Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total cash and short-term investments +	47.86	30.31	1,271.32	1,150.05	753.17	514.05	468.31	369.57	293.12	209.18	254.10	224.12	138.32	107.24	52.31	0.21	122.51	31.80	87.67
Cash and cash equivalents	30.78	19.44	468.71	538.07	175.72	136.92	133.12	86.00	110.67	63.01	69.40	52.99	120.56	46.43	52.31	0.21	122.51	31.80	15.32
Short-term investments	17.07	10.87	802.61	611.98	577.45	377.13	335.19	283.56	182.45	146.17	184.70	171.13	17.76	60.82	0.00				72.35
Accounts receivable, net		1,891.01	1,678.22	1,008.78	1,355.03	1,098.46	826.80	643.46	553.73	471.99	528.79	351.89	40.26			0.18	0.18	1.05	1.90
Inventories			-2,911.09	-2,300.35	-710.43	-594.84	-441.79	12.98	3.26	0.00	0.02	1.80	0.00	0.00	0.00
Other current assets	2.36	1,154.93	937.36	756.78	710.43	594.84	441.79	-2.46	-704.61	-548.10	-694.71	-494.98	8.63	81.56		0.17	1.82	1.70	2.90
Total current assets	47.86	3,076.25	3,886.90	2,915.60	2,108.20	1,612.51	1,295.11	1,023.54	142.24	133.07	88.18	81.03	146.95	46.43	52.31	0.56	122.69	32.85	17.22
Total non-current assets +	6,792.21	2,618.54	1,252.41	1,123.96	1,086.37	861.51	673.83	841.38	1,847.51	2,756.98	2,413.05	8,114.29	6,733.50	139.35	141.91	1.64	192.74	338.06	72.35
Property, plant and equipment, net				53.33	38.75	43.09	36.14	6.12	4.30	5.84	203.96	5.05	0.00	118.83	0.00
Goodwill		206.71	206.16	186.61	179.10	179.24	99.15	91.56	91.56	92.77	92.77	95.35	4.29	3.09	-6,932.06		-4,466.53
Intangible assets		711.34	725.34	657.37	152.59	138.22	47.97	52.12	64.02	85.48	93.34	119.89	154.70	162.41	6,939.00	6.48	4,471.00	4.30
Long-term investments	21.70	1,216.55	870.92	835.62	990.17	811.40	736.94	406.54	525.30	1,016.60	598.36	195.18	442.02	8.04
Other non-current assets
Total assets	6,840.07	5,694.79	5,139.31	4,039.56	3,599.15	2,995.76	2,198.29	1,864.92	1,989.74	2,890.05	2,501.23	8,195.33	6,880.45	185.80	194.22	2.20	315.43	370.91	328.40

Total current liabilities +	107.65	3,738.40	4,298.61	3,253.98	605.09	372.48	258.66	241.79	631.44	1,188.55	959.96	7,044.64	1,175.61	1.92	3.96	8.82	2.79	43.20	10.10
Accounts payable		529.06	675.22	424.53	446.56	224.66	143.87	117.60	165.44	154.35	142.92	11.67	11.48	1.83	2.17	0.84	2.25	1.63	1.51
Short-term debt	8.14	63.70	197.14	60.63	158.53	147.82	114.79	158.18	147.29	414.56	191.40	140.85	54.87			0.03		37.78	25.00
Current portion of long-term debt	8.14	63.70	197.14	60.63	158.53	147.82	114.79	158.18	147.29	414.56	0.13	363.20
Deferred revenue
Other current liabilities	99.51	1,443.27	1,731.19	1,411.39	-534.86	-399.21	-94.60	-109.75	261.96	567.39	562.56	6,846.73	4,800.63	0.09	1.79	1.68	0.54	3.79	-26.51
Total non-current liabilities +	5,980.02	1,299.62	264.14	252.01	875.86	789.64	501.36	1,223.87	961.53	1,311.36	1,143.57	748.96	5,138.99	95.84	96.67	58.56	85.85	86.58	25.00
