Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Total revenue	723.24	719.15	689.18	653.88	623.68	547.50	606.68	662.13	626.26	633.11	596.51	495.95	418.20
Cost of revenue	122.73	124.33	122.21	114.96	114.20	101.54	99.55	90.43	139.70	129.86	116.69	115.53	106.55
Gross profit	600.51	594.82	566.98	538.92	509.48	445.97	507.13	569.76	560.72	503.24	479.82	380.43	311.65
Total operating expenses +	540.26	541.32	512.86	472.88	7.72	1,333.29	953.19	487.77	352.30	326.59	322.09	358.12	244.31
Selling, general and administrative	98.36	88.71	76.81	67.59	150.88	119.72	136.63	141.73	119.07	97.00	92.99	229.65	146.82
Research and development	117.33	113.93	99.58	89.02	77.32			73.97	73.97	73.97	73.97
Other operating expenses	324.57	338.68	336.47	316.27	-220.48	1,213.58	816.56	272.07	159.27	155.63	155.13	128.47	97.50
Operating income	60.25	53.50	54.12	66.04	7.72	-887.33	-446.06	83.92	134.26	176.65	157.73	22.31	67.34
Non-operating income (net)	-25.94	8.37	-36.01	-43.46	0.00	-49.08	-29.22	-27.00	-12.09	0.31	0.11	0.28	1.90
Income before tax	34.31	61.86	18.11	22.58	7.72	-936.41	-475.28	56.93	122.16	176.96	157.84	22.60	69.24
Income tax expense	14.25	13.68	-100.34	5.37	1.76	-119.29	-29.96	18.12	-102.28	0.59	0.00	-569.00	-35.45
Net income	20.05	48.19	118.44	17.21	7.72	-817.12	-445.32	38.81	224.44	176.37	157.84	591.60	104.69

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14
Total revenue	180.22	183.90	181.57	178.74	179.02	180.43	179.65	178.89	180.18	179.61	174.33	168.18	167.07	168.20	164.60	162.87	158.21	158.31	156.55	155.53	153.30	153.01	144.39	102.01	148.09	152.19	152.09	148.21	154.20	164.35	169.31	168.51	159.96	156.57	159.90	156.62	153.17	161.67	162.30	156.65	152.49	152.16	150.07	146.10	146.10	145.94
Cost of revenue	31.74	3.60	57.64	30.55	30.94	31.73	31.61	-24.42	29.96	30.92	31.08	30.42	29.80	28.88	28.83	29.50	27.75	29.22	28.93	28.22	27.83	27.16	25.43	22.91	26.03	24.56	25.09	24.32	25.58	26.44	24.03	22.50	17.99	33.22	36.60	35.06	34.82	31.48	32.47	33.20	32.71	29.87	28.84	28.47	28.47	29.15
Gross profit	148.48	180.31	123.93	148.19	148.09	148.70	148.04	203.31	150.21	148.69	143.26	137.76	137.27	139.33	135.77	133.37	130.46	129.08	127.63	127.31	125.46	125.85	118.96	79.10	122.06	127.63	127.00	123.89	128.62	137.90	145.28	145.71	140.87	140.64	123.30	121.56	118.36	130.19	129.83	123.45	119.78	123.34	121.23	117.63	117.63	116.79
Total operating expenses +	131.85	158.57	107.13	132.95	141.63	128.92	136.59	193.80	137.47	133.75	128.94	125.43	124.74	119.52	115.87	117.98	119.51	125.02	115.55	111.66	108.92	109.95	99.90	96.32	1,027.13	122.92	108.10	122.88	132.67	109.74	117.17	121.46	133.71	99.70	102.35	92.69	110.09	110.58	77.66	81.57	86.00	80.98	80.98	79.97	79.97	100.83
Selling, general and administrative	21.82	26.47	24.33	21.68	25.88	21.36	21.51	22.98	22.86	23.07	17.79	17.65	42.41	39.29	17.69	17.21	16.56	47.75	38.05	35.05	30.03	33.49	28.74	28.49	28.99	29.24	28.34	37.30	41.75	42.13	30.75	31.99	42.18	27.84	27.60	36.97	26.66	40.41	40.21	41.24	40.21	39.13	36.31	7.62	7.62	55.03
Research and development	31.50	32.64	27.58	28.63	28.48	29.04	29.22	27.58	28.09	25.23	25.30	24.96	24.10		21.43	23.12	21.31									17.86			17.86	17.77	15.92	17.95	17.91	73.97	18.42	19.52	18.92	73.97	0.00	0.00	0.00	73.97	0.00	0.00		0.00
Other operating expenses	78.54	99.46	55.22	82.63	87.26	78.52	85.85	143.23	86.53	85.45	85.86	82.82	58.24	80.22	76.75	77.66	81.65	77.27	77.50	76.61	78.89	76.46	71.15	67.83	998.14	75.82	79.76	85.58	73.06	49.84	70.51	71.51	73.62	-2.11	56.33	36.20	64.52	-3.80	37.45	40.33	45.79	-32.11	44.67	72.36	72.36	45.79
Operating income	16.63	21.74	16.81	15.25	6.46	19.78	11.46	9.52	12.74	14.94	14.32	12.33	12.53	19.81	19.90	15.39	10.94	4.06	12.07	15.66	16.55	15.90	19.06	-17.22	-905.06	4.71	-447.72	1.00	-4.05	23.87	28.33	24.56	7.17	38.83	39.37	28.87	27.18	48.83	52.17	41.88	33.78	39.73	42.87	37.57	37.57	15.96
Non-operating income (net)	-7.92	-6.87	-6.10	-5.28	-7.69	0.33	13.08	6.88	-11.92	-13.04	-11.68	-11.28	-0.01	-3.35	-21.89	-9.10	-9.12	-9.51	-9.50	-9.88	-9.96	-15.87	-8.82	-7.37	-17.03	-7.76	-6.31	-7.70	-7.45	-6.77	-6.94	-7.32	-5.97	-5.13	-5.37	-1.72	0.13	0.11	0.13	0.15	-0.08	0.05	-0.12	0.09	0.09	0.26
Income before tax	8.72	14.87	10.70	9.97	-1.23	20.11	24.54	16.40	0.82	1.89	2.64	1.05	12.52	16.46	-1.99	6.28	1.82	-5.45	2.57	5.78	6.58	0.03	10.24	-24.59	-922.09	-3.05	-454.03	-6.70	-11.50	17.10	21.39	17.24	1.19	33.70	34.01	27.15	27.31	48.94	52.30	42.02	33.70	39.78	42.75	37.65	37.65	16.22
Income tax expense	3.74	7.47	3.04	2.96	0.78	2.80	5.82	5.02	0.04	-6.46	-1.85	-93.08	1.05	6.20	0.95	0.74	-2.52	0.51	0.14	-0.19	1.31	-7.19	22.50	0.05	-134.66	1.06	-27.87	-0.67	-2.47	7.75	5.59	4.52	0.26	-118.06	13.02	2.35	0.42	0.14	0.45	-0.01	0.00	0.00	0.00	0.00		0.00
Net income	4.98	7.40	7.66	7.01	-2.01	17.30	18.72	11.38	0.78	8.35	4.49	94.13	11.48	10.26	-2.94	5.55	4.34	-5.96	2.43	5.97	5.28	7.22	-12.26	-24.64	-787.43	-4.11	-426.16	-6.03	-9.03	9.36	15.80	12.73	0.93	151.76	20.99	24.81	26.89	48.81	51.85	42.02	33.70	39.78	42.75	37.65	37.65	16.22

5 days ago

Ask a follow up