Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	52.14	311.97	303.66	296.08	250.49	39.09	67.92	141.10	116.29	149.12	153.32	157.29	138.94	190.33	197.92	133.41	94.91	111.26	104.26	103.34
Cash and cash equivalents	46.70	51.49	80.10	57.77	187.13	32.83	30.40	29.17	22.82	15.50	17.60	15.65	16.14	36.04	38.88	62.70	47.56	58.52	57.43	56.42
Short-term investments	5.45	260.48	223.56	238.31	63.36	6.26	37.52	111.92	93.47	133.63	135.72	141.63	122.80	154.30	159.04	70.70	47.35	52.74	46.83	46.92
Accounts receivable, net	29.64	26.85	25.82	18.41	11.33	12.97	7.96	8.24	4.56	3.93	3.81	3.06	2.70	2.89	3.07	2.63	2.78	2.75	2.82	2.82
Inventories			19.62	-80.64	-928.99	-316.83	-147.19	-49.33	-31.30	-52.13	1.19	0.57	0.97	0.84	0.93	0.60	0.66	1.52	0.53	0.15
Other current assets			122.88	80.64	928.99	316.83	147.19	49.33	28.27	50.13	620.29	440.25	434.95	343.25	472.30	486.87	494.03	445.49	383.42	364.19
Total current assets	81.78	338.82	329.48	314.49	261.82	52.06	75.88	149.34	120.85	153.05	157.14	160.35	141.64	193.22	200.99	65.34	50.35	61.27	60.25	59.24
Total non-current assets +	5,819.15	5,132.12	4,961.31	4,183.47	4,427.60	240.07	2,155.29	1,928.64	1,049.50	879.55	774.50	595.31	571.48	511.98	514.39	572.12	555.67	511.73	449.51	432.45
Property, plant and equipment, net				34.47	33.23	38.31	25.13	26.32	16.36	13.19	13.99	12.23	12.47	13.12	13.32	13.19	12.90	11.38	10.64	9.56
Goodwill	136.62	128.16	127.03	114.23	113.84	62.84	62.84	62.84	3.92	3.92	3.92	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02
Intangible assets	14.66	6.24	6.48	7.26	9.44	4.36	5.76	7.22	0.43	0.54	0.67	0.19	0.25	0.29	0.27	0.35	0.37	0.41	2.82	0.43
Long-term investments	769.05	643.35	623.12	637.80	3,481.92	134.56	1,889.72	1,784.04	1,004.15	806.74	136.09	564.82	540.15	478.71	475.95
Other non-current assets
Total assets	6,133.90	5,470.94	5,290.79	4,497.95	4,689.43	2,998.95	2,231.18	2,077.98	1,170.35	1,032.60	931.64	755.66	713.13	705.20	715.38	637.46	606.01	572.30	509.76	491.69

Total current liabilities +	5,246.44	4,705.41	4,602.00	3,780.63	4,003.81	2.01	1,914.60	1,771.39	1,058.82	935.89	809.03	638.85	632.36	626.08	635.12	557.65	517.81	463.21	412.16	390.41
Accounts payable	5,214.66	13.48	14.26	2.30	1.79	2.01	2.21	2.26	0.65	0.52	0.39	0.35	0.39	0.62	1.06	1.11	1.75	2.41	1.99	1.91
Short-term debt	20.83	2.00	241.53	105.32	72.64	125.62	29.90	43.10	34.61	13.58	31.60	0.58	23.83	22.51	22.70	1.56	16.04	23.98	37.35	24.28
Current portion of long-term debt	20.83	2.00	241.53	102.65			0.00	43.10	34.61	0.00	26.52	15.00
Deferred revenue
Other current liabilities	10.94	4,689.93	4,346.21	3,778.33	4,002.02	-2.01	1,912.39	1,726.03	1,023.57	935.37	777.04	637.92	608.13	625.46	634.06	554.98	500.02	436.82	372.82	364.23
Total non-current liabilities +	73.40	110.51	146.44	205.22	195.54	130.90	78.70	83.38	35.83	26.24	52.54	57.68	27.85	26.90	26.81	31.60	41.50	58.90	57.16	62.20
Long-term debt	20.22	66.28	102.16	61.35	152.16	119.70	27.07	27.08	17.34	7.41	47.72	37.96	22.96	8.32	22.70	22.88	28.06	38.22	39.58	54.71
Capital lease obligations	18.32	11.16	12.48	9.73	14.74	11.20	12.54
Other non-current liabilities				98.17	114.27	21.36	18.73	8.28	6.14	5.25		4.72	4.71	4.39	4.11
