Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	343.30	355.26	46.29	261.12	236.99	252.75	265.95	234.75	214.37	220.62	216.28	215.16	209.37	226.89	224.11	207.95	188.86	180.34	193.24	179.71
Cost of revenue	113.54	138.27	8.67	33.55	14.99	56.44	60.75	44.91	37.01	31.40	21.52	19.95	36.59	72.24	70.48	83.48	102.41	125.43	97.94	86.30
Gross profit	229.76	216.99	37.62	227.57	222.00	196.32	205.20	189.85	177.36	189.22	194.76	195.20	172.78	154.65	153.63	124.47	86.45	54.91	95.30	93.41
Total operating expenses +	142.46	141.50	3.40	133.37	127.64	123.23	115.14	107.90	107.04	127.36	132.70	137.92	130.88	95.98	118.79	92.58	-11.60	63.09	51.66	48.81
Selling, general and administrative	115.26	83.22	84.52	78.50	73.35	73.22	65.24	62.89	62.99	63.86	62.25	59.87	56.66	55.74	48.45	44.37	51.98	41.19	30.16	28.29
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	27.20	58.27	-81.13	54.87	54.28	50.01	49.90	45.01	44.05	63.50	70.45	78.05	74.22	40.25	70.34	48.21	-63.58	21.90	21.50	20.52
Operating income	87.30	75.50	34.22	94.20	94.36	73.09	90.06	81.95	70.32	61.86	62.07	57.28	41.90	58.67	34.84	31.89	98.05	-8.18	43.64	44.60
Non-operating income (net)	0.00	0.00	51.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	87.30	75.50	85.34	94.20	94.36	73.09	90.06	81.95	70.32	61.86	62.07	57.28	41.90	58.67	34.84	31.89	98.05	-8.18	43.64	44.60
Income tax expense	16.32	13.69	17.54	18.25	19.74	13.78	16.45	14.84	18.76	16.52	15.56	13.75	8.17	14.58	5.18	8.59	33.01	-3.75	14.34	13.86
Net income	70.97	61.81	67.80	75.95	74.63	59.31	73.61	67.11	51.56	45.34	46.50	43.53	33.73	48.71	30.27	23.87	65.05	-4.43	29.30	30.74

