Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	266.14	251.45	0.01	198.94	162.94	160.39	152.90	139.42	116.52	106.06	87.73	67.00	59.32	60.82	59.91	63.82	70.32	82.75	86.76	82.80
Cost of revenue	72.83	81.19	243.13	9.71	4.00	21.81	11.69	15.24	5.49	4.45	2.45	1.82	1.78	6.97	10.34	37.32	50.25	39.98	27.00	22.02
Gross profit	193.31	170.26	0.01	189.23	158.95	138.58	141.21	124.18	111.04	101.61	85.27	65.19	57.53	53.85	49.56	26.50	20.07	42.77	59.76	60.78
Total operating expenses +	125.61	113.58	0.00	94.86	93.08	89.51	84.90	75.52	60.74	57.64	58.67	44.22	39.79	38.45	39.03	88.13	44.76	42.39	37.53	34.27
Selling, general and administrative	73.88	70.68	0.00	60.29	55.13	53.21	52.62	45.65	37.25	34.66	37.37	28.27	25.38	25.68	24.76	28.08	28.66	25.47	21.16	19.41
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	51.73	42.91	0.00	34.57	37.95	36.30	32.28	29.87	23.49	22.98	21.31	15.95	14.41	12.77	14.26	60.05	16.10	16.92	16.37	14.85
Operating income	67.70	56.67	0.09	94.37	65.87	49.07	56.31	48.66	50.30	43.97	26.60	20.97	17.75	15.40	10.54	-61.62	-24.69	0.38	22.23	26.51
Non-operating income (net)	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	67.79	56.67	0.09	94.37	65.87	49.07	56.31	48.66	50.30	43.97	26.60	20.97	17.75	15.40	10.54	-61.62	-24.69	0.38	22.23	26.51
Income tax expense	19.96	16.15	0.03	27.81	18.17	13.77	15.85	13.32	26.47	16.59	10.10	7.54	6.21	5.49	-0.83	-5.77	-12.71	-1.39	8.14	9.24
Net income	47.83	40.53	0.06	66.56	47.70	35.30	40.46	35.33	23.83	27.38	16.50	13.43	11.54	9.91	11.37	-55.86	-11.99	1.76	14.10	17.27