Long-term debt	63.95	328.39	202.46	259.37	393.35	366.25	374.45	195.90	346.08	793.01	673.21	363.20	0.60	95.23	79.88	80.78	80.97	119.70	25.00
Capital lease obligations	8.65	36.59	40.40	38.03	29.40	32.91	29.49	0.00	0.00	0.00	0.00
Other non-current liabilities				3,246.62	2,805.62	1,856.77	1,317.82	131.61	1,190.14	1,654.64	1,344.54	7,339.37	6,313.99	0.61
Total liabilities	6,087.67	5,038.02	4,562.75	3,505.99	3,198.97	2,622.22	1,786.87	1,465.66	1,592.97	2,499.91	2,103.53	7,793.60	6,314.59	97.76	100.64	67.38	88.64	129.77	35.06

Total stockholders' equity +	508.55	457.70	416.87	397.37	400.18	373.54	411.42	399.26	396.77	390.14	397.69	401.73	119.91	88.04	93.58	-65.18	226.79	241.13	293.34
Common stock and paid-in capital	386.98	361.98	356.20	343.25	332.04	338.12	341.23	342.03	358.70	352.17	381.85	388.35	100.98	84.16	83.63	-62.71	293.61	291.35	298.47
Retained earnings	121.57	95.72	60.66	54.11	68.15	35.42	70.19	57.23	38.08	37.97	15.85	13.38	18.93	3.88	9.95	-2.46	-66.82	-50.22	-5.13
Common shares outstanding	38	38	38	36	34	34	35	35	37	32	33	17	10	10	10	10	30	31	31

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07
Total cash and short-term investments +	33.98	47.86	645.00	734.41	613.92	30.31	678.27	631.60	608.18	1,271.32	785.31	733.55	1,222.45	1,150.05	1,087.57	944.38	746.42	753.17	691.62	588.96	533.83	514.05	473.42	426.32	442.49	468.31	451.34	444.89	372.01	369.57	338.59	325.85	294.03	293.12	275.84	223.54	219.72	209.18	203.19	221.21	228.32	254.10	291.12	349.87	222.99	224.12	196.96	140.00	142.49	138.32	141.44	69.00	27.76	107.24	46.65	48.04	49.87	52.31	8.91	13.94	8.35	0.21	16.96	134.89	136.59	122.51	94.70	53.75	17.36	31.80	273.81	301.15	85.97	87.67	295.91	290.88
Cash and cash equivalents	33.40	30.78	366.09	383.83	342.28	19.44	396.19	497.34	474.56	468.71	514.69	372.41	412.00	538.07	503.49	337.92	177.96	175.72	150.50	141.66	123.88	136.92	103.50	80.60	108.79	133.12	136.13	175.84	88.08	86.00	82.81	91.49	81.22	110.67	111.75	75.76	67.19	63.01	66.00	56.18	43.23	69.40	98.74	170.10	46.42	52.99	179.89	122.05	124.82	120.56	123.72	69.00	27.76	46.43	46.65	48.04	49.87	52.31	8.91	13.94	8.35	0.21	7.60	134.89	136.59	122.51	94.70	53.75	17.36	31.80	17.54	15.38	14.89	15.32	23.92	7.79
Short-term investments	0.58	17.07	278.92	350.58	271.64	10.87	282.08	134.25	133.63	802.61	270.62	361.14	810.45	611.98	584.08	606.46	568.46	577.45	541.12	447.30	409.95	377.13	369.91	345.72	333.70	335.19	315.20	269.05	283.93	283.56	255.78	234.36	212.81	182.45	164.09	147.78	152.53	146.17	137.20	165.03	185.09	184.70	192.39	179.77	176.57	171.13	17.06	17.95	17.66	17.76	17.72	0.00	0.00	60.82	0.00	0.00	0.00	0.00	0.00	0.00			9.36								256.27	285.77	71.08	72.35	271.99	283.09