Total liabilities	5,319.84	4,815.92	4,748.44	3,985.86	4,199.35	2,743.26	1,993.30	1,854.77	1,094.65	962.13	861.57	696.53	660.21	652.98	661.93	589.26	559.31	521.41	469.31	452.61

Total stockholders' equity +	814.06	655.02	542.35	512.10	490.08	255.69	237.87	223.21	75.70	70.47	70.07	59.13	52.92	52.22	53.45	48.20	46.70	50.89	40.44	39.09
Common stock and paid-in capital	594.37	473.42	396.37	378.99	399.03	185.51	186.98	183.65	43.14	42.07	46.60	39.91	37.48	40.48	45.23	43.33	44.08	43.72	33.78	30.50
Retained earnings	219.69	181.60	145.98	133.11	91.04	70.18	50.89	39.56	32.57	28.40	23.47	19.22	15.44	11.74	8.22	4.88	2.63	7.17	6.66	8.58
Common shares outstanding	23	17	16	16	11	8	8	7	4	4	4	3	3	3	3	3	3	3	3	4

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	388.65	52.14	432.08	480.24	323.06	311.97	332.51	270.90	283.23	304.10	283.73	313.37	293.20	296.08	323.16	288.50	203.66	250.49	48.19	45.72	41.11	39.09	56.58	60.31	63.37	67.92	111.57	121.20	142.15	141.10	146.88	141.90	149.05	116.29	124.13	139.41	144.08	149.12	190.08	184.19	175.44	153.32	158.24	153.41	162.17	157.29	169.15	160.59	140.76	138.94	140.85	157.78	179.16	190.33	176.64	158.32	191.32	197.92	48.77	67.10	165.18	123.87	129.40	105.94	95.15	87.60	49.12	86.16	88.29	111.26	58.12	68.41	70.72	104.26	55.72	53.31	54.00	103.34	51.87	49.18	55.13
Cash and cash equivalents	60.97	46.70	42.75	75.50	64.57	51.49	76.84	62.53	65.16	80.10	65.25	84.16	56.15	57.77	80.54	69.35	58.15	187.13	42.67	37.05	37.35	32.83	46.73	36.82	35.95	30.40	59.15	37.80	40.62	29.17	36.35	30.21	26.21	22.82	27.61	28.06	24.56	15.50	16.64	16.84	13.53	17.60	24.55	16.21	19.49	15.65	21.02	17.75	19.35	16.14	21.08	23.83	33.65	36.04	9.52	10.22	36.04	38.88	9.40	10.99	69.49	62.70	56.82	48.71	44.92	47.56	5.82	46.79	46.57	58.52	58.12	68.41	70.72	57.43	55.72	53.31	54.00	56.42	51.87	49.18	55.13
Short-term investments	327.68	5.45	389.33	404.75	258.49	260.48	255.67	208.36	218.06	223.99	218.48	229.21	237.05	238.31	242.62	219.15	145.51	63.36	5.52	8.67	3.76	6.26	9.86	23.49	27.42	37.52	52.42	83.40	101.53	111.92	110.53	111.69	122.84	93.47	96.51	111.35	119.53	133.63	173.44	167.34	161.91	135.72	133.70	137.20	142.68	141.63	148.13	142.84	121.41	122.80	119.77	133.96	145.51	154.30	167.12	148.11	155.28	159.04	39.37	56.11	95.69	61.16	72.58	57.23	50.23	40.04	43.30	39.37	41.72	52.74				46.83				46.92
Accounts receivable, net	32.96	29.64	29.71	28.55	27.26	26.85	27.29	27.38	26.98	25.82	24.23	19.63	19.21	18.41	15.86	12.90	11.58	11.33	10.01	10.64	11.86	12.97	14.66	12.74	8.79	7.96	8.41	8.88	8.53	8.24	7.49	5.37	5.08	4.56	4.16	3.99	3.90	3.93	4.03	3.94	3.92	3.81	3.42	3.47	3.39	3.06	3.00	2.89	2.90	2.70	2.68	2.84	2.85	2.89	3.00	2.98	3.01	3.07	2.86	2.67	2.57	2.63	2.67	2.68	2.65	2.78	2.69	2.75	2.76	2.75	2.74	2.64	2.65	2.82	2.78	2.76	2.71	2.82	2.46	2.36	2.21
Inventories							-171.96	-69.47	-60.77	-71.69	-143.23	-113.99	-81.62	-80.64	-112.85	-252.33	-773.24	-928.99	-620.23	-503.87	0.15	0.13	1.72	1.72	1.72	0.20	0.13	0.39	0.35	1.02	1.10	0.91	2.09	1.23	1.81	2.37	2.16	0.22	0.50	0.54	0.79	1.19	0.99	0.77	0.72	0.57	0.85	1.08	1.08	0.97	2.05	1.03	0.77	0.84	0.59	1.54	0.89	0.93	0.85	0.58	0.64	0.60	0.59	0.66	0.51	0.66	0.39	0.85	1.21	1.52	1.37	0.50	0.45	0.53	0.45	0.07	0.09	0.15	0.57	0.57	0.64
