56	1.67	1.77	1.87	1.98	2.08	1.53	1.60	1.68	1.75	1.87	1.58	1.65	3.76	3.67	3.01	2.59	2.76	2.94	2.25	2.08	2.12	2.45	1.96	1.80
Long-term investments	166.82	146.07	147.06	460.84	171.63	193.86	420.21	427.90	433.69	417.41	405.20	417.55	429.80	231.39	235.12	235.38	226.39	206.58	209.41	207.06	2,325.29	2,121.40	2,150.46	176.52	1.97	1,922.79	171.01	1,846.41	1.82	207.21	152.07	151.99	150.66	152.66		147.96				135.23				133.72
Other non-current assets
Total assets	5,141.49	5,094.39	5,036.33	5,019.61	4,976.50	4,907.67	4,729.20	4,604.32	4,646.99	4,643.50	4,470.03	4,360.21	4,292.67	3,450.59	3,444.84	3,214.78	3,264.02	2,919.06	2,738.54	2,700.53	2,732.06	2,623.00	2,540.73	2,542.16	2,374.45	2,311.85	2,251.21	2,214.40	2,176.45	2,206.28	1,943.63	1,886.12	1,849.79	1,776.70	1,763.49	1,707.71	1,495.98	1,492.35	1,469.81	1,403.91	1,344.47	1,337.67	1,319.79	1,300.06	1,302.86	1,296.25	1,299.97	1,021.42	994.38	950.21	831.85	796.39	793.47	770.20	743.59	739.19	751.18	772.58	718.45	688.20	702.39	688.25	565.27	552.08	538.94	532.85	514.51	465.90	455.58	453.26	428.71	417.82	405.15	392.63	386.00	379.93	368.68	365.27	359.86	350.68	358.49

Total current liabilities +	4,360.92	4,342.43	4,315.82	4,310.55	4,286.37	4,236.55	4,066.81	3,965.33	4,007.48	4,005.64	3,848.23	3,730.26	3,758.91	3,007.92	2,852.19	2,815.88	2,855.78	2,552.93	2,372.43	2,331.58	2,369.68	2,266.19	2,169.48	2,186.49	1,973.40	1,916.54	1,874.42	1,900.17	1,880.88	8.06	1,596.15	1,584.38	1,579.24	1,513.75	1,479.31	1,466.73	5.16	5.34	4.27	1,148.50	5.13	1,140.99	1,082.84	1,083.35	1,085.70	1,085.01	1,046.45	3.75	821.95	752.50	657.60	660.70	658.85	637.89	596.86	611.08	600.31	610.75	583.42	591.75	608.80	596.52	467.77	455.72	443.25	429.02	396.37	338.36	334.74	313.10	300.50	316.08	307.36	299.18	349.57	290.00	266.32	264.45	259.36	270.91	273.10
Accounts payable	11.65	14.09	15.33	14.19	9.98	10.92	11.67	12.87	11.97	10.74	7.10	4.72	3.72	2.14	1.17	0.80	0.87	0.68	0.73	0.78	0.92	1.11	1.40	1.65	1.75	1.93	1.90	2.10	2.06	8.06	1.39	1.21	1.14	1.08	1.00	0.92	5.16	5.34	4.27	0.72	5.13	0.70	0.70	0.78	0.74	0.75	0.68	3.75	0.56	0.90	0.53	0.53	0.56	0.54	2.04	0.63	0.31	1.00	3.76	5.54	6.35	3.71	2.74	1.60	2.55	2.26	1.77	2.66	1.80	0.85	0.99	1.20	1.14	1.46	1.33	1.41	1.13	1.15	0.91	0.74	0.64
Short-term debt	20.00	20.00	20.00	15.00	15.00	15.00	15.00	9.40	0.22	0.49	0.74	47.21	0.24		0.33	8.44	0.11	15.29	15.27	24.24	78.00	78.48		85.17				4.38	4.70	178.18	3.63	3.27	3.77	3.70	6.63	10.21	69.52	130.04	154.63	27.09	80.22	23.07	24.43	27.33	27.96	21.39	24.11	120.76	26.90	21.80	21.39	27.79	27.40	30.95	22.94	25.64				25.23	25.98	31.81	29.14	30.37	29.04	29.36	23.07	23.75	26.23	25.52	20.86	21.80	22.65	22.81	16.18	17.76	13.80	10.13	9.84	11.30	11.52