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	71.17	80.76	86.52	89.54	87.15	89.52	90.79	90.76	84.20	83.05	83.12	81.39	79.35	75.61	67.64	62.02	55.85	57.15	59.44	60.04	60.37	62.58	63.07	62.27	64.84	66.42	68.84	65.88	64.81	63.36	60.17	57.40	53.82	53.91	54.02	52.84	53.60	55.31	55.16	56.13	54.01	52.98	54.20	54.35	54.75	58.28	55.85	51.42	49.61	51.44	50.29	51.50	56.15	52.70	58.20	57.20	52.51	51.43	58.67	46.99	47.27	48.87	53.77	53.75	48.75	-19.10	50.57	48.19	41.96	42.09	36.81	45.53	48.51	47.60	49.59	49.63	46.42	47.43	46.29	44.67	41.32
Cost of revenue	22.84	25.15	27.93	29.90	30.56	34.61	36.96	33.50	33.20	30.40	27.34	23.86	18.95	14.17	10.07	6.09	3.21	2.00	2.36	4.46	6.17	9.54	13.93	16.56	16.41	14.43	16.21	15.40	14.70	13.54	11.30	10.68	9.39	9.21	10.04	8.79	8.96	9.07	8.33	7.27	6.73	5.48	5.93	5.03	5.08	3.61	4.45	5.88	6.02	7.26	7.23	8.65	13.45	13.61	15.30	25.34	17.98	18.50	16.83	17.28	17.88	18.17	22.14	24.49	18.68	22.98	32.41	25.24	21.77	23.54	21.16	22.48	58.25	24.28	25.39	24.64	23.62	23.20	22.69	21.53	18.89
Gross profit	48.33	55.61	58.59	59.64	56.59	54.91	53.83	57.26	50.99	52.65	55.79	57.53	60.41	61.44	57.57	55.93	52.64	55.15	57.08	55.58	54.20	53.03	49.13	45.72	48.43	51.99	52.63	50.48	50.11	49.83	48.88	46.72	44.42	44.70	43.99	44.04	44.64	46.25	46.83	48.86	47.29	47.50	48.27	49.32	49.66	54.67	51.40	45.55	43.59	44.18	43.06	42.85	42.70	39.09	42.90	31.85	34.53	32.93	41.84	29.70	29.39	30.71	31.63	29.26	30.07	-42.08	18.16	22.95	20.19	18.55	15.66	23.05	-9.73	23.32	24.19	24.99	22.80	24.24	23.61	23.14	22.43
Total operating expenses +	34.79	36.14	36.49	35.36	35.14	36.95	33.72	36.41	34.42	36.29	35.56	34.72	34.46	34.34	34.76	33.00	31.27	35.78	31.34	30.19	30.32	31.07	31.99	29.35	30.82	29.54	28.73	28.38	28.50	28.77	20.90	29.92	28.31	29.28	28.03	20.66	29.06	29.89	31.87	31.39	34.21	32.11	33.34	33.11	34.14	38.98	35.86	30.80	32.28	36.01	32.50	32.41	31.79	31.38	35.11	1.29	26.73	21.41	32.93	22.14	21.61	23.35	22.60	20.81	22.14	-64.57	-23.26	18.89	-25.24	13.38	14.65	13.56	14.11	13.68	13.32	12.74	11.92	12.65	12.29	12.12	11.75
Selling, general and administrative	34.68	29.10	27.44	26.82	27.01	20.67	20.60	21.15	20.80	21.33	20.97	20.69	20.07	19.63	19.78	20.22	18.87	18.17	18.61	18.69	17.88	17.85	19.45	17.36	18.55	16.68	16.17	16.09	16.31	16.16	15.84	15.60	15.29	16.20	15.42	15.25	16.13	15.24	16.02	16.28	16.32	15.32	15.92	15.46	15.56	15.68	15.82	14.42	13.94	14.12	14.12	14.04	14.39	3.64	14.16	14.37	13.63	16.19	15.00	14.89	14.68	9.62	14.06	14.05	14.01	14.86	16.64	14.73	10.71	7.27	7.56	9.89	10.40	7.79	7.74	7.49	7.14	6.84	7.30	7.17	6.98
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.11	7.04	9.05	8.55	8.12	16.28	13.12	15.26	13.62	14.95	14.58	14.03	14.39	14.71	14.98	12.79	12.39	17.61	12.73	11.50	12.44	13.23	12.53	11.99	12.26	12.86	12.56	12.29	12.19	12.62	5.05	14.32	13.02	13.09	12.62	5.42	12.93	14.65	15.85	15.11	17.90	16.80	17.43	17.65	18.58	23.30	20.04	16.38	18.34	21.89	18.38	18.37	17.40	27.74	20.96	-13.09	13.10	5.22	17.93	7.25	6.93	13.74	8.55	6.76	8.14	-79.43	-39.90	4.16	-35.95	6.11	7.09	3.66	3.71	5.89	5.58	5.25	4.78	5.82	4.99	4.95	4.77
Operating income	13.54	19.47	22.10	24.28	21.45	17.97	20.11	20.85	16.57	16.36	20.23	22.81	25.94	27.10	22.81	22.92	21.37	19.36	25.74	25.39	23.88	21.96	17.15	16.37	17.62	22.45	23.90	22.10	21.61	21.05	27.98	16.81	16.11	15.41	15.95	23.38	15.58	16.35	14.96	17.47	13.07	15.39	14.93	16.22	15.53	15.70	15.54	14.74	11.31	8.17	10.56	10.45	10.91	7.71	7.79	30.57	7.80	11.52	8.92	7.57	7.78	7.35	9.02	8.46	7.93	22.49	41.42	4.05	45.42	5.17	1.01	9.49	-23.84	9.64	10.87	12.25	10.88	11.58	11.32	11.02	10.68
Non-operating income (net)	7.96	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	21.50	19.47	22.10	24.28	21.45	17.97	20.11	20.85	16.57	16.36	20.23	22.81	25.94	27.10	22.81	22.92	21.37	19.36	25.74	25.39	23.88	21.96	17.15	16.37	17.62	22.45	23.90	22.10	21.61	21.05	27.98	16.81	16.11	15.41	15.95	23.38	15.58	16.35	14.96	17.47	13.07	15.39	14.93	16.22	15.53	15.70	15.54	14.74	11.31	8.17	10.56	10.45	10.91	7.71	7.79	30.57	7.80	11.52	8.92	7.57	7.78	7.35	9.02	8.46	7.93	22.49	41.42	4.05	45.42	5.17	1.01	9.49	-23.84	9.64	10.87	12.25	10.88	11.58	11.32	11.02	10.68
Income tax expense	4.02	3.19	4.35	4.49	4.29	3.04	3.62	3.86	3.16	3.22	4.35	4.49	5.49	4.50	4.68	4.70	4.38	4.08	5.38	5.27	5.01	4.17	3.69	3.16	2.75	4.56	4.17	3.72	4.00	3.77	5.46	2.97	2.65	3.21	4.29	7.20	4.06	4.56	3.74	4.94	3.28	3.74	3.73	4.21	3.87	3.63	3.95	3.69	2.49	-0.51	2.12	2.22	2.52	-0.12	0.75	9.04	0.66	-0.51	2.46	1.68	1.89	1.01	2.86	2.63	2.39	7.41	13.99	0.90	16.25	1.60	0.18	3.16	-8.69	3.20	3.56	4.04	3.55	3.59	3.29	3.50	3.48
Net income	17.48	16.28	17.75	19.79	17.16	14.92	16.49	16.99	13.41	13.15	15.88	18.32	20.46	22.60	18.13	18.22	16.99	15.28	20.36	20.11	18.87	17.79	13.45	13.20	14.87	17.89	19.73	18.38	17.61	17.29	22.52	13.84	13.47	12.21	11.66	16.18	11.52	11.79	11.22	12.53	9.79	11.65	11.20	12.00	11.65	12.07	11.59	11.05	8.82	8.67	8.44	8.22	8.39	12.45	7.10	21.66	7.50	12.03	6.45	5.89	5.89	6.34	6.16	5.82	5.54	15.09	27.44	3.16	29.18	3.57	0.82	6.33	-15.15	6.44	7.32	8.21	7.34	7.99	8.03	7.52	7.20

5 days ago

Ask a follow up