| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Stock-based compensation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Change in inventory |
|
|
0.03 |
|
0.00 |
0.02 |
0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
|
|
| Other working capital changes |
0.13 |
0.06 |
0.05 |
0.13 |
0.06 |
0.12 |
0.02 |
-0.16 |
0.16 |
-0.14 |
0.02 |
0.01 |
0.01 |
| Capital expenditures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Others incl. marketable securities changes |
-0.11 |
0.01 |
-0.11 |
-0.65 |
-0.93 |
-0.48 |
-0.02 |
0.11 |
-0.27 |
-0.24 |
-0.08 |
-0.05 |
-0.05 |
| Dividend payout |
-0.02 |
-0.02 |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Common stock repurchases |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt Issuance |
0.00 |
0.06 |
0.01 |
0.28 |
1.17 |
0.22 |
0.14 |
0.10 |
0.16 |
0.41 |
0.07 |
0.06 |
0.05 |
|
| Change in cash |
0.00 |
0.11 |
-0.03 |
-0.26 |
0.29 |
-0.13 |
0.14 |
0.04 |
0.03 |
0.02 |
0.01 |
0.01 |
0.00 |