Show Quarterly Income Statement

	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05
Total revenue	70.25	67.20	65.04	63.65	69.32	62.87	60.45	58.82	62.47	62.33	59.91	58.60	57.96	52.52	45.65	42.37	42.77	42.32	38.45	39.06	38.20	38.85	39.21	44.14	44.86	35.87	36.25	35.92	37.77	36.82	34.76	30.07	30.72	30.42	28.40	26.99	27.03	26.19	27.16	25.68	25.46	22.37	20.34	19.29	18.31	16.19	16.06	15.69	15.35	15.03	14.57	14.37	15.06	15.65	15.23	15.03	15.43	14.93	15.19	14.90	15.61	16.09	16.09	16.03	17.40	17.85	17.43	17.66	19.96	20.89	20.49	21.41	22.69	23.74	20.58	19.75	21.13	20.87	20.65	15.09	20.15
Cost of revenue	16.63	18.72	18.74	18.75	21.78	21.68	20.09	17.64	16.88	15.59	12.31	7.05	3.96	3.14	1.50	1.12	1.23	1.21	1.26	0.29	0.59	2.28	3.31	15.63	6.47	2.05	1.83	1.35	2.46	1.73	9.01	2.04	1.42	1.75	1.13	1.19	1.11	1.07	1.11	1.16	1.13	0.32	0.56	0.45	0.52	0.48	0.31	0.51	0.56	0.09	0.42	0.71	1.42	2.24	2.03	1.29	2.45	2.84	2.50	2.56	3.27	4.59	21.38	8.07	9.11	11.00	14.84	15.30	10.27	7.74	13.53	8.44	7.99	7.82	5.92	5.27	6.04	5.75	5.65	4.58	4.58
Gross profit	53.62	48.48	46.31	44.90	47.54	41.19	40.35	41.17	45.59	46.74	47.60	51.55	54.00	49.38	44.16	41.25	41.53	41.10	37.19	38.77	37.61	36.56	35.90	28.50	38.40	33.82	34.42	34.57	35.31	35.08	25.75	28.04	29.30	28.67	27.27	25.80	25.92	25.12	26.05	24.52	24.34	22.05	19.78	18.84	17.79	15.71	15.75	15.18	14.79	14.93	14.16	13.65	13.65	13.42	13.20	13.74	12.98	12.10	12.69	12.34	12.34	11.50	-5.29	7.96	8.28	6.84	2.59	2.36	9.69	13.15	6.96	12.97	14.71	15.92	14.66	14.48	15.09	15.11	15.00	15.09	15.57
Total operating expenses +	31.75	27.91	37.38	28.58	32.80	26.75	27.28	26.75	27.12	24.49	24.48	24.96	24.52	23.46	23.19	23.25	22.23	21.83	25.43	23.24	21.56	21.17	21.01	25.77	30.63	17.91	18.45	17.92	16.94	17.73	24.86	15.99	15.32	14.83	15.25	15.33	14.28	14.30	14.38	14.69	17.10	16.42	12.62	12.28	12.19	10.32	10.59	10.36	10.00	10.21	10.21	10.62	9.80	9.99	9.30	10.71	9.86	9.81	9.47	10.43	10.13	11.25	54.55	12.20	10.58	10.74	12.08	11.36	10.42	10.40	11.00	10.58	10.21	10.52	8.50	8.30	8.70	8.31	8.49	13.00	8.76
Selling, general and administrative	20.33	17.29	17.96	18.31	18.71	17.39	17.43	17.14	13.96	15.74	15.50	16.75	15.43	15.77	14.52	14.86	16.14	13.41	13.23	13.96	16.47	11.97	12.82	14.72	20.68	10.47	10.70	10.77	10.15	10.72	14.50	9.78	11.88	9.07	9.21	9.49	11.04	8.36	8.74	8.95	7.84	10.36	7.71	8.04	8.00	7.24	7.77	7.22	6.86	6.87	6.95	7.07	6.36	6.31	6.36	6.65	6.03	5.89	6.21	6.63	6.24	6.81	7.25	7.54	8.36	6.93	7.47	7.65	4.93	5.67	5.97	6.06	5.75	5.84	5.09	4.89	4.71	4.94	4.99	5.11	5.11
Research and development																													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	11.42	10.63	19.42	10.27	14.09	9.36	9.85	9.61	13.17	8.75	8.99	8.21	9.09	7.70	8.67	8.39	6.09	8.42	12.19	9.29	5.09	9.20	8.20	11.05	9.94	7.44	7.75	7.15	6.80	7.01	10.37	6.21	3.45	5.76	6.05	5.84	3.23	5.93	5.64	5.74	9.26	6.06	4.91	4.23	4.20	3.08	2.81	3.14	3.14	3.34	3.27	3.55	3.44	3.68	2.94	4.06	3.83	3.92	3.26	3.80	3.89	4.44	47.30	4.66	2.21	3.81	4.61	3.71	5.49	4.73	5.03	4.52	4.47	4.68	3.41	3.41	3.99	3.37	3.51	7.89	3.65
Operating income	21.88	20.56	8.93	16.33	14.74	14.45	13.07	14.42	18.46	22.25	23.12	26.59	29.49	25.92	20.97	18.00	19.31	19.27	11.76	15.53	16.05	15.40	14.89	2.73	7.77	15.91	15.98	16.65	18.37	17.35	0.88	12.05	13.98	13.83	12.02	10.47	11.65	10.82	11.67	9.83	7.24	5.63	7.17	6.57	5.60	5.39	5.16	4.82	4.79	4.72	3.95	3.04	3.85	3.43	3.91	3.03	3.12	2.29	3.22	1.91	2.21	0.25	-59.85	-4.24	-2.29	-3.90	-9.49	-9.01	-0.73	2.75	-4.04	2.39	4.50	5.40	6.16	6.18	6.39	6.80	6.51	6.81	6.81
Non-operating income (net)	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	21.97	20.56	8.93	16.33	14.74	14.45	13.07	14.42	18.46	22.25	23.12	26.59	29.49	25.92	20.97	18.00	19.31	19.27	11.76	15.53	16.05	15.40	14.89	2.73	7.77	15.91	15.98	16.65	18.37	17.35	0.88	12.05	13.98	13.83	12.02	10.47	11.65	10.82	11.67	9.83	7.24	5.63	7.17	6.57	5.60	5.39	5.16	4.82	4.79	4.72	3.95	3.04	3.85	3.43	3.91	3.03	3.12	2.29	3.22	1.91	2.21	0.25	-59.85	-4.24	-2.29	-3.90	-9.49	-9.01	-0.73	2.75	-4.04	2.39	4.50	5.40	6.16	6.18	6.39	6.80	6.51	6.81	6.81
Income tax expense	6.85	5.87	2.54	4.70	4.11	3.94	3.84	4.25	5.14	6.45	6.71	7.67	8.69	7.85	6.15	5.13	5.34	5.56	2.95	4.32	4.43	4.20	4.27	0.87	2.09	4.63	4.62	4.51	5.14	4.98	-0.03	3.24	12.80	5.25	4.57	3.93	4.43	4.05	4.38	3.73	2.81	2.17	2.69	2.43	1.99	1.97	1.84	1.74	1.43	1.51	1.16	0.86	1.18	0.94	1.23	0.95	0.23	-2.53	1.13	0.33	0.51	-0.40	-5.75	-0.12	-1.72	-1.82	-4.11	-5.05	-1.43	0.31	-0.96	0.68	1.69	2.16	2.14	2.15	2.04	2.45	2.32	2.44	2.44
Net income	15.12	14.70	6.39	11.63	10.62	10.51	9.23	10.17	13.33	15.80	16.40	18.92	20.80	18.07	14.82	12.87	13.97	13.72	8.81	11.20	11.62	11.20	10.62	1.86	5.69	11.28	11.35	12.15	13.23	12.38	0.92	8.81	1.26	8.58	7.45	6.54	7.22	6.77	7.30	6.11	4.42	3.46	4.48	4.14	3.60	3.43	3.32	3.08	3.35	3.21	2.79	2.18	2.67	2.49	2.68	2.08	2.89	4.82	2.09	1.58	1.71	0.65	-54.09	-4.12	-0.57	-2.08	-5.38	-3.96	0.70	2.44	-3.08	1.70	2.81	3.24	4.02	4.03	4.35	4.35	4.19	4.38	4.38

5 days ago

Ask a follow up