Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	305.25	273.22	202.62	138.07	129.52	121.80	110.58	89.54	71.42	65.10	62.94	45.49	40.19	42.46	38.11	30.64	27.80	27.74	25.76	22.51
Cost of revenue	129.27	112.49	66.73	14.79	15.77	33.57	26.88	17.90	12.71	11.86	11.95	9.13	9.22	11.73	13.67	12.15	12.36	14.49	14.23	11.32
Gross profit	176.08	160.73	135.89	123.28	113.75	88.19	83.69	71.71	58.72	53.25	50.99	36.36	30.98	30.73	24.44	18.49	15.44	13.25	11.53	11.19
Total operating expenses +	102.08	97.62	86.43	63.38	54.05	53.80	47.74	42.92	37.10	31.72	31.27	22.53	16.95	16.04	7.02	12.35	9.90	7.86	7.46	7.03
Selling, general and administrative	58.09	55.72	48.37	36.35	31.78	36.73	27.04	28.46	20.65	19.05	19.09	13.30	10.98	10.05	8.91	7.26	5.65	4.43	4.01	3.69
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	43.99	41.90	38.06	27.03	22.27	17.07	20.70	14.45	16.45	12.67	12.18	9.24	5.97	5.98	-1.89	5.09	4.24	3.43	3.45	3.34
Operating income	73.99	63.11	49.46	59.90	59.71	34.43	35.95	28.73	21.61	21.53	19.72	13.83	14.02	14.70	17.42	6.14	5.55	5.39	4.07	4.16
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	73.99	63.11	49.46	59.90	59.71	34.43	35.95	28.73	21.61	21.53	19.72	13.83	14.02	14.70	17.42	6.14	5.55	5.39	4.07	4.16
Income tax expense	15.41	12.93	10.23	12.74	12.53	6.89	7.05	7.80	6.06	6.68	6.06	3.75	3.95	4.60	5.95	1.51	1.71	1.78	1.14	1.38
Net income	58.32	50.18	39.24	47.17	47.18	27.55	28.90	20.93	15.55	14.85	13.67	10.08	10.07	10.10	11.47	4.63	3.84	3.61	2.93	2.78

