Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total revenue	2.56	2,042.85	1,649.03	1,397.75	1,200.51	810.30	765.13	625.83	579.80	506.42	392.33	80.31	23.74	67.90	14.48	34.02	20.01	22.26	12.92
Cost of revenue	33.84	841.21	601.79	452.61	327.01	236.90	170.68	152.10	115.95	139.61	1.86	10.12	-3.25	1.44	1.31	25.49	12.15	44.27	14.34
Gross profit	2.56	1,201.65	1,047.24	945.15	873.50	573.40	594.45	473.73	579.80	506.42	440.12	80.31	100.91	14.52	13.17	34.02	20.01	22.26	12.92
Total operating expenses +	47.16	1,052.33	964.18	891.14	808.16	612.26	565.31	493.53	593.59	483.36	397.88	86.51	21.91	61.15	10.07	30.26	12.15	44.27	-2.63
Selling, general and administrative	33.84	293.78	261.32	253.12	288.27	229.82	181.50	156.11	157.37	162.22	132.00	50.00	23.88	33.31	3.61	30.13	2.24	4.11	11.71
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	13.32	758.55	702.86	638.01	519.89	382.44	383.81	337.42	436.22	321.14	265.88	36.51	-1.97	27.84	6.46	0.12	9.92	40.17	-14.34
Operating income	-44.60	149.32	83.05	54.01	65.34	-38.85	29.14	-19.80	-13.79	23.06	-5.55	-6.20	1.83	5.32	3.10	3.76	7.86	-22.01	15.54
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	10.46	26.08	2.65	6.98	14.44	31.14	13.43	0.00	-10.68	-8.79	0.00
Income before tax	-44.60	149.32	83.05	54.01	65.34	-38.85	29.14	-19.80	-3.33	49.14	-2.90	0.79	16.27	36.45	16.53	3.76	-2.83	-30.81	15.54
Income tax expense	-5.69	61.65	43.06	50.45	21.29	-13.63	9.02	-5.91	-12.56	12.52	-0.75	4.14	0.56	-0.32	24.92	0.01	2.11	12.92	17.10
Net income	-38.91	53.37	13.95	-8.27	38.13	-29.16	18.36	23.93	3.60	25.32	5.78	-1.71	10.39	12.77	16.53	3.75	-2.83	-30.81	-1.56

