Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	161.61	145.27	849.13	853.72	1,522.30	1,190.86	584.05	498.77	580.40	699.40	683.13	620.76	599.56	388.20	498.55	721.82	512.26	57.71	79.29	73.14
Cash and cash equivalents	138.39	119.88	169.78	74.37	109.47	118.71	65.65	70.84	57.48	88.79	97.65	87.58	137.08	179.78	341.11	385.37	288.74	57.71	79.29	73.14
Short-term investments	23.22	25.39	679.35	779.35	1,412.83	1,072.16	518.40	427.93	522.93	610.62	585.48	533.18	462.48	208.41	157.44	336.44	223.52
Accounts receivable, net	19.03			128.90	66.14	62.46	42.75	34.87	29.55	35.63	7.23	7.24	7.72	18.45	29.30	67.82	5.42
Inventories				-91.34	-122.58	-131.79	-77.63	1.30	1.64	26.37	23.73	23.59	22.56	22.16	44.80	89.51	65.77	47.60	43.68	35.00
Other current assets	-19.03		189.39	91.34	122.58	131.79	77.63	2,296.44	1,599.59	1,120.74	1,051.52	1,003.09	1,051.66	9.45	12.61	15.90	22.05	2,566.99	2,677.03	2,797.42
Total current assets	161.61	145.27	849.13	982.62	1,588.44	1,253.32	626.81	2,830.07	2,209.54	1,882.15	1,765.62	1,654.67	607.28	416.09	540.46	469.09	316.20	57.71	79.29	73.14
Total non-current assets +	5,344.12	5,192.84	4,414.60	4,017.17	1,507.10	1,157.80	609.61	523.21	579.81	666.80	643.45	594.06	1,602.67	1,607.78	1,766.95	2,066.16	2,649.16	2,898.54	3,168.23	3,356.76
Property, plant and equipment, net				35.89	36.40	36.13	38.41	38.78	39.15	40.18	43.10	45.95	48.59	47.02	62.55	68.36	72.62	73.32	73.56	67.99
Goodwill	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00			16.73	66.75	48.71
Intangible assets	32.49	48.28	44.25	45.04	29.57	21.21	24.50	27.82	17.29	15.60	14.72	14.73	16.87	14.99	18.84	23.64	25.53	24.16	82.02	56.56
Long-term investments	805.43	898.62	1,033.34	1,154.17	1,412.83	2,790.68	2,768.68	2,602.39	2,036.12	1,624.37	1,520.49	1,407.84	1,363.13	1,422.46	1,562.60
Other non-current assets
Total assets	5,505.72	5,338.10	5,263.73	4,999.79	4,704.74	4,204.01	3,564.69	3,353.28	2,789.36	2,548.95	2,409.07	2,248.73	2,209.94	2,023.87	2,307.41	2,535.25	2,965.36	2,956.25	3,276.08	3,429.90

Total current liabilities +	4,761.68	4,654.09	4,622.88	4,548.09	1,592.82	1,155.74	28.65	10.00	19.91	720.71	23.37	22.98	1,920.60	1,813.37	2,133.57	2,294.96	2,610.12	2,126.49	2,559.58	2,719.64
Accounts payable				4,379.07	4,117.09	3,637.36	3,036.73	2,913.43	2,400.53	2,225.72	2,085.96	1,924.30	1,884.81	1,779.54	6.63	11.74	2,565.77	2,066.48	2,505.13	2,602.79
Short-term debt		1.31	1.14	61.00	1.62	1.67	28.65	10.00	19.91	1.59	48.14	48.41	4.24		12.35			0.75	54.45	84.08
Current portion of long-term debt				61.00			28.65	10.00	19.91	45.98	48.14	48.41
Deferred revenue