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	77.94	79.01	79.60	77.92	76.55	76.29	74.55	72.44	69.61	67.22	63.96	63.23	54.57	44.31	40.51	38.07	33.24	33.38	33.38	32.39	31.62	33.59	31.91	31.66	29.45	30.32	30.41	29.19	28.60	27.77	24.98	23.25	22.87	22.03	21.32	18.90	17.61	17.51	17.40	16.59	15.80	16.80	15.92	15.79	15.92	16.31	14.92	12.27	11.19	11.72	10.30	9.98	9.76	10.17	10.28	10.15	10.57	10.71	11.33	3.89	11.15	8.41	8.11	7.83	7.52	7.68	7.60	6.35	6.87	6.54	6.68	6.85	6.99	6.98	6.92	6.71	6.44	6.35	6.26	5.98	5.69
Cost of revenue	29.88	29.36	35.11	32.81	31.38	32.21	32.88	30.47	30.42	27.99	23.61	18.86	24.59	11.74	11.55	4.05	4.78	3.04	2.92	0.97	3.54	5.34	5.91	8.00	9.95	8.02	8.11	7.60	7.12	6.45	5.56	5.23	4.26	4.17	4.18	3.19	2.90	3.17	3.45	3.24	2.90	2.83	2.88	2.93	3.05	3.06	2.92	2.50	2.14	2.20	2.29	2.24	2.09	2.33	2.55	2.85	2.66	2.97	3.25	3.10	4.10	3.05	3.42	3.00	2.90	3.11	3.03	2.96	3.12	3.05	3.29	3.32	3.66	3.70	3.81	3.85	3.56	3.48	3.32	3.16	2.86
Gross profit	48.06	49.65	44.49	45.11	45.21	44.08	41.68	41.96	39.19	39.23	40.35	44.37	29.98	32.57	28.97	34.02	28.47	30.34	30.46	31.42	28.08	28.25	26.01	23.66	19.50	22.30	22.30	21.59	21.48	21.31	19.42	18.02	18.61	17.86	17.14	15.72	14.71	14.34	13.95	13.35	12.89	13.97	13.04	12.86	12.87	13.25	12.01	9.77	9.06	9.52	8.01	7.74	7.67	7.84	7.72	7.30	7.91	7.74	8.08	0.79	7.05	5.36	4.69	4.83	4.62	4.58	4.57	3.38	3.75	3.50	3.39	3.53	3.33	3.28	3.11	2.85	2.87	2.87	2.94	2.82	2.83
Total operating expenses +	26.12	25.27	25.05	25.97	25.39	24.88	25.84	25.00	25.05	23.86	23.71	24.88	26.99	17.64	16.92	17.33	16.76	15.07	14.22	14.20	13.53	13.05	13.27	14.90	13.27	12.66	12.50	12.18	12.66	12.06	10.95	10.82	11.54	10.15	10.39	10.50	9.29	8.43	8.88	8.02	8.03	7.94	7.74	7.58	8.01	8.36	7.33	6.03	6.03	6.05	4.43	4.36	4.30	4.30	3.99	4.07	4.73	3.75	3.78	-3.42	4.07	-3.30	2.86	3.14	3.30	2.98	3.18	1.89	2.34	2.21	2.04	2.00	1.99	1.98	1.90	1.97	1.89	1.80	1.80	1.73	1.83
Selling, general and administrative	0.52	13.11	13.69	1.17	14.45	14.33	14.87	14.53	14.43	13.56	13.20	13.92	14.42	10.06	9.97	10.07	9.40	8.50	10.16	8.18	7.91	9.44	9.49	14.51	9.21	6.99	7.13	7.10	7.60	6.78	6.34	6.18	6.37	5.75	6.25	5.34	5.41	4.80	5.09	4.67	4.98	4.56	4.64	4.85	4.70	4.97	4.44	3.49	3.53	3.31	2.83	2.66	2.69	2.62	2.56	2.48	2.51	2.36	2.47	2.38	2.54	2.10	1.89	1.82	1.85	1.87	1.73	1.03	1.48	1.33	1.18	1.16	1.12	1.08	1.07	0.97	1.05	1.00	0.99	0.88	0.98
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	25.59	12.16	11.37	24.81	10.95	10.55	10.97	10.47	10.62	10.30	10.51	10.95	12.57	7.58	6.95	7.26	7.36	6.57	4.06	6.02	5.62	3.61	3.78	0.39	4.06	5.67	5.37	5.09	5.06	5.27	4.62	4.64	5.17	4.39	4.14	5.16	3.88	3.63	3.79	3.35	3.05	3.37	3.09	2.73	3.31	3.38	2.89	2.54	2.50	2.74	1.59	1.70	1.62	1.68	1.44	1.59	2.22	1.39	1.32	-5.79	1.53	-5.40	0.97	1.32	1.45	1.12	1.46	0.86	0.86	0.87	0.85	0.84	0.87	0.89	0.83	1.00	0.84	0.80	0.81	0.86	0.85
Operating income	21.94	24.38	19.44	19.14	19.82	19.20	15.84	16.96	14.14	15.37	16.64	19.50	2.99	14.93	12.05	16.69	11.71	15.27	16.23	17.22	14.55	15.20	12.73	8.76	6.23	9.64	9.80	9.41	8.82	9.26	8.47	7.20	7.07	7.72	6.75	5.22	5.42	5.91	5.07	5.33	4.87	6.03	5.30	5.28	4.86	4.90	4.68	3.74	3.02	3.48	3.59	3.38	3.37	3.55	3.73	3.23	3.18	3.99	4.29	4.20	2.98	8.66	1.83	1.69	1.32	1.59	1.38	1.50	1.41	1.29	1.35	1.53	1.34	1.31	1.21	0.88	0.98	1.06	1.14	1.08	1.00
Non-operating income (net)	0.00	-1.68	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	21.94	22.70	19.44	19.14	19.82	19.20	15.84	16.96	14.14	15.37	16.64	19.50	2.99	14.93	12.05	16.69	11.71	15.27	16.23	17.22	14.55	15.20	12.73	8.76	6.23	9.64	9.80	9.41	8.82	9.26	8.47	7.20	7.07	7.72	6.75	5.22	5.42	5.91	5.07	5.33	4.87	6.03	5.30	5.28	4.86	4.90	4.68	3.74	3.02	3.48	3.59	3.38	3.37	3.55	3.73	3.23	3.18	3.99	4.29	4.20	2.98	8.66	1.83	1.69	1.32	1.59	1.38	1.50	1.41	1.29	1.35	1.53	1.34	1.31	1.21	0.88	0.98	1.06	1.14	1.08	1.00
Income tax expense	4.18	4.55	3.79	3.35	4.14	4.55	3.38	3.43	2.84	3.17	3.49	3.94	0.58	3.27	2.44	3.60	2.36	3.29	3.49	3.53	3.10	3.15	2.75	1.86	1.13	1.92	1.98	1.85	1.73	1.80	1.67	1.56	1.81	2.55	1.89	1.51	1.46	1.74	1.36	1.65	1.54	1.82	1.67	1.72	1.50	1.46	1.38	0.98	0.78	0.96	1.02	0.85	0.90	1.06	1.14	0.83	1.01	1.32	1.44	1.59	1.00	3.09	0.53	0.49	0.24	0.43	0.19	0.46	0.42	0.40	0.43	0.50	0.44	0.43	0.40	0.07	0.33	0.34	0.40	0.30	0.35
Net income	17.76	18.15	15.65	15.79	15.61	14.65	12.46	13.53	11.31	12.19	13.15	15.56	2.41	11.66	9.60	13.09	9.35	11.99	12.75	13.69	11.46	12.05	9.99	6.90	5.10	7.72	7.83	7.56	7.09	7.45	6.80	5.64	5.26	5.17	4.86	3.71	3.95	4.18	3.71	3.68	3.32	4.21	3.64	3.57	3.37	3.44	3.30	2.76	2.24	2.52	2.56	2.53	2.47	2.48	2.59	2.40	2.18	2.67	2.85	2.61	1.98	5.58	1.30	1.20	1.08	1.16	1.19	1.04	0.98	0.89	0.93	1.03	0.90	0.87	0.81	0.81	0.65	0.72	0.74	0.78	0.65

5 days ago

Ask a follow up