Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 3,184.69 2,930.13 3,005.98 2,653.77 2,017.55 2,134.04 3,043.38 3,057.62 2,564.29 2,227.84 3,864.44 6,804.20 6,152.02 6,989.57 6,060.35 4,215.54 3,503.43 5,303.79 4,940.68 4,942.71
Cost of revenue 2,563.61 2,375.82 1,790.38 1,666.00 1,287.31 1,336.01 2,805.42 1,976.97 1,718.07 1,344.30 2,371.44 4,505.06 3,981.83 4,367.11 3,775.96 2,423.60 2,012.35 3,110.32 2,764.56 2,569.80
Gross profit 621.08 554.31 1,215.60 987.76 730.23 798.04 237.96 1,080.65 846.22 883.54 1,493.00 2,299.13 2,170.19 2,475.95 2,284.39 1,791.94 1,491.08 2,193.47 2,176.12 2,372.91
Total operating expenses + 357.65 306.38 300.44 278.37 249.13 240.02 309.09 336.02 302.25 261.22 365.58 549.73 1,937.19 2,010.22 1,413.99 1,175.92 1,122.12 1,138.03 976.19 830.56
Operating income 263.43 247.93 915.16 709.39 481.10 558.02 -71.13 744.63 543.96 622.32 1,127.42 1,749.40 558.18 908.07 927.05 616.02 368.96 1,217.64 1,271.45 1,519.83
Non-operating income (net) 274.10 -278.97 -786.03 -955.07 -969.19 -1,263.59 -517.79 -1,263.42 -1,124.05 -1,820.40 -1,554.96 -2,354.01 -452.02 -633.39 -439.28 -533.98 -604.08 -416.02 -136.12 -48.91
Income before tax 537.53 -31.04 129.12 -245.68 -488.09 -705.57 -588.92 -518.79 -580.08 -1,198.08 -427.54 -604.62 106.16 274.68 487.77 82.05 -235.12 801.62 1,135.33 1,470.92
Income tax expense 163.10 56.95 79.22 61.54 55.62 57.29 91.58 79.27 -82.97 -186.83 -98.04 62.67 -55.18 32.63 142.61 -24.81 -149.23 250.45 239.66 450.18
Net income 248.34 -176.08 -11.78 -350.26 -569.27 -805.64 -723.88 -640.95 -546.81 -1,029.74 -372.68 -670.66 149.88 232.35 243.68 94.70 -85.55 551.17 930.69 1,020.74
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 783.55 797.53 818.19 832.79 736.19 729.82 731.81 734.80 733.70 725.80 733.97 767.07 779.14 760.15 694.14 630.94 568.54 543.54 524.17 489.33 460.51 443.40 438.35 533.93 718.36 714.26 758.08 771.41 799.64 782.08 779.43 761.92 734.19 708.28 662.10 631.36 562.55 538.95 519.73 571.59 597.57 738.87 847.55 863.31 1,414.71 1,783.84 1,813.76 1,616.98 1,589.62 1,606.98 1,550.82 1,491.59 1,578.65 1,595.61 1,766.42 1,737.11 1,890.43 1,734.64 1,624.79 1,354.91 1,381.28 1,331.55 1,080.37 917.80 903.35 679.12 803.57 877.99 1,142.76 1,238.52 1,454.56 1,303.42 1,299.86 1,319.69 1,250.30 1,162.77 1,260.64 1,329.08 1,287.34 1,144.10 1,182.20
Cost of revenue 649.66 645.56 652.18 488.88 601.94 433.40 431.71 440.23 437.08 424.77 447.75 455.53 462.33 457.18 432.31 403.80 372.71 347.66 336.54 312.47 290.65 274.69 270.22 326.56 461.84 436.25 475.46 496.66 520.96 510.40 497.19 493.98 475.40 471.64 441.26 417.52 387.64 331.56 306.44 341.28 365.02 445.13 518.17 488.52 919.61 1,194.84 1,181.99 1,066.49 1,061.74 1,032.84 981.69 972.31 994.99 1,013.59 1,136.20 1,123.26 1,184.82 1,087.99 1,030.23 835.11 858.37 775.31 625.56 524.24 512.40 460.27 432.88 453.92 665.29 816.84 805.53 740.18 747.77 721.10 722.06 649.97 697.30 690.63 670.33 594.23 614.62
Gross profit 133.89 151.97 166.02 343.91 134.25 296.42 300.10 294.57 296.63 301.03 286.22 311.54 316.81 302.96 261.83 227.15 195.83 195.88 187.63 176.87 169.86 168.71 168.14 207.37 256.52 278.01 282.62 274.74 278.68 271.68 282.23 267.95 258.79 236.64 220.84 213.83 174.91 207.39 213.29 230.31 232.55 293.74 329.38 374.78 495.10 588.99 631.78 550.49 527.88 574.14 569.91 485.66 540.49 556.97 630.22 613.86 705.61 646.64 594.56 519.79 522.91 556.24 454.81 393.56 390.95 218.85 370.69 424.07 477.47 421.68 649.03 563.25 552.09 598.59 528.24 512.80 563.34 638.45 617.01 549.87 567.58