Current portion of long-term debt																												1.19				7.75	72.54	81.51	109.15	18.12	69.52	130.04	154.63	10.00	80.22			0.50				120.76
Deferred revenue
Other current liabilities	4,340.92	4,308.33	4,280.49	4,281.37	4,261.38	4,210.63	4,040.14	3,943.06	3,995.51	3,994.90	3,841.13	3,725.54	3,755.19	3,005.78	2,851.01	2,815.08	2,854.91	2,552.25	2,371.70	2,330.80	2,368.76	2,265.09	2,168.07	2,184.85	1,971.65	1,914.61	1,872.52	1,893.70	1,874.11	-8.06	1,591.13	1,579.90	1,574.34	1,508.97	1,471.69	1,455.14	-5.16	-5.34	-4.27	1,120.37	-5.13	1,117.22	1,057.72	1,054.78	1,056.99	1,062.88	1,021.66	-3.75	794.49	729.79	635.68	632.38	630.90	606.41	571.88	584.81	600.00	609.75	579.65	560.99	576.47	560.99	435.89	423.75	411.65	397.40	371.53	311.96	306.70	286.74	278.65	293.08	283.57	274.91	332.06	270.83	251.39	253.16	248.61	258.87	260.94
Total non-current liabilities +	207.04	184.60	160.29	164.36	161.34	158.75	156.76	150.24	159.93	167.68	167.88	183.89	97.11	105.70	266.26	78.13	83.09	64.52	72.86	85.53	89.44	89.12	111.28	97.32	151.20	146.44	134.53	75.84	64.19	173.76	141.42	101.05	74.05	82.45	107.14	67.90	66.44	122.30	143.96	129.45	63.38	77.48	101.08	84.07	84.21	81.31	127.26	95.20	65.00	92.72	71.08	33.87	33.95	33.38	49.72	33.38	58.23	70.67	66.09	40.72	40.72	40.72	50.72	50.72	50.72	59.72	74.57	85.97	79.72	99.89	97.07	71.27	66.72	63.72	7.22	61.22	73.77	72.77	73.12	53.22	59.22
Long-term debt	128.28	125.28	125.25	127.26	127.27	130.25	130.24	125.21	125.19	136.17	137.14	156.62	68.09	84.57	248.04	61.01	65.98	51.81	61.79	72.77	78.00	78.48	15.17	85.17	0.00	3.00	121.40	3.00	15.02	173.76	136.28	20.30	68.77	77.81	102.53	17.85	14.82	14.80	14.78	14.75	14.73	14.71	14.68	14.66	14.64	14.62	14.59	9.73	9.72	9.71	7.22	7.22	7.22	7.22	7.22	7.22	7.22	7.22	7.22	40.72	40.72	40.72	50.72	50.72	50.72	59.72	74.57	85.97	79.72	99.89	97.07	71.27	66.72	63.72	72.82	61.22	73.77	72.77	73.12	53.22	7.22
Capital lease obligations
Other non-current liabilities													45.00	61.49	224.97	37.96	42.94	36.51	46.52	57.53			85.64		0.12	114.65	103.33	4.38								53.85	69.52	130.04	154.63	27.09	31.58	23.07	24.43	92.13	27.96	21.39	24.11	25.56	78.58	21.80	21.39	52.29	27.40	30.95	22.94	25.64	26.52	29.95	25.37
