Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	326.44	307.51	271.10	230.02	194.28	202.96	187.57	164.43	150.13	156.31	147.86	154.14	156.68	161.85	149.68	153.38	165.56	165.51	169.23	159.66
Cost of revenue	72.85	105.92	68.43	16.23	11.26	24.67	22.17	15.41	11.63	7.71	8.87	10.60	16.82	22.17	22.90	36.17	51.13	60.35	69.54	64.11
Gross profit	253.59	201.59	202.67	213.78	183.02	178.29	165.40	149.02	138.50	148.60	138.99	143.55	139.86	139.69	126.78	117.21	114.43	105.16	99.69	95.55
Total operating expenses +	154.23	144.44	130.18	126.02	117.41	112.76	104.41	91.29	88.75	90.31	98.40	95.58	94.55	93.06	75.19	77.20	84.15	72.59	64.73	64.66
Selling, general and administrative	102.11	77.34	71.43	67.88	65.77	62.25	55.52	51.59	51.03	51.39	61.88	57.87	57.15	58.16	47.17	47.73	42.26	41.29	39.43	39.74
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	52.12	67.10	58.74	58.14	51.64	50.51	48.89	39.70	37.72	38.92	36.52	37.72	37.41	34.90	28.02	29.47	41.89	31.31	25.29	24.92
Operating income	99.36	57.15	72.49	87.76	65.61	65.54	61.00	57.73	49.75	58.30	40.59	47.96	45.30	46.63	51.59	40.01	30.28	32.57	34.96	30.89
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	99.36	57.15	72.49	87.76	65.61	65.54	61.00	57.73	49.75	58.30	40.59	47.96	45.30	46.63	51.59	40.01	30.28	32.57	34.96	30.89
Income tax expense	20.15	9.88	11.82	16.65	12.63	11.69	12.13	11.15	20.62	19.88	10.39	14.19	13.77	13.82	14.40	11.97	7.56	7.80	9.38	7.35
Net income	79.21	47.28	60.67	71.11	52.99	53.84	48.87	46.58	29.13	38.41	30.20	33.77	31.53	32.81	37.20	28.04	22.72	24.77	25.58	23.54

