Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	648.86	624.56	600.55	606.33	418.80	321.79	286.27	297.69	299.25	313.14	327.91	350.02	329.48	313.52	260.38	198.17	149.00	107.15	69.10	40.05
Cost of revenue	313.17	295.70	292.86	288.47	172.62	122.16	111.92	115.28	116.16	117.01	118.85	123.77	112.78	110.19	95.22	75.31	58.38	43.56	29.48	17.96
Gross profit	335.69	328.86	307.68	317.86	246.18	199.62	174.35	182.41	183.09	196.13	209.06	226.26	216.70	203.32	165.16	122.87	90.62	63.59	39.62	22.09
Total operating expenses +	281.83	295.79	355.99	455.20	215.81	174.87	153.71	149.00	146.14	147.15	156.78	160.42	149.26	134.52	102.30	72.84	50.75	37.90	24.93	19.15
Selling, general and administrative	144.58	141.96	128.24	120.35	103.38	88.04	78.08	74.46	69.02	68.67	73.86	75.07	70.06	63.62	48.35	32.05	25.04	33.66	22.10	14.05
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	137.25	153.83	227.75	334.85	112.43	86.82	75.62	74.54	77.11	78.48	82.92	85.35	79.20	70.91	53.95	40.80	25.71	4.24	2.83	5.10
Operating income	53.86	33.07	-48.31	-137.35	30.37	24.76	28.54	33.41	34.86	38.28	52.28	65.83	67.44	68.80	62.86	50.02	39.87	25.69	14.69	2.94
Non-operating income (net)	-10.16	-2.13	-9.70	-13.92	-5.11	1.09	-11.88	2.03	0.19	0.12	0.12	0.36	0.31	0.14	0.11	0.11	0.09	0.71	0.89	0.29
Income before tax	43.71	30.94	-58.00	-151.27	25.26	25.85	16.66	35.44	35.04	38.39	52.40	66.19	67.75	68.94	62.97	50.13	39.96	26.39	15.58	3.23
Income tax expense	12.15	10.42	-10.72	-36.28	7.51	7.02	5.19	9.29	11.49	14.94	20.07	25.15	25.65	26.53	22.21	20.27	16.02	10.21	6.83	0.77
Net income	31.56	16.11	-47.29	-114.99	17.75	18.82	10.01	25.64	21.12	24.16	32.41	40.88	42.03	42.32	40.76	29.87	23.94	16.19	8.75	1.80

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	174.74	158.33	163.22	162.77	164.55	164.11	153.12	152.90	154.43	152.80	150.84	147.21	149.69	152.44	149.54	149.61	154.75	154.00	98.25	78.01	88.54	85.91	79.13	82.13	74.62	74.38	67.89	70.56	73.44	76.93	72.99	72.80	74.97	78.09	73.28	72.20	75.69	78.63	73.80	76.75	83.97	85.91	76.29	80.26	85.44	91.30	84.71	85.46	88.55	82.94	81.78	80.93	83.84	86.00	77.12	74.57	75.82	75.67	65.25	60.80	58.66	56.31	48.30	46.25	47.31	43.65	36.47	35.71	33.16	31.50	27.40	25.00	23.24	21.22	17.61	16.17	14.09	10.01	10.01	10.01	10.01