Other current liabilities	4,761.68	4,654.09	4,622.88	4,487.09	1,591.20	1,154.07	-28.65	2,964.90	2,468.93	719.12	2,085.96	1,924.30	1,920.45	1,821.09	2,121.22	2,283.22	2,631.43	2,125.74	2,521.47	2,635.56
Total non-current liabilities +	241.09	229.33	236.40	104.10	108.96	108.82	128.10	55.09	63.51	45.00	47.52	48.04	53.67	67.80	71.21	121.21	224.07	634.87	431.09	452.09
Long-term debt	116.87	124.39	129.26	165.10	108.96	108.82	128.10	65.09	90.17	45.00	47.52	48.04	40.72	50.18	50.18	76.96	183.07	531.87	154.43	125.45
Capital lease obligations
Other non-current liabilities				108.02	80.21	68.32	49.70	35.77	33.72	28.53	24.49	26.02	52.83	59.18	68.48
Total liabilities	5,002.77	4,883.42	4,859.28	4,652.19	108.96	108.82	3,214.53	3,014.29	2,524.42	2,299.97	2,157.97	1,998.36	1,978.36	1,888.89	2,204.78	2,416.16	2,855.50	2,761.37	3,007.01	3,171.73

Total stockholders' equity +	502.95	454.69	404.45	347.60	4,595.78	4,095.20	350.17	338.99	264.93	248.98	251.09	250.37	231.58	134.98	102.63	119.09	109.86	194.88	240.50	258.17
Common stock and paid-in capital	250.16	248.83	245.34	228.23	4,521.20	4,055.05	348.56	367.26	319.02	314.64	333.43	346.83	341.93	327.38	316.89	308.99	278.96	268.73	217.73	226.75
Retained earnings	252.79	205.85	159.11	119.37	74.58	40.15	1.61	-28.27	-54.09	-65.66	-82.33	-96.46	-110.35	-192.41	-214.26	-189.90	-169.10	-73.85	22.77	31.42
Common shares outstanding	21	21	21	21	22	22	23	24	22	22	23	23	22	31	70	41	2	2	2	2

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	530.77	161.61	392.62	336.17	657.82	145.27	710.51	806.32	775.46	849.13	812.10	860.97	994.55	853.72	874.90	919.19	1,509.96	1,522.30	1,474.00	1,399.91	1,377.79	1,190.86	1,031.61	912.10	664.58	584.05	522.51	485.94	533.65	498.77	490.72	511.78	533.23	580.40	599.96	648.83	684.13	699.40	724.66	669.35	744.39	683.13	722.89	626.87	684.89	620.76	613.26	639.00	671.75	599.56	563.78	502.85	512.54	388.20	690.73	666.81	656.51	498.55	450.59	398.98	499.93	721.82	544.73	468.88	520.29	512.26	182.41	276.01	275.85	57.71	336.23	378.20	403.69	79.29	459.56	482.11	498.16	73.14	81.22	77.78	532.96
Cash and cash equivalents	48.48	138.39	208.69	146.16	128.15	119.88	121.56	214.35	161.84	169.78	127.46	129.19	227.02	74.37	70.63	59.49	109.82	109.47	125.62	69.25	130.51	118.71	46.56	55.82	70.29	65.65	82.92	55.64	72.12	70.84	53.76	61.19	44.11	57.48	51.09	65.11	75.16	88.79	121.55	69.59	154.89	97.65	118.23	69.17	113.13	87.58	80.09	120.88	148.82	137.08	147.89	149.07	228.60	179.78	460.54	419.76	352.85	341.11	355.80	320.78	387.99	385.37	434.41	355.93	370.43	288.74	182.41	79.35	62.38	57.71	94.32	69.44	58.21	79.29	76.00	66.43	67.21	73.14	81.22	77.78	62.12