Total liabilities	4,567.95	4,527.03	4,476.11	4,474.92	4,447.71	4,395.30	4,223.57	4,115.57	4,167.41	4,173.32	4,016.10	3,914.15	3,856.02	3,113.61	3,118.44	2,894.01	2,938.86	2,617.45	2,445.28	2,417.11	2,459.12	2,355.31	2,280.76	2,283.81	2,124.60	2,062.98	2,008.95	1,976.01	1,945.07	1,982.25	1,737.57	1,685.42	1,653.30	1,596.20	1,586.46	1,534.63	1,362.00	1,362.00	1,340.92	1,277.94	1,222.23	1,218.46	1,183.92	1,167.42	1,169.90	1,166.32	1,173.71	910.31	886.94	845.22	728.68	694.56	692.80	671.27	646.58	644.46	658.55	681.41	649.51	632.47	649.52	637.24	518.49	506.43	493.96	488.74	470.94	423.89	414.45	413.00	397.57	387.35	374.08	362.89	356.79	351.21	340.09	337.22	332.47	324.13	332.31

Total stockholders' equity +	573.51	567.36	560.22	544.69	528.79	512.37	505.63	488.75	479.58	470.18	453.93	446.06	436.65	336.98	326.40	320.77	325.16	301.61	293.26	283.42	272.94	267.69	259.98	258.35	249.85	248.87	242.26	238.39	231.38	224.03	206.06	200.69	196.50	180.50	177.04	173.08	133.99	130.35	128.90	125.97	122.25	119.21	135.88	132.64	132.96	129.94	126.26	111.11	107.43	105.00	103.17	101.83	100.67	98.93	97.01	94.73	92.63	91.17	68.95	55.73	52.87	51.01	46.78	45.65	44.98	44.11	43.57	42.01	41.13	40.26	31.14	30.47	31.08	29.73	29.21	28.71	28.59	28.05	27.38	26.55	26.17
Common stock and paid-in capital	201.10	194.95	187.82	185.12	182.41	179.07	184.39	177.37	179.36	178.88	172.44	175.34	179.11	79.47	78.62	80.66	96.27	80.30	82.16	83.28	85.06	89.83	92.80	92.64	89.68	92.41	92.14	94.72	94.05	92.58	80.90	81.16	81.61	69.92	70.75	70.71	34.58	34.16	36.13	36.17	35.46	35.08	55.20	54.88	58.08	57.75	56.83	44.30	42.80	42.02	42.14	42.79	43.61	43.80	43.67	43.36	43.22	43.43	23.52	12.72	12.09	11.83	12.79	12.59	12.73	12.56	12.81	12.06	11.83	11.60	3.12	3.11	4.52	3.85	3.99	4.08	4.57	4.48	4.33	4.04	4.24
Retained earnings	372.41	372.41	372.41	359.58	346.39	333.30	321.24	311.38	300.23	291.30	281.49	270.72	257.54	257.51	247.78	240.12	228.89	221.31	211.10	200.14	187.88	177.86	167.18	165.71	160.18	156.46	150.12	143.68	137.33	131.45	125.17	119.54	114.89	110.58	106.29	102.37	99.40	96.19	92.76	89.80	86.79	84.13	80.68	77.76	74.88	72.19	69.43	66.81	64.64	62.97	61.03	59.05	57.06	55.14	53.35	51.37	49.41	47.74	45.43	43.01	40.78	39.18	33.98	33.06	32.24	31.54	30.76	29.95	29.30	28.66	28.03	27.36	26.56	25.88	25.23	24.63	24.02	23.57	23.05	22.51	21.93
Common shares outstanding	11	11	11	11	11	11	11	11	11	11	11	11	11	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	8	7	7	7	7	7	7	7	8	8	8	7	7	7	7	7	7	7	7	7	7	7	5	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	5	4	4	5	4	4	5

Balance Sheet - SOUTHERN MISSOURI BANCORP, INC. (SMBC)

Balance Sheet - SOUTHERN MISSOURI BANCORP, INC. (SMBC)