Cost of revenue	78.78	73.08	74.70	78.42	74.94	71.66	75.40	76.22	72.43	70.75	73.23	75.00	73.89	72.87	71.82	72.09	71.70	67.37	42.54	30.39	32.32	31.10	31.08	30.74	29.23	28.01	27.27	28.73	27.92	28.44	28.19	28.97	29.69	28.65	28.72	29.83	28.96	30.05	28.36	29.19	29.71	29.73	29.17	29.70	30.26	31.59	30.63	30.20	31.35	29.03	28.14	27.21	28.41	29.65	26.44	26.25	27.85	26.15	23.95	23.01	22.11	20.43	19.48	17.38	18.03	16.52	14.75	14.37	12.74	12.23	10.90	10.52	9.91	8.78	7.71	6.91	6.08	5.40	4.64	4.16	3.76
Gross profit	95.95	85.25	88.52	84.34	89.61	92.45	77.72	76.68	82.01	82.06	77.61	72.22	75.80	79.57	77.72	77.52	83.05	86.64	55.70	47.62	56.22	54.81	48.05	51.38	45.39	46.37	40.62	41.84	45.53	48.49	44.81	43.83	45.28	49.44	44.56	42.36	46.73	48.58	45.45	47.56	54.26	56.19	47.12	50.57	55.18	59.70	54.08	55.27	57.21	53.90	53.64	53.72	55.44	56.35	50.69	48.32	47.97	49.52	41.30	37.78	36.56	35.89	28.81	28.88	29.29	27.13	21.73	21.34	20.42	19.28	16.50	14.48	13.33	12.44	9.90	9.26	8.01	10.01	10.01	10.01	10.01
Total operating expenses +	74.16	66.20	78.82	77.32	77.36	70.91	73.59	74.46	76.83	66.13	71.21	137.48	81.17	79.83	78.74	218.78	77.85	70.14	54.44	45.65	45.59	45.09	44.74	42.34	42.69	37.73	41.66	36.15	38.16	37.06	37.73	35.23	38.99	36.27	36.57	35.37	37.94	37.23	35.17	36.90	38.29	40.47	36.61	38.99	40.71	41.08	39.43	39.43	40.48	39.39	36.13	36.52	37.23	34.92	33.17	33.33	33.10	29.67	26.27	22.87	23.49	20.06	19.50	17.14	16.15	13.17	13.34	12.56	11.68	11.00	10.30	8.72	7.88	7.32	6.33	5.97	5.32	-37.11	9.00	0.00	0.00
Selling, general and administrative	36.29	35.34	34.69	38.15	36.41	36.23	35.03	34.43	36.28	31.33	30.89	32.53	33.49	29.27	29.67	29.92	29.59	25.20	26.60	22.36	22.92	22.73	22.57	21.74	21.00	18.87	22.02	18.12	19.07	18.68	19.30	17.59	18.89	17.40	17.24	16.63	17.76	17.96	17.13	17.09	16.93	18.96	17.66	18.14	19.11	19.63	17.43	18.49	19.52	18.66	16.77	17.16	17.48	15.42	15.98	16.14	16.07	14.77	12.16	10.91	10.51	8.77	8.19	7.45	7.63	6.48	6.47	6.04	6.06	9.81	9.19	7.69	6.98	6.50	5.64	5.26	4.70	4.05	3.59	3.37	3.03
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	37.87	30.86	44.13	39.17	40.95	34.69	38.56	40.03	40.55	34.79	40.33	104.95	47.68	50.56	49.08	188.86	48.26	44.94	27.84	23.29	22.66	22.36	22.17	20.61	21.69	18.86	19.64	18.03	19.10	18.38	18.43	17.63	20.10	18.87	19.33	18.73	20.18	19.26	18.05	19.81	21.36	21.51	18.95	20.85	21.61	21.45	22.00	20.94	20.96	20.73	19.37	19.36	19.75	19.50	17.19	17.19	17.03	14.90	14.11	11.96	12.98	11.29	11.30	9.69	8.52	6.69	6.88	6.52	5.63	1.19	1.11	1.03	0.90	0.82	0.69	0.71	0.62	-41.16	5.41	-3.37	-3.03