Short-term investments	482.30	23.22	183.93	190.02	529.68	25.39	588.95	591.97	613.62	679.35	684.64	731.78	767.53	779.35	804.27	859.70	1,400.14	1,412.83	1,348.38	1,330.66	1,247.28	1,072.16	985.05	856.28	594.28	518.40	439.59	430.31	461.53	427.93	436.96	450.59	489.12	522.93	548.87	583.73	608.96	610.62	603.11	599.76	589.50	585.48	604.66	557.70	571.76	533.18	533.17	518.13	522.94	462.48	415.89	353.78	283.93	208.41	230.19	247.05	303.66	157.44	94.79	78.19	111.94	336.44	110.32	112.95	149.86	223.52		196.66	213.46		241.91	308.76	345.48		383.56	415.68	430.95				470.84
Accounts receivable, net	18.86	19.03										3,621.58	116.75	128.90	126.22	103.00	86.28	66.14	65.95	67.75	66.67	62.46	56.58	53.72	52.50	42.75	41.49	40.41	43.11	34.87	46.39	32.93	33.72	29.55	40.38	2.09	36.97	35.63	2.61	3.04	3.17	7.23	7.32	7.27	7.23	7.24	6.82	7.10	7.10	7.72	9.75	15.09	18.27	18.45	46.08	45.86	47.90	29.30	67.96	67.32	74.05	67.82	33.48	25.38		5.42
Inventories													-244.13	-91.34	-85.59	0.51	-123.07	-122.58	0.22	0.30	0.35	0.77	1.49	1.57	1.49	1.87	1.79	1.99	1.34	1.30	1.45	1.69	34.15	39.56	47.61	24.63	27.13	26.37	27.71	24.45	25.53	23.73	25.46	21.46	22.80	23.59	26.64	21.00	22.00	22.56	23.34	18.65	19.33	22.16	27.30	16.98	40.32	44.80	28.71	26.31	57.86	89.51	59.72	32.79	70.82	-5.42	55.30	96.20	60.21	47.60	44.86	37.29	45.65	43.68	27.38	44.43	37.59	35.00	34.93	33.24	32.24
Other current assets		-19.03					122.34	234.70	181.68	189.39	146.13	147.52	244.13	91.34	85.59	-105.97	123.07	122.58	1,641.31	1,571.89	1,642.08	1,792.90	2,010.91	2,137.37	2,235.05	2,328.28	2,459.02	2,391.88	2,252.98	2,296.44	2,225.61	2,141.36	1,678.65	1,599.59	1,508.77	1,350.17	1,182.88	1,120.74	1,126.64	1,102.42	1,069.13	1,051.52	978.85	1,016.32	983.33	1,003.09	997.27	1,001.49	971.08	1,051.66	1,106.14	1,179.97	8.85	9.45	10.23	11.01	11.79	12.61	13.31	14.16	14.75	15.90	17.31	18.81	20.35	22.05	2,480.32	2,584.47	2,561.85	2,566.99	2,649.92	2,692.00	2,661.01	2,677.03	2,640.65	2,623.25	2,700.38	2,797.42	2,810.03	2,780.11	2,737.74
Total current assets	67.34	161.61	392.62	336.17	657.82	145.27	710.51	806.32	775.46	849.13	812.10	860.97	1,111.30	982.62	1,001.13	59.49	1,596.23	1,588.44	3,181.25	3,039.55	3,086.53	3,046.22	3,099.09	965.82	2,952.13	2,955.09	564.00	526.35	2,829.74	2,830.07	537.11	2,686.07	2,245.61	2,209.54	2,149.11	2,025.73	1,931.11	1,882.15	1,881.61	1,799.25	747.56	1,765.62	730.21	634.14	692.12	1,654.67	620.08	646.11	678.85	607.28	573.53	517.94	539.66	416.09	516.85	476.62	412.54	540.46	437.07	402.26	476.79	469.09	485.21	400.12	390.79	316.20	182.41	79.35	62.38	57.71	94.32	69.44	58.21	79.29	76.00	66.43	67.21	73.14	81.22	77.78	62.12