Total operating expenses + 85.27 89.61 90.05 95.45 82.54 75.87 78.38 76.52 75.61 70.93 76.20 76.51 76.80 72.94 71.00 69.11 65.32 65.06 62.40 59.55 62.13 63.94 53.73 53.55 68.79 83.31 75.58 76.34 81.69 70.06 81.27 80.26 90.38 74.08 77.97 75.04 75.17 61.37 64.55 64.80 70.50 70.41 81.75 86.29 127.13 142.87 138.97 133.63 420.31 425.28 649.52 405.29 457.09 373.45 401.48 394.63 383.97 371.30 369.00 354.26 348.13 331.43 300.53 277.07 275.16 260.39 270.94 338.84 269.25 313.62 291.64 272.28 260.48 287.98 243.60 223.14 226.83 264.61 199.06 183.69 183.20
Operating income 48.63 62.37 75.96 248.46 51.71 220.55 221.72 218.06 221.01 230.10 210.03 235.02 240.01 230.02 190.82 158.04 130.51 130.82 125.23 117.32 107.73 104.77 114.40 153.83 187.73 194.70 207.03 198.41 197.00 201.62 200.96 187.68 168.41 162.56 142.87 138.80 99.74 146.02 148.74 165.51 162.05 223.33 247.63 288.49 367.96 446.12 492.81 416.86 111.49 161.17 168.52 88.24 140.24 154.07 129.21 84.91 252.97 399.94 161.22 174.84 100.85 224.81 41.32 116.59 115.79 -41.54 99.76 85.23 208.22 242.02 395.72 269.07 284.94 369.32 342.63 259.43 350.55 338.78 422.24 370.40 388.40
Non-operating income (net) -27.48 -37.93 344.08 -227.59 20.48 -238.18 -244.69 -215.53 -213.97 -207.00 -230.76 -192.34 -155.93 -262.02 -182.93 -218.62 -291.51 -221.70 -238.15 -283.01 -226.33 -169.86 -264.78 -287.35 -544.31 -452.76 -282.92 -379.81 -270.57 -345.21 -284.18 -359.62 -288.46 -300.44 -276.86 -273.77 -272.98 -538.75 -277.63 -393.26 -610.76 -447.30 -579.41 -263.94 -264.31 -1,356.13 -328.87 -339.14 -47.75 -58.29 -302.97 -52.06 -31.05 -20.27 -66.64 -219.01 -40.56 -285.81 -45.01 -70.28 22.53 -211.84 -77.11 -65.33 -66.75 -177.22 -66.67 -293.11 -49.78 -300.36 -89.02 -2.94 2.19 -88.84 -126.74 50.20 0.03 10.11 -22.30 -20.60 -16.11
Income before tax 21.15 24.43 420.04 20.87 72.19 -17.64 -22.97 2.53 7.04 23.10 -20.73 42.68 84.08 -31.99 7.89 -60.58 -161.00 -90.88 -112.92 -165.68 -118.60 -65.09 -150.38 -133.52 -356.58 -258.06 -75.89 -181.40 -73.58 -143.59 -83.22 -171.94 -120.04 -137.88 -133.99 -134.97 -173.24 -392.73 -128.89 -227.75 -448.71 -223.97 -331.78 24.56 103.66 -910.01 163.94 77.72 63.74 102.88 -134.44 36.18 109.19 133.80 62.57 -134.10 212.41 114.13 116.20 104.56 123.38 12.97 -35.79 51.26 49.04 -218.76 33.09 -207.88 158.44 -58.34 306.70 266.13 287.13 280.48 215.89 309.63 350.58 348.89 399.94 349.80 372.29
Income tax expense 16.88 7.44 117.57 23.08 15.01 15.23 10.12 15.55 16.04 19.24 10.51 26.45 23.02 26.16 12.35 9.35 13.67 18.39 2.78 24.72 9.73 38.84 -3.70 4.45 17.69 26.48 23.90 11.40 29.80 21.96 10.49 23.28 23.55 -23.16 -14.71 -19.50 -25.61 -62.53 -31.05 -41.18 -52.06 -62.88 -80.90 66.45 -20.71 -23.61 106.52 10.76 14.01 -26.38 -44.68 6.17 11.27 3.78 -4.00 -36.19 69.04 23.85 33.25 35.66 38.31 -37.97 -4.23 8.20 9.94 -171.16 3.56 -14.90 33.27 25.65 96.40 71.77 56.62 58.33 20.13 81.28 88.41 111.10 107.19 116.37 115.53
Net income -21.85 2.70 258.03 -30.91 32.99 -53.67 -55.83 -32.26 -34.33 -16.70 -48.92 4.61 49.22 -69.07 -13.78 -82.92 -184.50 -113.68 -122.50 -196.01 -137.09 -108.24 -157.47 -148.11 -391.83 -262.68 -118.93 -203.56 -117.71 -183.42 -114.58 -198.75 -144.20 -116.34 -148.53 -132.95 -148.98 -335.59 -111.21 -184.65 -398.29 -163.65 -295.83 -36.82 123.63 -891.07 106.05 64.44 47.67 125.54 -89.54 21.70 92.92 131.28 75.66 -72.79 134.09 -105.85 74.26 192.45 82.83 50.48 -39.61 43.62 40.20 -47.26 29.53 -192.99 125.17 -83.99 210.30 194.36 230.51 222.15 218.03 228.35 262.16 237.79 292.75 233.43 256.76
5 days ago