Accounts receivable, net			2,230.01	2,198.06	2,014.60	1,891.01	1,776.80	1,684.85	1,633.97	1,639.77	1,433.56	2,133.61	1,806.56	972.72	1,695.78	1,521.36	1,505.58	1,335.21	1,291.40	1,178.15	1,081.81	1,098.46	1,028.85	926.20	904.51	826.80	715.73	663.77	652.99	656.44	630.45	583.98	581.45	553.73	530.08	524.66	484.42	471.99	545.06	537.04	543.44	528.79	470.32	425.22	387.50	351.89	32.71	55.00	42.11	40.26	58.50	3.35	1.22						0.02	0.02	0.02	0.18	0.09	0.06	0.06	0.18	0.34	0.56	0.89	1.05	1.17	1.19	1.51	1.90	2.34	0.60
Inventories							3,184.87	-2,101.67	-1,977.77	-2,911.09	-1,783.70	-1,416.97	-2,519.00	-2,300.35	-2,279.86	-892.70	-793.49	-710.43	-660.27	-625.80	-582.16	-1,398.58	-1,317.72	-1,123.79	-1,072.84	-1,019.41	-893.45	-816.14	-774.42	-766.40	-730.23	-1,506.97	-1,482.44	-1,796.58	-1,378.14	-1,335.23	-1,220.01	-1,536.72	2.22	2.08	2.07	-1,379.98	-1,296.79	-1,096.81	-6,339.13	1.80	32.11	25.10	15.78	0.00	-162.86	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00											1.45
Other current assets	2.27	2.36	1,226.68	1,147.30	1,065.89	1,154.93	1,097.17	879.31	-2,242.15	-2,911.09	-2,218.87	1,416.97	1,215.06	-2,122.77	-2,783.34	-2,465.74	793.49	710.43	660.27	625.80	582.16	1,398.58	1,317.72	1,123.79	1,072.84	1,019.41	893.45	816.14	787.49	776.92	740.94	706.78	707.52	1,091.97	707.37	702.12	650.99	988.63	785.41	716.76	722.49	685.27	668.09	521.90	5,802.77	5,564.92	96.82	93.84	93.65	5,013.17	86.64			81.56		5.75						0.17		0.65	0.68	1.82				1.70	-257.72	1.30		2.90		0.60
Total current assets	33.98	47.86	4,101.70	4,079.77	3,694.40	3,076.25	3,552.24	3,195.76	3,092.54	1,424.93	1,880.85	2,867.16	1,725.06	1,652.36	2,204.18	2,465.74	2,252.00	2,088.37	1,983.01	1,767.11	1,615.64	1,612.51	1,502.26	1,352.52	1,347.00	1,295.11	1,167.07	1,108.66	1,038.06	1,036.53	979.75	109.64	100.56	142.24	135.15	115.09	135.12	133.07	88.09	71.24	65.18	88.18	132.74	200.19	74.12	81.03	196.96	144.85	161.05	146.95	123.72	72.35	28.98	46.43	46.65	53.79	49.87	52.31	8.93	13.96	8.72	0.56	17.05	135.60	137.33	122.69	95.04	54.31	18.24	32.85	298.92	303.63	87.48	74.25	274.33	283.69
Total non-current assets +	6,933.67	6,792.21	2,314.57	2,068.12	2,125.09	2,618.54	1,953.50	2,108.95	2,097.40	1,859.97	327.63	1,364.03	337.25	303.62	1,789.91	1,105.26	1,065.44	1,056.54	1,052.70	1,025.88	931.76	861.51	827.02	809.27	810.54	673.83	649.74	602.93	776.78	828.39	816.86	1,619.89	1,588.25	1,847.51	2,313.60	2,426.38	2,331.84	2,756.98	2,778.66	2,633.01	2,534.73	2,413.05	3,366.05	3,171.96	8,382.69	8,114.29	215.42	7,233.79	6,794.46	6,733.50	6,480.51	70.60	179.41	139.35	141.10	135.28	142.33		169.71	149.52	157.84	1.64	155.75	170.66	173.94	192.74	227.07	274.32	314.18	338.06	113.28	105.42	320.23	72.35	271.99	283.09
Property, plant and equipment, net												61.87		53.33	48.67	49.20	39.75	38.75	40.05	41.18	42.34	43.09	35.41	35.51	36.27	36.14	38.11	39.65	38.44	6.12	6.10	5.40	4.45	4.30	5.67	6.05	6.12	5.94	6.06	6.29	6.52	7.02	0.00	0.00	0.00	5.05	0.00	0.00	0.00	0.00	0.00	41.89	140.96	118.83	119.70	120.58	121.46	0.00	0.00	0.00