Total non-current assets +	5,490.17	5,344.12	5,100.50	5,082.35	4,670.61	5,192.84	4,548.76	4,471.18	4,455.79	4,414.60	4,387.92	1,203.87	1,245.51	4,017.17	1,293.57	4,766.72	1,504.86	1,507.10	1,441.09	1,421.72	1,339.91	1,157.80	1,069.85	3,077.50	680.26	609.61	2,986.84	2,911.95	553.87	523.21	2,760.02	548.45	547.51	579.81	604.33	639.64	665.38	666.80	656.71	653.45	1,739.56	643.45	1,664.65	1,654.82	1,637.18	594.06	1,619.78	1,603.76	1,580.79	1,602.67	1,609.98	1,616.74	1,565.69	1,607.78	1,883.98	1,926.84	2,006.74	1,766.95	1,880.30	1,915.35	1,999.42	2,066.16	2,251.56	2,337.04	2,509.98	2,649.16	2,779.62	2,897.28	2,890.60	2,898.54	3,044.30	3,169.59	3,189.20	3,168.23	3,180.28	3,194.83	3,288.36	3,356.76	3,391.38	3,364.95	3,340.66
Property, plant and equipment, net												36.16	35.76	35.89	35.71	36.15	37.39	36.40	36.62	43.48	36.74	36.13	36.54	36.96	37.78	38.41	37.42	37.70	37.99	38.78	39.01	39.66	38.81	39.15	38.77	39.36	39.51	40.18	40.38	41.04	42.09	43.10	43.36	44.17	45.22	45.95	46.23	46.84	47.87	48.59	47.88	47.45	47.44	47.02	57.21	59.29	63.42	62.55	64.14	65.60	67.03	68.36	69.34	70.28	71.91	72.62	73.36	73.63	74.13	73.32	72.77	72.41	73.34	73.56	73.12	72.02	72.23	67.99	67.99	67.24	65.57
Goodwill	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	28.30	29.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00							16.73	16.73	16.73	16.73	66.75	66.75	66.75	0.34	66.75	66.75	66.74	48.71	55.81	55.81	56.42
Intangible assets	0.89	32.49	32.65	33.30	33.54	48.28	41.82	46.15	45.45	44.25	48.20	46.71	44.34	45.04	45.86	42.35	39.04	29.57	27.79	26.25	27.59	21.21	19.96	18.59	19.90	24.50	22.50	23.76	26.05	27.82	29.86	28.85	19.28	17.29	16.35	16.27	16.57	15.60	13.07	12.44	13.18	14.72	14.00	14.99	13.86	14.73	15.94	15.69	16.30	16.87	16.42	16.61	15.36	14.99	17.00	17.72	19.13	18.84	19.50	23.04	24.17	23.64	20.96	22.64	25.37	25.53	25.12	25.75	23.28	24.16	12.95	13.71	14.47	82.02	16.20	17.13	18.07	56.56	64.61	65.25	10.09
Long-term investments	783.30	805.43	824.03	838.81	866.60	898.62	932.31	937.07	963.58	1,033.34	1,043.54	1,092.70	1,137.10	1,154.17	813.36	1,241.31	1,400.14	1,412.83	1,427.11	1,330.66	77.80	2,790.68	2,919.46	2,915.87	2,750.17	2,768.68	2,783.66	2,743.51	2,636.64	2,602.39	2,579.50	2,494.73	2,082.51	2,036.12	1,963.57	1,837.07	1,688.65	1,624.37	1,623.47	1,591.34	1,544.64	1,520.49	1,469.08	1,456.12	1,429.43	1,407.84	1,394.64	1,373.11	1,345.39	1,363.13	1,373.48	1,385.12	1,387.85	1,422.46	1,425.98	1,449.52	1,519.09	1,562.60	1,597.53	1,641.10
