Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 155.00 117.06 99.81 92.54 87.03 84.09 81.26
Cost of revenue 108.35 15.22 15.02 13.66 11.36 10.34 10.57
Gross profit 46.65 101.84 84.79 78.88 75.67 73.75 70.69
Total operating expenses + -37.64 40.54 37.35 28.93 38.91 34.21 39.18
Operating income 84.29 61.30 47.44 49.95 36.76 39.54 31.51
Non-operating income (net) -50.98 -34.80 -27.20 -33.53 -28.34 -27.65 -26.90 0.00
Income before tax 33.31 26.51 20.24 16.42 8.42 11.89 4.61
Income tax expense 17.75 34.43 24.45 24.01 26.18
Net income 7.58 4.10 2.50 1.85 5.34 11.89 4.61
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21
Total revenue 39.98 40.10 39.71 37.86 37.33 30.49 29.46 29.27 27.83 25.48 25.77 24.31 24.25 23.57 24.24 21.78 22.96 22.98 23.55 19.35
Cost of revenue 26.86 27.89 3.94 15.25 3.80 3.99 3.67 3.65 3.91 3.45 3.86 3.85 3.85 3.77 4.01 2.81 3.08 2.86 3.71 2.12
Gross profit 13.12 12.21 35.77 22.62 33.53 26.50 25.80 25.63 23.93 22.03 21.91 20.45 20.39 19.80 20.22 18.97 19.88 20.12 19.84 17.24
Total operating expenses + -9.02 -8.79 13.30 2.00 13.33 10.81 9.77 10.33 9.64 9.66 8.85 7.94 10.90 7.56 2.72 8.53 10.12 14.02 9.21 7.11
Operating income 22.14 20.99 22.47 20.62 20.21 15.69 16.03 15.30 14.29 12.38 13.06 12.52 9.49 12.24 17.50 10.45 9.76 6.10 10.63 10.12
Non-operating income (net) -12.67 -12.21 -13.60 -11.95 -13.22 -9.12 -9.13 -8.26 -8.29 -6.66 -8.35 -6.83 -5.35 -5.09 -8.25 -5.11 -15.08 -6.41 -7.95 -5.76
Income before tax 9.47 8.78 8.87 8.66 6.99 6.57 6.90 7.04 5.99 5.72 4.70 5.68 4.14 7.15 9.25 5.34 -5.32 -0.31 2.68 4.37
Income tax expense 6.10 5.25 5.01 12.10 9.59 14.90 4.27 16.06 9.43 5.37 -0.77 7.90 6.04
Net income 16.67 2.02 2.02 1.96 1.58 1.47 0.94 0.94 0.75 0.71 0.59 0.70 0.50 0.83 1.02 0.59 -0.59 -0.03 0.29 3.39
5 days ago