Goodwill			207.80	207.70	206.50	206.71	208.57	205.97	205.93	206.16	205.02	205.67	206.64	186.61	185.94	186.57	179.10	179.10	179.10	179.24	179.24	179.24	163.37	163.37	163.62	99.15	99.15	91.56	91.56	91.56	91.56	91.56	91.56	91.56	92.77	92.77	92.77	92.77	92.77	92.77	92.77	92.77	93.21	92.12	92.12	95.35	4.62	4.62	4.62	4.29	4.24	0.00	0.00	3.09	0.00	0.00	-6,932.06	0.00	0.00	0.00						-4,466.53
Intangible assets			707.06	711.54	695.95	711.34	719.04	152.94	156.56	159.59	166.07	170.04	170.48	158.44	162.25	166.16	157.23	122.76	153.01	153.63	155.21	138.22	146.68	146.36	147.92	47.97	49.83	48.08	50.10	52.12	54.52	56.94	59.38	64.02	84.05	88.41	177.59	85.48	85.52	86.20	91.25	93.34	97.79	103.61	112.98	119.89	152.07	153.25	154.10	154.70	115.29	0.80	6.20	162.41	6.47	6.62	6.77	6.94	6.09	6.22	6.35	6.69	6.61	4.31	4.39	4,471.00	4.55	4.64	4.22	4.30	4.24	3.97
Long-term investments	0.58	21.70	1,477.08	1,307.72	1,291.96	1,216.55	1,105.40	894.72	839.61	870.92	764.69	1,091.23	1,078.49	835.62	816.50	703.34	917.90	990.17	938.69	651.84	883.90	811.40	811.24	757.84	724.78	736.94	462.65	423.63	608.41	696.93	691.95	664.47	633.62	525.30	1,064.25	1,016.07	975.91	1,016.60	652.77	534.12	673.52	598.36	599.20	360.64	291.23	195.18	512.47	405.95	478.92	442.02	365.01	24.85	25.07	8.04	8.03	8.08	8.17
Other non-current assets
Total assets	6,967.66	6,840.07	6,416.27	6,147.89	5,819.49	5,694.79	5,505.73	5,304.71	5,189.94	5,139.31	4,827.39	4,634.45	4,307.96	4,039.56	3,994.08	3,732.71	3,600.20	3,599.15	3,378.35	3,211.56	3,048.61	2,995.76	2,794.87	2,480.50	2,422.67	2,198.29	2,056.49	1,920.37	1,814.84	1,864.92	1,796.61	1,729.53	1,688.81	1,989.74	2,448.75	2,541.47	2,466.96	2,890.05	2,866.75	2,704.25	2,599.91	2,501.23	3,498.79	3,372.14	8,456.81	8,195.33	7,048.52	7,378.63	6,955.52	6,880.45	6,604.23	142.98	208.36	185.80	187.75	189.07	192.20	194.22	178.63	163.48	166.56	2.20	172.79	306.26	311.27	315.43	322.11	328.63	332.42	370.91	412.19	409.05	339.37	328.40	300.72	292.47

Total current liabilities +	107.36	107.65	5,264.43	5,038.16	4,706.12	3,738.40	4,567.74	1,408.57	3,302.02	1,380.64	678.20	716.90	665.51	649.15	2,441.90	490.73	605.33	424.10	554.95	536.27	502.37	372.48	497.10	475.64	437.41	258.66	314.50	286.51	278.25	241.79	190.53	267.66	272.35	631.44	279.30	152.19	144.91	1,188.55	268.78	1,165.43	983.09	959.96	1,997.93	2,076.86	7,189.37	7,044.64	86.76	4,885.90	1,167.33	1,175.61	1,298.34	3.39	3.08	1.92	1.77	1.97	1.61	3.96	2.02	1.79	2.33	8.82	5.17	5.02	7.68	2.79	2.61	7.17	6.81	43.20	125.55	117.15	10.50	10.10		3.12
Accounts payable			596.37	569.48	458.12	529.06	560.75	585.59	620.87	675.22	569.18	568.32	472.51	424.53	461.36	411.67	444.28	265.57	404.23	391.21	336.41	224.66	348.54	307.24	237.87	143.87	225.66	204.85	115.03	192.91	183.77	153.68	152.26	165.44	147.17	156.34	89.74	154.35	149.44	130.60	173.38	142.92	8.82	6.90	9.95	11.67	18.39	71.07	30.76	11.48	47.12	1.74	1.62	1.83	1.69	1.27	2.17	2.17	1.74	1.56	1.99	0.84	2.61	2.52	2.11	2.25	2.61	6.03	5.94	1.63	1.53	0.75	0.82	1.51	2.03	1.52