Other non-current assets
Total assets	5,557.51	5,505.72	5,493.11	5,418.52	5,328.43	5,338.10	5,259.27	5,277.50	5,231.26	5,263.73	5,200.02	5,135.56	5,138.93	4,999.79	4,931.38	4,826.21	4,761.98	4,704.74	4,622.34	4,461.27	4,426.44	4,204.01	4,168.94	4,043.32	3,632.39	3,564.69	3,550.84	3,438.30	3,383.61	3,353.28	3,297.12	3,234.52	2,793.12	2,789.36	2,753.45	2,665.37	2,596.48	2,548.95	2,538.32	2,452.70	2,487.12	2,409.07	2,394.86	2,288.95	2,329.30	2,248.73	2,239.86	2,249.86	2,259.64	2,209.94	2,183.50	2,134.67	2,105.35	2,023.87	2,400.83	2,403.47	2,419.28	2,307.41	2,317.37	2,317.61	2,476.20	2,535.25	2,736.77	2,737.16	2,900.77	2,965.36	2,962.03	2,976.63	2,952.98	2,956.25	3,138.62	3,239.04	3,247.41	3,276.08	3,256.28	3,261.26	3,355.57	3,429.90	3,472.60	3,442.72	3,402.77

Total current liabilities +	1.09	4,761.68	4,859.16	4,659.36	4,633.93	4,654.09	4,626.88	4,614.33	4,582.41	4,622.88	4,585.61	1,160.82	1,197.55	4,548.09	1,378.65	78.13	1,320.70	1,592.82	1,298.64	1,299.65	55.80	48.70	68.72	3,559.42	47.57	28.65	3,107.18	3,026.89	29.32	10.00	2,832.86	33.60	28.63	19.91	28.92	33.94	29.69	26.96	29.72	25.76	2,198.81	23.37	2,092.29	1,984.38	2,025.32	22.98	1,923.05	1,936.48	1,965.63	1,920.60	1,883.95	1,851.87	1,887.01	1,813.37	1,805.56	1,804.67	2,231.03	2,133.57	2,120.67	2,112.08	2,267.08	2,294.96	2,412.18	2,409.91	2,538.76	2,610.12	2,548.46	2,451.25	2,238.27	2,126.49	2,186.72	2,174.74	2,339.78	2,559.58	2,774.84	2,849.92	2,938.39	2,719.64	2,966.92	2,863.95	2,866.34
Accounts payable													4,544.75	4,379.07	4,327.03	4,290.57	4,205.50	4,117.09	4,012.07	3,862.47	3,858.58	3,637.36	3,597.75	3,485.13	3,083.56	3,036.73	3,052.31	2,978.89	2,934.23	2,913.43	2,798.64	2,780.52	2,430.40	2,400.53	2,343.76	2,246.22	2,263.06	2,225.72	2,206.96	2,128.29	2,154.71	2,085.96	2,060.96	1,961.42	2,000.47	1,924.30	1,895.90	1,908.07	1,938.74	1,884.81	1,849.32	1,816.09	1,850.79	1,779.54	8.41	7.12	6.81	6.63	9.93	14.60	13.67	11.74	2,378.50	2,377.15	2,497.54	2,565.77	2,485.83	2,368.92	2,161.03	2,066.48	2,160.54	2,080.14	2,251.80	2,505.13	2,725.33	2,794.15	2,903.53	2,602.79	2,826.21	2,710.34	2,690.98
Short-term debt	1.09		0.34	0.69	1.00	1.31	0.35	0.70	1.00	1.14	0.35	0.71	1.07	61.00	0.43	0.79	1.19	1.62	0.43	0.84	28.65	28.65	39.26		28.65	28.65			10.00	10.00		82.51	19.91	19.91	112.49	122.21	9.43	1.19	11.53	11.80		48.14				48.41			4.24	4.24								12.35												0.75		40.67	45.83	54.45		17.52		84.08	100.79	108.20	133.22
Current portion of long-term debt														61.00												28.65				10.14		82.51	65.47	30.04	112.49	122.21	9.43	45.98	11.53	11.80		48.14				48.41
Deferred revenue