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07
Total revenue	0.71	-0.07	523.40	526.97	496.70	503.07	494.05	547.39	504.73	446.22	416.56	404.52	381.63	369.49	363.44	339.84	324.90	320.20	286.61	299.69	294.69	261.82	224.05	199.19	129.67	208.57	189.19	183.47	183.90	152.38	172.67	152.71	148.07	93.51	144.94	139.25	146.19	167.48	132.16	132.16	130.74	133.84	120.87	101.03	89.06	-19.39	20.33	9.64	10.87	29.16	28.07	18.46	22.02	4.01	21.02	0.64	3.98	3.96	3.52	3.47	3.52	22.77	3.70	3.59	3.96	3.82	4.99	5.06	6.14	7.02	6.62	3.79	4.83	6.22	6.12	0.29
Cost of revenue	6.76	-764.19	362.25	226.47	209.31	196.13	203.44	233.98	207.66	158.42	153.97	147.73	141.68	122.25	121.24	104.67	104.45	89.81	80.83	89.19	67.17	69.14	57.74	49.15	60.88	46.43	43.99	39.42	40.84	36.80	44.49	34.17	36.63	95.03	36.60	36.73	36.11	89.70	0.25	57.69	0.38	1.86	53.79	45.09	36.56	10.12	3.73	-0.34	-0.34	0.40	4.45	0.04	0.37	1.44	363.00	0.04	0.35	4.03	2.59	2.35	2.41	3.08	9.06	3.50	9.84	4.41	2.76	3.15	1.84	33.20	6.61	1.81	2.66	1.29	1.28
Gross profit	0.71	-0.07	161.15	300.50	287.39	306.95	290.60	313.42	297.07	287.80	262.60	256.78	239.95	247.24	242.20	235.18	220.46	230.39	205.78	210.49	227.51	192.69	166.31	150.05	68.80	162.14	145.19	144.05	143.06	115.57	128.18	118.54	111.45	93.51	144.94	139.25	146.19	167.48	132.16	132.16	130.74	133.84	119.09	99.18	88.01	-22.27	16.60	29.43	30.33	-4.33	41.13	1.67	4.15	2.57	4.00	0.60	3.62	3.96	3.52	3.47	3.52	22.77	3.70	3.59	3.96	3.82	4.99	5.06	6.14	7.02	6.62	3.79	4.83	6.22	6.12	0.29
Total operating expenses +	9.00	8.62	122.87	247.79	262.04	264.75	253.82	272.77	267.37	257.73	241.46	233.11	231.78	222.20	217.08	230.37	221.41	219.50	202.19	199.02	188.12	168.12	152.41	145.61	150.55	152.27	146.79	128.35	137.91	128.77	129.32	116.96	118.49	87.78	152.95	149.34	147.60	161.94	124.64	126.03	126.87	127.15	123.00	104.52	95.67	10.31	11.73	11.34	10.63	38.77	20.63	20.37	20.24	1.58	19.64	1.19	2.27	4.03	2.59	2.35	2.41	7.81	9.06	3.50	9.84	4.41	1.60	3.15	1.86	33.20	6.61	1.82	2.66	9.26	-2.41	-4.74
Selling, general and administrative	6.76	216.07	89.23	79.99	80.70	75.81	74.46	70.81	72.70	69.17	65.88	64.59	61.69	57.05	55.95	68.99	71.14	80.41	67.80	45.69	70.50	62.51	58.60	54.17	54.53	49.80	47.28	42.83	41.59	39.50	40.37	37.22	38.99	13.41	39.68	40.85	39.10	65.20	50.32	45.37	44.05	42.59	35.68	27.10	24.97	0.07	10.67	9.21	6.79	11.63	11.01	11.48	10.00	0.49	12.20	0.49	1.02	3.04	0.34	0.28	0.41	21.56	0.28	0.38	7.93	7.85	3.63	3.54	0.65	0.67	0.86	1.27	1.05	1.17	1.13
Research and development																												0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.24	-207.45	33.65	167.81	181.33	188.95	179.37	201.96	194.67	188.57	175.58	168.52	170.09	165.16	161.13	161.38	150.27	139.09	134.39	153.33	117.62	105.61	93.81	91.44	96.02	102.46	99.51	85.52	96.32	89.27	88.94	79.74	79.50	74.37	113.27	108.49	108.50	96.74	74.32	80.66	82.82	84.56	87.33	77.42	70.70	10.25	1.05	2.13	3.84	27.14	9.62	8.89	10.24	1.10	7.44	0.70	1.25	0.99	2.25	2.07	2.00	-13.75	8.79	3.12	1.91	-3.44	-2.02	-0.39	1.21	32.52	5.75	0.54	1.61	8.09	-3.54	-4.74
Operating income	-8.29	-8.69	38.28	52.71	25.35	42.19	36.78	40.65	29.70	30.07	21.14	23.67	8.17	25.03	25.13	4.81	-0.95	10.89	3.58	11.48	39.39	24.57	13.90	4.43	-81.75	9.88	-1.60	15.71	5.16	-13.19	-1.14	1.58	-7.04	5.73	-8.01	-10.09	-1.41	5.54	7.52	6.13	3.87	6.68	-2.14	-3.50	-6.60	-29.70	4.87	-1.70	0.24	-9.61	7.45	-1.95	1.41	0.99	1.38	-0.59	1.36	-0.07	0.93	1.13	1.11	14.96	-5.36	0.09	-5.88	-0.59	3.39	1.91	4.28	-26.17	0.01	1.98	2.18	-3.04	8.53	5.03
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.06	4.12	5.19	5.45	10.21	4.03	4.91	1.11	-8.12	-1.42	1.92	0.74	49.61	0.00	2.46	1.42	16.43	-4.11	-8.27	4.90	-1.46	16.15	-0.44	-1.06	16.11	-0.40	-0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	-8.29	-8.69	38.28	52.71	25.35	42.19	36.78	40.65	29.70	30.07	21.14	23.67	8.17	25.03	25.13	4.81	-0.95	10.89	3.58	11.48	39.39	24.57	13.90	4.43	-81.75	9.88	-1.60	15.71	5.16	-13.19	-1.14	1.58	-7.04	6.79	-3.90	-4.91	4.04	15.75	11.55	11.05	4.98	-1.44	-3.56	-1.58	-5.86	19.91	4.87	0.76	1.66	6.82	3.34	-10.22	6.31	-0.48	17.53	-1.03	0.29	16.05	0.54	1.07	1.11	14.96	-5.36	0.09	-5.88	-0.59	3.39	1.91	4.28	-26.17	0.01	1.98	2.18	-3.04	8.53	5.03
Income tax expense	-1.15	0.62	22.67	21.61	12.38	12.85	16.31	18.67	13.82	13.94	12.27	11.82	5.02	18.91	5.07	26.56	-0.09	9.88	0.24	2.43	8.75	8.40	-0.84	-0.01	-21.18	5.31	-0.65	3.50	0.85	-4.43	-0.61	0.70	-1.57	-9.80	-1.54	-1.31	1.57	5.68	3.71	4.03	-2.44	0.42	2.83	-0.37	-1.50	3.24	-1.37	-1.08	-0.65	2.39	1.43	1.82	1.30	0.29	0.74	1.68	-16.11	0.00	0.40	0.06	2.22	-6.11	1.63	1.99	2.55	3.77	3.82	2.45	1.78	2.21	3.55	1.32	1.72	-6.67	4.82	9.47
Net income	14.25	-9.31	6.42	18.96	5.64	19.55	11.92	12.85	9.05	6.87	2.15	5.99	-1.06	0.87	14.22	-22.41	-0.96	-0.43	2.01	7.97	28.58	14.27	12.76	3.82	-60.01	4.15	-1.46	11.75	3.93	0.17	-0.62	0.83	23.56	10.06	-3.11	-4.44	1.10	7.73	5.91	6.13	5.56	-3.65	-4.55	14.96	-0.98	15.96	4.29	2.04	1.63	0.00	-5.11	-5.84	1.75	-0.48	8.03	-0.24	0.29	16.05	0.54	1.07	-1.11	21.08	-6.99	-1.90	-8.43	-4.36	-0.43	-0.54	2.50	-28.39	-3.54	0.66	0.46	3.63	3.71	-4.45

5 days ago

Ask a follow up