Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	587.68	717.33	727.32	609.44	710.87	566.32	859.11	1,062.39	1,557.74	1,578.30	1,757.30	1,589.72	1,767.65	2,039.10
Cost of revenue	443.83	540.31	550.61	464.30	535.83	400.47	698.85	1,192.03	1,457.86	1,399.10	1,449.14	1,364.36	1,331.17	1,573.39
Gross profit	143.85	177.03	176.70	145.14	175.05	165.85	160.26	-129.64	99.88	179.20	308.16	225.36	436.48	465.71
Total operating expenses +	120.94	151.94	160.10	146.29	155.63	167.59	189.64	227.11	269.21	257.50	256.51	260.45	225.11	273.95
Selling, general and administrative	119.48	141.48	150.15	152.70	164.85	154.62	179.01	223.33	259.80	247.10	239.97	241.70	204.07	247.93
Research and development	1.46	5.79	7.20	2.56	1.60	4.38	2.86	3.78	9.41	10.40	16.54	18.75	21.04	26.02
Other operating expenses	0.00	4.67	2.75	-8.97	-10.82	8.59	7.77	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	22.91	25.08	16.61	-1.15	19.42	-1.74	-29.38	-426.60	-281.57	-102.80	21.86	-57.52	210.23	205.89
Non-operating income (net)	-47.48	-85.87	-82.58	-3.96	7.86	-2.18	-95.07	-129.20	-32.63	-5.30	-1.66	1.82	2.26	-0.67
Income before tax	-24.57	-60.79	-65.98	-5.12	27.29	-3.92	-124.45	-555.80	-314.20	-108.10	20.21	-55.69	212.49	205.22
Income tax expense	8.28	12.17	9.82	9.07	-2.03	8.18	5.29	102.22	64.82	6.90	3.67	-29.53	72.01	64.32
Net income	-36.16	-59.92	-197.21	-22.86	30.89	-10.32	-121.97	-725.29	-379.82	-115.60	19.14	-26.53	174.53	140.75