Other current liabilities		4,761.68	4,858.81	4,658.67	4,632.93	4,652.78	4,626.53	4,613.63	4,581.41	4,622.88	4,585.26	1,160.11	1,196.48	4,487.09	1,378.22	1,358.41	1,319.51	1,591.20	1,298.21	1,298.81	39.30	39.28	39.26	3,559.42	3,083.56	3,036.73	3,107.18	3,026.89	2,934.23	2,913.43	2,832.86	2,780.52	2,430.40	2,400.53	2,346.76	2,246.22	2,264.49	25.76	2,206.96	2,128.29	2,200.05	2,085.96	2,094.24	1,986.69	2,027.63	1,924.30	1,925.84	1,939.57	1,969.39	1,920.45	1,889.45	1,858.16	1,893.46	1,821.09	1,797.15	1,797.55	2,224.22	2,121.22	2,110.74	2,097.49	2,253.41	2,283.22	2,428.29	2,423.91	2,553.15	2,631.43	2,548.46	2,451.25	2,238.27	2,125.74	2,186.72	2,134.07	2,293.94	2,521.47	2,774.84	2,832.40	2,938.39	2,635.56	2,866.13	2,755.76	2,733.12
Total non-current liabilities +	5,045.87	241.09	143.22	289.91	227.22	229.33	180.02	232.71	233.27	236.40	239.41	169.18	129.16	104.10	4,599.07	4,416.95	108.99	108.96	108.92	108.88	108.85	108.82	108.77	128.78	141.43	74.46	103.41	80.57	65.12	55.09	119.06	79.94	63.42	63.51	108.42	121.09	45.00	45.00	47.10	47.37	47.52	47.52	47.64	47.89	48.04	48.04	66.95	67.34	53.67	53.67	67.46	67.68	67.81	67.80	473.75	485.63	83.21	71.21	85.90	91.08	96.19	121.21	183.39	183.58	250.41	224.07	255.23	350.15	537.28	634.87	726.61	826.03	669.10	431.09	237.01	167.30	165.36	452.09	245.27	322.26	287.67
Long-term debt	66.89	116.87	41.85	181.46	124.43	124.39	79.35	129.32	129.25	129.26	129.22	169.18	129.16	165.10	165.76	104.53	108.99	108.96	108.92	108.88	108.85	108.82	108.77	128.78	141.43	128.10	103.41	80.57	65.12	65.09	119.06	79.94	63.42	90.17	108.42	121.09	45.00	45.00	47.10	47.37	47.52	47.52	47.64	47.89	48.04	48.04	66.95	40.72	40.72	40.72	50.18	50.18	50.18	50.18	50.18	50.18	50.18	50.18	50.18	50.18	96.19	121.21	148.39	148.58	215.41	189.07	255.23	350.15	537.28	599.87	704.53	794.95	636.07	360.43	200.33	127.50	124.63	144.45	200.50	265.54	234.36
Capital lease obligations
Other non-current liabilities												103.59	97.31	108.02	106.28	99.97	92.05	80.21	101.32	93.95	71.69	68.32	89.33	74.29	71.78	49.70	54.87	48.01	39.54	35.77	34.22	36.99	31.39	33.72	30.56	35.60	31.51	28.53	33.36	30.12	45.35	24.49	33.28	25.27	27.16	26.02	29.94	58.11	43.59	52.83	57.41	59.58	60.29	59.18	464.47	474.78	79.76	68.48	77.76	88.31