Short-term debt	7.98	8.14	170.73	171.04	161.83	63.70	167.16	176.64	198.22	197.14	111.54	148.58	139.82	60.63	58.57	54.39	161.05	158.53	150.72	145.06	165.96	147.82	148.56	168.41	199.54	114.79	88.84	81.66	85.45	158.18	175.40	174.59	131.42	147.29	428.16	406.24	397.14	414.56	354.34	260.10	227.85	191.40	201.58	155.60	171.94	140.85	68.37	68.66	55.73	54.87	18.95											0.03							37.78	37.78	120.01	112.86
Current portion of long-term debt	7.98	8.14	170.73	171.04	161.83	63.70	167.16	176.64	198.22	197.14	111.54	148.58	139.82	60.63	58.57	54.39	161.05	158.53	150.72	145.06	165.96	147.82	148.56	168.41	199.54	114.79	88.84	81.66	85.45	0.00	0.00	0.68	320.51	346.08	866.06	822.45		555.27				669.26				363.20
Deferred revenue
Other current liabilities	99.38	99.51	2,577.23	2,438.00	2,354.17	1,443.27	2,129.86	-1,471.37	-819.09	-872.36	-680.72	-681.26	-612.33	-485.16	-519.93	-466.06	-560.32	-534.86	-511.27	-472.61	-424.61	-399.21	-358.73	-320,024.00	-304,622.00	-94.60	-86,692.00	-80,101.00	-75,198.23	-185.06	-237.69	-124.40	-69.68	261.96	-349.97	-463.33	-393.31	567.39	-291.72	717.68	523.22	562.56	1,721.38	1,848.76	6,948.51	6,846.73	-86.76	4,746.17	1,111.59	4,800.63	1,232.28	1.65	1.46	0.09	0.69	0.70	1.61	1.79	2.02	1.79	2.33	1.68	5.17	5.02	7.68	0.54	2.61	7.17	6.81	3.79	5.54	4.29	10.50	-1.51	3.56	1.60
Total non-current liabilities +	6,109.80	5,980.02	410.42	386.37	429.91	1,299.62	281.80	1,411.22	1,289.28	1,327.70	3,605.61	1,076.57	3,100.89	2,856.84	1,032.61	941.49	885.80	968.26	847.06	833.91	791.95	789.64	713.25	586.35	567.18	501.36	388.48	357.96	1,141.93	1,223.87	1,210.11	1,061.05	1,008.80	961.53	1,778.32	1,998.61	1,928.22	1,311.36	2,216.62	1,158.36	1,207.10	1,143.57	1,094.09	889.94	870.19	748.96	356.98	1,931.45	5,222.72	5,138.99	4,750.11	34.02	113.55	95.84	96.18	95.88	96.30		97.54	81.83	84.36	58.56	84.96	85.16	85.65	85.85	86.43	84.99	85.40	86.58	4.73	4.84	38.50	25.00
Long-term debt	64.13	63.95	336.84	321.99	333.44	328.39	186.36	175.70	172.54	202.46	246.09	361.21	347.46	259.37	266.26	233.10	391.33	393.35	374.84	296.55	393.96	366.25	397.76	402.28	433.14	374.45	240.66	214.90	282.80	354.08	365.27	366.22	320.51	346.08	865.63	821.95	751.89	793.01	774.10	655.23	713.07	673.21	625.49	464.37	473.64	363.20	425.81	287.22	382.24	0.60	238.50	33.38	112.88	95.23	95.57	95.88	95.66	79.88	96.50	81.24	81.48	80.78	81.99	81.47	81.66	80.97	82.07	82.18	82.20	119.70	120.01	112.86	38.50	25.00
Capital lease obligations	8.14	8.65	35.22	36.79	37.09	36.59	37.79	38.92	38.80	40.40	39.90	38.47	40.04	38.03	39.83	41.17	33.19	29.40	30.41	31.73	32.70	32.91	26.23	27.38	28.96	29.49	31.33	32.70	31.47	0.00	0.00	0.00