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13
Total revenue	214.41	161.00	149.01	144.05	148.60	66.28	209.86	233.64	164.29	227.17	239.41	291.52	241.26	236.42	211.67	195.78	204.05	192.30	159.96	202.86	168.25	149.85	132.51	135.40	148.55	180.42	198.64	248.12	231.94	222.91	294.96	291.34	311.36	408.10	408.70	349.83	391.10	380.00	410.96	383.21	404.12	502.68	419.98	437.49	419.84	548.25	402.02	327.38	347.89	1,921.16
Cost of revenue	170.96	119.70	111.87	100.81	120.83	42.04	160.04	179.15	125.53	171.55	186.03	228.35	189.33	182.76	164.27	150.89	163.06	137.93	114.64	158.80	131.38	107.77	101.16	102.91	114.63	135.68	158.27	203.83	201.07	297.78	284.50	332.40	322.01	362.59	361.42	405.65	328.20	380.80	337.20	357.16	323.96	437.72	342.06	355.60	332.07	537.13	313.65	258.35	281.89	1,397.16
Gross profit	43.46	41.30	37.14	43.24	27.77	24.23	49.82	54.49	38.75	55.62	53.38	63.16	51.93	53.66	47.40	44.88	40.99	54.36	45.32	44.06	36.86	42.08	31.36	32.49	33.93	44.73	40.37	44.28	30.87	-74.87	10.46	-41.07	-10.66	45.51	47.29	-55.82	62.90	-0.80	73.76	26.05	80.16	64.95	77.92	81.88	87.77	11.11	88.37	69.03	66.01	524.00
Total operating expenses +	44.63	28.03	29.76	34.48	28.48	44.20	51.30	12.29	33.03	54.95	47.84	50.76	50.64	47.33	50.13	39.45	47.77	44.63	30.56	41.28	43.33	39.89	17.28	40.19	44.22	34.72	41.26	47.56	56.75	57.22	52.72	53.54	73.43	65.91	62.53	71.49	69.28	66.50	63.06	66.40	61.56	65.52	66.61	63.67	64.16	86.99	62.92	57.32	56.32	0.00
Selling, general and administrative	44.38	26.67	29.78	34.01	32.73	6.40	43.12	50.43	41.44	48.02	45.66	49.91	48.12	1.74	1.20	5.14	3.94	1.48	1.84	4.53	3.29	0.67	3.85	1.99	4.24	5.08	40.43	46.85	56.01	56.32	52.27	52.25	71.93	63.95	60.24	68.58	67.02	64.40	60.70	63.33	58.71	61.43	62.64	59.71	59.52	81.03	58.41	53.04	52.22	229.99
Research and development	0.80	0.10	0.30	0.94	0.35	2.11	1.42	1.18	0.82	5.31	0.90	0.92	1.31	0.96	0.99	1.00	0.85	0.63	0.23	0.61	0.59	0.45	1.36	1.23	1.34	0.58	0.83	0.71	0.74	0.90	0.45	1.29	1.51	1.96	2.29	2.90	2.26	2.10	2.36	3.07	2.84	4.09	3.98	3.96	4.64	5.95	4.50	4.28	4.10	22.88
Other operating expenses	-0.55	1.25	-0.32	-0.47	-4.60	35.69	6.76	-39.32	-9.22	1.62	1.28	-0.07	1.21	44.63	47.93	33.30	42.99	42.53	28.49	36.14	39.45	38.77	12.08	36.97	38.64	29.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-252.87
Operating income	-1.18	13.27	7.38	8.77	-0.71	-19.97	-1.47	42.20	5.72	0.67	5.54	12.40	1.29	6.34	-2.73	5.44	-6.78	9.74	14.76	2.78	-6.46	2.19	14.07	-7.70	-10.30	10.02	-3.18	-4.26	-31.96	-132.09	-45.15	-137.35	-102.71	-23.37	-104.75	-144.65	-8.80	-58.60	11.13	-72.59	17.27	-9.97	9.63	4.86	19.08	-90.74	25.54	3.17	10.58	264.29
Non-operating income (net)	-74.29	-15.27	-8.69	-10.93	-13.00	-45.32	-9.43	-12.29	-17.61	-48.47	-18.15	-9.95	-13.48	2.43	-5.12	-7.08	-0.67	11.55	-0.81	3.90	-6.15	11.47	19.98	-9.59	-24.05	-2.83	-52.77	-22.19	-17.28	-92.34	35.26	-74.25	-3.55	-11.40	-14.98	-4.24	-2.01	-5.00	-0.51	0.15	-0.05	0.03	-1.58	0.18	-0.42	-0.33	0.12	0.29	1.83	-7.27
Income before tax	-75.47	-2.00	-1.31	-2.16	-13.71	-65.29	-10.91	29.91	-11.89	-47.81	-12.61	2.46	-12.20	8.77	-7.85	-1.64	-7.45	21.29	13.95	6.69	-12.61	13.66	34.05	-17.29	-34.35	7.18	-55.95	-26.44	-49.24	-224.43	-9.89	-211.61	-106.26	-34.78	-119.73	-148.89	-10.81	-63.60	10.63	-72.43	17.22	-9.94	8.06	5.04	18.66	-91.07	25.67	3.46	12.41	257.02
Income tax expense	4.15	1.60	1.03	3.89	1.92	6.03	0.16	4.69	0.91	6.46	-0.33	1.86	0.49	6.28	4.90	1.36	1.23	-8.91	0.30	3.55	2.84	8.65	-0.50	0.85	-0.81	1.73	1.04	1.89	0.63	2.94	94.26	-1.93	14.08	72.46	-5.64	1.96	-3.97	7.70	1.62	-9.03	6.63	-4.71	1.77	0.92	5.92	-43.26	12.89	1.84	1.20	82.21
Net income	-76.95	-12.25	-18.07	-21.63	-23.02	-63.07	-5.33	25.32	-16.83	-62.74	-116.88	-5.09	-12.50	5.74	-17.77	-2.57	-8.26	29.59	13.64	3.13	-15.46	4.59	34.72	-18.10	-31.53	12.39	-56.96	-27.64	-49.77	-233.40	-105.69	-265.77	-120.43	-107.48	-114.30	-151.00	-7.05	-71.60	8.89	-63.49	10.51	-5.20	6.17	5.49	12.69	-48.16	5.61	4.94	11.09	174.53

5 days ago

Ask a follow up