Total liabilities	5,046.96	5,002.77	5,002.37	4,949.27	4,861.15	4,883.42	4,806.90	4,847.04	4,815.69	4,859.28	4,825.02	169.18	129.16	4,652.19	4,599.07	4,495.08	4,406.53	4,306.26	4,222.31	4,065.30	4,039.11	3,814.49	3,795.85	3,688.19	3,296.77	3,214.53	3,210.59	3,107.46	3,038.88	3,014.29	2,951.92	2,897.44	2,525.20	2,524.42	2,485.74	2,402.91	2,341.01	2,299.97	2,287.42	2,205.77	2,247.58	2,157.97	2,141.88	2,034.58	2,075.67	1,998.36	1,992.79	2,006.90	2,023.05	1,978.36	1,956.90	1,925.84	1,961.26	1,888.89	2,279.30	2,290.29	2,314.25	2,204.78	2,206.57	2,203.17	2,363.27	2,416.16	2,611.68	2,607.49	2,803.56	2,855.50	2,803.69	2,801.39	2,775.55	2,761.37	2,913.34	3,000.77	3,008.87	3,007.01	3,011.85	3,017.22	3,103.75	3,171.73	3,212.18	3,186.21	3,154.01

Total stockholders' equity +	510.55	502.95	490.74	469.25	467.28	454.69	452.37	430.46	415.57	404.45	375.00	375.16	367.71	347.60	332.31	331.13	355.45	398.48	400.03	395.97	387.33	389.52	373.09	355.12	335.62	350.17	340.25	330.85	344.73	338.99	345.20	337.08	267.92	264.93	267.71	262.45	255.48	248.98	250.90	246.92	239.55	251.09	252.98	254.38	253.63	250.37	247.07	242.96	236.59	231.58	226.60	208.84	144.09	134.98	121.53	113.17	105.03	102.63	110.80	114.44	112.94	119.09	125.10	129.67	97.21	109.86	158.34	175.24	177.44	194.88	225.29	238.27	238.54	240.50	244.43	244.03	251.82	258.17	260.42	256.51	248.77
Common stock and paid-in capital	246.66	250.16	251.14	241.77	251.28	248.83	259.96	246.85	245.47	245.34	224.84	237.73	240.22	228.23	223.39	234.88	267.57	323.90	333.49	340.87	340.04	349.38	345.55	342.79	333.67	348.56	348.47	347.46	367.86	367.26	379.80	379.98	316.02	319.02	320.95	320.42	317.24	314.64	320.29	320.99	319.53	333.43	339.11	344.19	347.68	346.83	346.05	345.49	343.80	341.93	341.76	334.30	331.78	327.38	324.75	321.74	316.84	316.89	315.29	313.77	311.25	308.99	310.06	306.91	281.22	278.96	278.21	275.47	271.20	268.73	208.66	216.09	219.48	217.73	219.34	217.90	220.89	226.75	226.80	200.82	199.07
Retained earnings	263.90	252.79	239.60	227.48	216.00	205.85	192.41	183.61	170.10	159.11	150.16	137.43	127.50	119.37	108.92	96.25	87.88	74.58	66.54	55.10	47.29	40.15	27.54	12.34	1.94	1.61	-8.22	-16.62	-23.14	-28.27	-34.60	-42.90	-48.10	-54.09	-53.24	-57.97	-61.76	-65.66	-69.39	-74.06	-79.98	-82.33	-86.13	-89.82	-94.05	-96.46	-98.98	-102.53	-107.21	-110.35	-115.16	-125.46	-187.70	-192.41	-203.22	-208.57	-211.81	-214.26	-204.49	-199.33	-198.31	-189.90	-184.96	-177.24	-184.01	-169.10	-119.87	-100.24	-93.76	-73.85	16.62	22.18	19.06	22.77	25.09	26.14	30.92	31.42	33.62	55.69	49.70
Common shares outstanding	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	22	22	22	22	22	22	23	23	23	23	24	24	25	25	22	22	22	22	22	22	22	22	22	23	23	23	24	23	23	23	23	23	21	24	22	31	31	41	47	12	51	50	33	12	56	18	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	3

Balance Sheet - INDEPENDENT BANK CORP /MI/ (IBCP)

Balance Sheet - INDEPENDENT BANK CORP /MI/ (IBCP)