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	77.95	70.55	87.79	84.56	83.54	85.09	82.92	70.68	68.83	69.99	70.35	66.68	64.08	62.77	60.39	53.47	53.39	49.59	49.24	48.80	46.65	53.15	51.28	48.03	50.50	54.98	49.34	43.00	40.25	40.80	40.28	45.86	37.48	37.65	37.35	36.24	38.90	36.01	35.37	35.36	49.57	36.41	37.55	36.76	37.14	38.89	38.87	37.68	38.94	40.53	39.36	37.97	38.82	40.17	40.12	40.89	40.66	36.65	38.07	37.38	37.59	40.07	39.34	38.92	39.31	50.31	45.85	38.37	38.91	40.70	34.81	40.91	42.94	42.98	42.75	41.73	41.77	40.75	40.08	39.99	38.84
Cost of revenue	21.01	2.40	23.99	23.46	23.01	25.27	33.93	24.44	22.28	21.65	18.77	15.84	12.17	11.27	6.19	3.48	-4.71	7.70	0.62	0.05	2.90	3.17	7.43	6.33	7.74	6.68	7.10	3.74	4.66	4.44	4.02	3.57	3.38	3.21	2.88	2.61	2.94	2.11	2.19	1.53	1.88	2.06	2.08	2.20	2.53	3.07	2.74	1.15	3.64	3.09	2.42	5.53	5.79	4.38	5.58	5.26	6.94	5.89	5.61	5.69	5.72	7.81	8.92	9.09	10.34	11.59	13.05	12.94	13.55	13.56	14.49	15.05	17.26	18.07	17.74	16.88	16.86	16.71	17.26	14.91	15.23
Gross profit	56.93	68.15	63.80	61.10	60.54	59.82	48.99	46.23	46.55	48.34	51.58	50.84	51.91	51.50	54.19	49.99	58.10	41.89	48.62	48.76	43.76	49.99	43.85	41.71	42.76	48.30	42.25	39.27	35.59	36.36	36.27	42.29	34.10	34.44	34.46	33.63	35.96	33.90	33.18	33.84	47.69	34.35	35.48	34.55	34.61	35.83	36.13	36.53	35.29	37.45	36.94	32.44	33.03	35.79	34.54	35.63	33.72	30.76	32.47	31.69	31.88	32.26	30.42	29.83	28.96	38.73	32.80	25.43	25.36	27.14	20.33	25.87	25.68	24.91	25.01	24.85	24.91	24.05	22.81	25.08	23.61
Total operating expenses +	43.43	41.15	38.05	38.28	36.76	39.80	38.56	32.65	33.42	34.24	32.27	31.35	32.32	32.50	31.50	30.67	31.34	33.31	28.46	28.00	27.64	31.19	27.13	26.88	27.55	29.81	27.41	23.49	23.69	23.10	22.30	22.68	23.21	21.80	22.28	22.09	22.58	22.20	22.01	22.76	23.35	24.94	24.15	25.31	23.99	23.36	24.71	24.05	23.71	24.15	24.82	23.38	22.20	23.57	22.96	23.10	23.42	18.27	18.57	19.41	18.95	19.87	21.44	18.77	21.38	30.94	21.83	19.59	19.68	17.29	16.50	16.23	16.42	16.43	16.13	16.11	16.06	16.56	15.67	16.21	16.22
Selling, general and administrative	40.88	41.15	20.48	20.48	20.00	22.39	19.08	17.88	17.99	18.19	17.77	17.52	17.95	17.40	16.50	16.21	17.77	17.39	16.08	16.32	15.98	16.52	15.61	14.37	15.74	15.69	14.19	12.75	12.90	12.89	12.71	12.80	13.19	12.86	12.72	12.45	13.31	13.20	13.24	13.55	14.05	15.43	15.43	15.53	15.49	14.31	14.62	14.36	14.58	14.51	14.27	14.22	14.15	14.71	14.19	14.42	14.85	9.49	11.64	12.05	12.18	9.15	12.80	11.41	11.53	11.45	11.31	10.01	10.18	10.79	10.04	10.13	10.33	10.26	9.61	9.62	9.95	9.00	10.18	10.30	10.26
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.55	0.00	17.57	17.79	16.76	17.41	19.49	14.77	15.43	16.05	14.49	13.82	14.38	15.10	15.01	14.46	13.57	15.92	12.38	11.68	11.66	14.67	11.52	12.51	11.81	14.12	13.22	10.75	10.80	10.21	9.59	9.88	10.02	8.94	9.57	9.64	9.27	9.00	8.77	9.22	9.30	9.52	8.72	9.78	8.51	9.05	10.09	9.69	9.12	9.65	10.55	9.17	8.05	8.86	8.78	8.68	8.57	8.78	6.93	7.36	6.77	10.73	8.64	7.37	9.85	19.49	10.52	9.57	9.50	6.50	6.46	6.11	6.09	6.17	6.52	6.49	6.11	7.56	5.49	5.91	5.96
Operating income	13.50	27.00	25.75	22.83	23.78	20.01	10.43	13.58	13.13	14.10	19.31	19.49	19.59	19.00	22.69	19.32	26.76	8.58	20.16	20.76	16.12	18.80	16.72	14.82	15.20	18.49	14.84	15.77	11.90	13.26	13.97	19.61	10.89	12.65	12.18	11.55	13.38	11.70	11.18	11.08	24.34	9.41	11.33	9.24	10.61	12.47	11.43	12.48	11.59	13.29	12.12	9.06	10.83	12.23	11.57	12.53	10.30	12.49	13.90	12.28	12.93	12.39	8.98	11.06	7.58	7.79	10.97	5.84	5.68	9.85	3.83	9.64	9.26	8.48	8.88	8.75	8.86	7.49	7.14	8.87	7.39
Non-operating income (net)	11.22	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	24.72	27.00	25.75	22.83	23.78	20.01	10.43	13.58	13.13	14.10	19.31	19.49	19.59	19.00	22.69	19.32	26.76	8.58	20.16	20.76	16.12	18.80	16.72	14.82	15.20	18.49	14.84	15.77	11.90	13.26	13.97	19.61	10.89	12.65	12.18	11.55	13.38	11.70	11.18	11.08	24.34	9.41	11.33	9.24	10.61	12.47	11.43	12.48	11.59	13.29	12.12	9.06	10.83	12.23	11.57	12.53	10.30	12.49	13.90	12.28	12.93	12.39	8.98	11.06	7.58	7.79	10.97	5.84	5.68	9.85	3.83	9.64	9.26	8.48	8.88	8.75	8.86	7.49	7.14	8.87	7.39
Income tax expense	4.92	5.55	4.99	4.24	5.37	3.77	1.69	2.21	2.21	1.68	3.03	3.51	3.61	2.48	4.64	3.70	5.83	1.18	4.06	4.15	3.24	3.06	2.72	2.90	3.02	4.13	2.58	3.20	2.22	2.20	2.66	4.35	1.94	10.03	3.39	3.19	4.01	3.36	3.02	2.85	10.67	2.29	2.93	2.32	2.85	3.29	3.16	3.99	3.76	4.37	3.65	2.61	3.14	3.66	3.48	3.82	2.86	2.32	4.09	3.86	4.12	4.03	2.69	3.35	1.90	1.94	3.25	1.22	1.15	2.68	0.32	2.49	2.31	2.10	2.52	2.33	2.43	1.34	1.69	2.45	1.88
Net income	19.80	21.45	20.76	18.59	18.41	16.24	8.74	11.37	10.92	12.42	16.29	15.99	15.98	16.52	18.05	15.61	20.92	7.40	16.10	16.61	12.88	15.74	14.00	11.92	12.18	14.36	12.26	12.57	9.68	11.06	11.31	15.26	8.95	2.62	8.79	8.35	9.37	8.34	8.16	8.23	13.68	7.11	8.40	6.92	7.76	9.18	8.27	8.49	7.83	8.92	8.47	6.45	7.69	8.57	8.09	8.71	7.44	10.16	9.81	8.42	8.80	8.35	6.29	7.71	5.69	5.85	7.72	4.62	4.53	7.17	3.50	7.14	6.95	6.38	6.36	6.41	6.42	6.15	5.46	6.43	5.51

5 days ago

Ask a follow up