Operating income	21.80	19.05	9.70	7.03	12.25	21.54	4.13	2.22	5.18	15.93	6.40	-65.27	-5.37	-0.26	-1.03	-141.26	5.20	16.50	1.26	1.98	10.64	9.72	3.31	9.04	2.69	8.64	-1.04	5.68	7.36	11.43	6.88	8.05	6.16	12.64	7.60	6.32	8.31	11.25	0.39	10.66	15.97	15.72	10.51	11.58	14.47	18.63	14.65	15.84	16.73	14.52	17.51	17.20	18.21	21.42	17.52	14.99	14.87	19.84	15.03	14.91	13.07	15.83	9.32	11.74	13.14	13.96	8.39	8.78	8.73	8.27	6.20	5.76	5.45	5.13	3.58	3.30	2.69	-27.09	10.01	10.01	10.01
Non-operating income (net)	-2.55	-1.25	-1.07	-1.11	-0.89	-0.59	-0.63	-1.87	-3.45	-0.79	-6.02	-1.10	1.04	-5.15	-1.88	-4.10	1.18	-3.11	-1.31	-0.80	0.11	0.09	0.12	0.18	0.70	0.67	-0.86	1.13	-4.93	0.99	0.77	0.66	0.49	0.14	0.02	0.02	0.01	0.01	0.04	0.04	0.04	0.04	0.04	0.03	0.01	0.08	0.10	0.10	0.08	0.08	0.08	0.09	0.06	0.12	0.03	-0.03	0.02	0.02	0.04	0.03	0.03	0.03	0.03	0.04	0.02	0.02	0.03	0.03	0.01	0.09	0.18	0.20	0.24	0.29	0.26	0.19	0.14	28.73	-8.42	-9.14	-8.92
Income before tax	19.25	17.80	8.63	5.92	11.36	20.95	3.50	0.36	1.73	15.14	0.38	-66.37	-4.33	-5.41	-2.90	-145.36	6.38	13.38	-0.04	1.18	10.75	9.80	3.43	9.22	3.39	9.31	-1.89	6.81	2.44	12.42	7.66	8.71	6.66	12.78	7.62	6.33	8.32	11.26	0.43	10.70	16.01	15.76	10.55	11.61	14.48	18.71	14.75	15.93	16.81	14.60	17.58	17.29	18.27	21.54	17.55	14.96	14.89	19.87	15.07	14.94	13.10	15.86	9.34	11.77	13.16	13.99	8.42	8.81	8.75	8.36	6.38	5.96	5.69	5.42	3.84	3.49	2.84	1.64	1.59	0.88	1.10
Income tax expense	1.52	5.19	3.07	1.42	2.47	7.99	1.24	-0.02	1.21	2.12	3.71	-15.14	1.41	1.12	0.86	-35.33	1.04	4.00	0.22	0.65	2.64	2.73	0.79	2.53	0.97	3.59	-0.24	1.90	-0.06	3.29	1.85	2.28	1.87	1.83	3.29	2.53	3.85	4.42	0.09	4.17	6.27	6.08	3.80	4.55	5.65	6.77	5.88	6.17	6.33	5.64	6.61	6.54	6.85	8.28	6.72	5.72	5.81	6.88	4.13	5.96	5.24	6.25	3.76	4.75	5.51	5.61	3.40	3.50	3.51	3.32	2.57	2.03	2.29	2.46	1.61	1.45	1.30	-0.45	-0.45	-5.99	-0.45
Net income	17.73	12.61	5.56	4.50	8.89	12.96	2.26	0.37	0.52	13.01	-3.33	-51.23	-5.74	-6.54	-3.76	-110.03	5.33	9.38	-0.27	0.53	8.11	7.07	2.64	6.69	2.42	5.72	-1.64	4.92	1.01	9.09	5.50	6.46	4.59	8.42	4.37	3.83	4.51	6.89	0.33	6.60	10.34	9.79	6.76	7.07	8.79	11.80	8.84	9.80	10.44	9.00	10.91	10.75	11.38	13.18	10.82	9.24	9.08	12.99	10.94	8.98	7.86	9.61	5.59	7.03	7.65	8.38	5.01	5.31	5.24	5.04	3.82	3.93	3.41	2.96	2.22	2.04	1.53	0.45	0.45	5.99	0.45

5 days ago

Ask a follow up