Other non-current liabilities												3,727.17	3,418.94	3,246.62	3,208.26	2,945.59	2,825.72	2,805.62	2,601.37	2,424.64	1,832.65	1,856.77	1,676.68	1,411.01	1,340.58	1,317.82	1,232.89	1,136.67	1,062.11	1,035.82	966.32	898.70	902.29	1,190.14	1,138.06	1,275.90	1,269.90	1,654.64	1,627.52	1,588.10	1,399.41	1,344.54	2,378.16	2,404.36	7,483.55	7,339.37	6,074.95	6,530.13	6,007.80	6,313.99	5,762.54	0.64	0.67	0.61	0.61	0.61	0.64
Total liabilities	6,217.16	6,087.67	5,674.85	5,424.52	5,136.03	5,038.02	4,849.53	4,686.64	4,591.30	4,562.75	4,283.82	4,088.38	3,766.40	3,505.99	3,474.51	3,207.37	3,217.05	3,198.97	2,976.21	2,806.51	2,651.21	2,622.22	2,433.18	2,133.31	2,078.34	1,786.87	1,649.08	1,513.33	1,420.19	1,465.66	1,400.64	1,328.72	1,281.15	1,592.97	2,057.62	2,150.80	2,073.13	2,499.91	2,485.40	2,323.79	2,190.19	2,103.53	3,092.02	2,966.80	8,059.56	7,793.60	6,500.76	6,817.35	6,390.05	6,314.59	6,048.46	37.41	116.64	97.76	97.95	97.85	97.91	100.64	99.56	83.62	86.68	67.38	90.12	90.18	93.33	88.64	89.04	92.15	92.21	129.77	130.27	121.99	38.50	25.00	7.51	3.12

Total stockholders' equity +	504.28	508.55	505.17	499.84	473.72	457.70	461.95	436.45	424.74	416.87	396.09	401.89	400.65	397.37	387.28	390.41	366.63	382.95	385.21	387.02	378.44	356.14	347.74	335.82	333.85	398.06	394.78	396.09	383.64	387.10	386.88	393.65	320.15	300.08	326.65	290.87	294.71	293.43	286.77	287.54	318.37	312.84	319.59	296.72	285.69	284.46	247.26	122.83	121.67	119.91	114.23	100.39	86.50	88.04	89.80	91.23	94.29	93.58	79.07	79.86	79.88	-65.18	82.67	216.08	217.93	226.79	233.06	236.47	240.21	241.13	281.92	287.06	290.41	293.34	293.21	289.35
Common stock and paid-in capital	370.73	386.98	385.23	384.05	374.63	361.98	374.14	358.33	357.25	356.20	340.45	346.55	349.45	343.25	332.56	348.44	300.85	314.81	315.25	317.71	315.77	320.72	325.22	324.68	325.13	327.87	327.31	325.75	323.62	329.87	328.53	333.39	259.41	262.00	297.73	257.94	256.49	255.46	255.82	261.76	297.85	297.00	299.23	270.97	274.09	271.08	225.96	101.80	101.71	100.98	97.58	84.23	84.16	84.16	84.06	84.00	84.04	83.63	83.79	83.74	83.46	-65.18	83.05	293.24	293.19	293.61	292.08	291.61	291.35	291.35	300.18	298.23	298.65	298.47	298.39	298.25
Retained earnings	133.55	121.57	119.95	115.79	99.09	95.72	87.81	78.12	67.49	60.66	55.64	55.34	51.20	54.11	54.72	41.96	65.79	68.15	69.96	69.31	62.68	35.42	22.52	11.14	8.73	70.19	67.47	70.34	60.02	57.23	58.35	60.27	60.74	38.08	28.91	32.93	38.22	37.97	30.96	25.79	20.52	15.85	20.37	25.76	11.60	13.38	21.30	21.03	19.96	18.93	16.65	16.16	2.34	3.88	5.74	7.22	10.25	9.95	-4.72	-3.88	-3.58		-0.38	-77.16	-75.25	-66.82	-59.01	-55.14	-51.14	-50.22	-18.27	-11.17	-8.25	-5.13	-5.18	-8.90
Common shares outstanding	42	38	39	39	38	38	38	38	38	38	38	38	37	37	37	35	34	34	34	34	36	33	34	34	35	35	35	35	35	35	36	37	30	30	29	29	37	37	37	35	35	35	34	32	32	32	17	11	11	11	10	10	10	10	10	10	10	10	10	10	10	10	30	30	30	30	30	30	30	30	31	31	31	31	31	31

Balance Sheet - TIPTREE INC. (TIPT)

Balance Sheet - TIPTREE INC. (TIPT)