Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 344.20 289.24 222.93 197.17 224.13 165.25 164.89 108.36
Cost of revenue 54.93 157.16 120.48 116.73 129.60 91.03 94.06 74.34
Gross profit 289.28 132.07 102.46 80.44 94.52 74.22 70.83 34.01
Total operating expenses + 140.41 128.59 120.75 129.70 137.32 52.46 58.04 54.68
Operating income 148.87 3.48 -18.30 -49.26 -42.80 21.77 12.80 -20.67
Non-operating income (net) -138.74 9.22 8.50 1.17 5.19 -1.13 -2.87 -4.87
Income before tax 10.13 12.70 -9.79 -48.09 -37.61 20.64 9.92 -25.54
Income tax expense -13.97 0.25 0.15 -38.83 -29.06 9.90 5.03 -0.51
Net income 24.10 2.36 -3.44 -11.91 -7.74 11.26 9.92 -25.54
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 88.54 110.12 85.58 77.85 70.64 90.05 79.92 65.87 53.39 64.41 59.59 57.22 41.72 54.51 48.83 51.20 42.63 82.72 50.86 50.41 40.14 56.46 40.21 30.43 38.16 51.95 38.86 41.79 32.30
Cost of revenue 14.58 58.82 45.74 41.97 40.08 47.56 44.60 35.12 29.88 32.65 30.97 33.52 23.34 32.05 27.53 30.95 26.19 44.58 28.97 31.72 24.34 25.94 20.12 18.59 23.60 28.71 21.00 24.06 20.29
Gross profit 73.96 51.30 39.84 35.88 30.56 42.49 35.32 30.74 23.51 31.75 28.62 23.70 18.38 22.46 21.30 20.25 16.44 38.14 21.89 18.70 15.80 30.52 20.08 11.84 14.56 23.24 17.85 17.73 12.01
Total operating expenses + 38.01 38.61 35.61 35.87 35.42 36.59 31.29 31.52 29.21 30.87 31.44 28.95 29.49 31.66 34.18 34.02 29.84 30.45 33.70 42.66 30.51 17.34 12.33 11.62 13.94 17.46 14.97 12.83 12.79
Operating income 35.94 12.69 4.23 0.01 -4.86 5.90 4.04 -0.77 -5.69 0.88 -2.82 -5.25 -11.11 -9.21 -12.88 -13.77 -13.41 7.69 -11.81 -23.96 -14.71 13.17 7.75 0.22 0.62 5.79 2.89 4.90 -0.78
Non-operating income (net) -38.54 -6.29 1.46 1.48 1.40 2.08 2.41 2.36 2.38 2.40 2.33 2.05 1.73 1.20 0.45 -0.32 -0.16 -0.17 -0.35 5.87 -0.17 -0.31 -0.28 -0.25 -0.29 -0.38 -0.39 -1.12 -0.99
Income before tax -2.60 6.40 5.69 1.50 -3.46 7.98 6.44 1.59 -3.31 3.28 -0.49 -3.20 -9.38 -8.01 -12.43 -14.09 -13.56 7.52 -12.16 -18.10 -14.87 12.86 7.48 -0.03 0.33 5.41 2.50 3.79 -1.77
Income tax expense -0.41 -14.06 0.54 -0.29 -0.15 0.26 -0.01 0.10 -0.10 -0.03 0.18 -4.19 -6.81 21.06 -10.20 -10.69 -10.37 0.01 -9.52 -14.20 -11.46 -2.45 0.25 0.24 0.27 0.74
Net income -0.46 8.26 1.00 0.29 -1.19 1.75 1.51 0.06 -0.95 0.63 -0.53 -1.06 -2.48 -2.19 -3.13 -3.40 -3.19 1.56 -2.54 -3.66 -3.10 12.86 7.48 -0.03 0.33 5.41 2.50 3.79 -1.77
5 days ago