Other current assets			-239.60				258.67	133.55	100.17	122.88	143.23	113.99	81.62	80.64	112.85	252.33	773.24	928.99	764.96	647.00	3,089.11	2,706.82	2,725.01	2,582.50	1,923.29	1,873.89	1,799.81	1,655.19	1,624.44	1,552.99	1,511.92	951.47	936.28	834.16	827.31	770.43	740.20	730.39	657.32	639.41	601.35	620.29	601.10	586.27	568.45	440.25	430.59	416.41	439.49	434.95	420.72	396.77	384.47	343.25	529.36	521.16	508.54	472.30	463.61	434.90	498.01	486.87	485.68	491.96	507.80	494.03	532.82	476.90	460.68	445.49	431.52	407.64	394.55	383.42	378.60	370.44	369.13	364.19
Total current assets	93.93	81.78	461.79	508.79	350.32	338.82	359.80	298.28	310.20	329.48	307.96	333.00	312.41	314.49	339.02	301.40	215.25	261.82	58.20	56.36	178.52	31.28	65.63	73.05	72.16	75.88	119.98	130.09	150.68	149.34	154.37	147.27	148.29	120.85	128.28	143.40	147.98	153.05	193.17	188.13	179.36	157.14	161.66	156.88	165.56	160.35	172.15	163.47	143.67	141.64	143.53	160.63	182.00	193.22	12.52	13.20	39.05	200.99	51.63	69.77	72.07	65.34	59.49	51.39	47.57	50.35	8.51	49.54	49.32	61.27	60.86	71.05	73.37	60.25	58.49	56.07	56.71	59.24	54.34	51.54	57.34
Total non-current assets +	6,870.88	5,819.15	5,805.56	5,845.75	5,195.70	5,132.12	5,167.23	5,093.47	5,020.18	4,961.31	4,908.01	4,755.82	4,271.06	4,183.47	3,994.88	4,008.76	4,451.93	561.26	3,394.99	3,405.44	122.90	105.51	122.37	2,849.31	2,227.60	2,155.29	2,128.92	2,006.04	1,997.14	1,928.64	1,889.91	1,268.37	51.49	1,049.50	1,025.09	968.47	924.96	879.55	848.57	824.76	781.54	774.50	753.61	742.47	729.59	595.31	592.25	573.01	574.81	571.48	554.46	545.02	544.43	511.98	710.98	683.74	678.57	514.39	669.18	617.60	608.23	572.12	573.06	564.10	572.69	555.67	589.68	529.88	515.75	511.73	491.55	469.65	462.61	449.51	445.10	436.09	435.80	432.45	401.45	405.15	384.03
Property, plant and equipment, net												39.72	34.44	34.47	33.90	45.06	45.41	33.23	38.64	38.30	38.72	38.31	26.94	39.98	27.97	25.13	23.49	23.97	24.23	26.32	26.57	24.82	20.76	16.36	14.29	11.19	11.28	13.19	13.83	13.49	13.73	13.99	14.20	14.34	14.10	12.23	12.30	12.52	12.66	12.47	12.76	13.02	13.16	13.12	13.23	13.19	13.47	13.32	13.27	13.29	13.18	13.19	13.44	13.55	13.28	12.90	12.16	12.22	11.95	11.38	11.08	10.79	10.75	10.64	10.72	10.80	9.94	9.56	6.13	6.25	6.37
Goodwill	157.12	136.62	136.62	135.47	128.16	128.16	128.16	127.03	127.03	127.03	129.90	129.40	114.23	114.23	113.87	113.84	113.84	113.84	62.84	62.84	62.84	62.84	62.84	62.84	62.84	62.84	62.84	62.84	62.84	62.84	62.77	23.11	22.53	3.92	3.92	3.92	3.92	3.92	3.92	3.92	3.92	3.92	3.92	3.92	3.61	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02	1.02
Intangible assets	33.01	14.66	15.59	16.53	5.81	6.24	6.71	5.63	6.05	6.48	6.97	7.45	6.92	7.26	7.22	7.73	8.25	9.44	3.54	3.80	4.08	4.36	4.79	5.11	5.44	5.76	6.11	6.46	6.83	7.22	7.71	4.88	5.13	0.43	0.46	0.49	0.51	0.54	0.56	0.59	0.63	0.67	0.70	0.74	0.75	0.19	0.20	0.23	0.25	0.25	0.19	0.25	0.28	0.29	0.26	0.27	0.26	0.27	0.30	0.31	0.33	0.35	0.35	0.35	0.36	0.37	0.38	0.39	0.39	0.41	2.74	2.64	2.65	2.82	2.78	2.76	2.71	0.43
Long-term investments	830.50	769.05	781.89	769.21	634.04	643.35	642.29	601.68	615.06	623.12	620.04	634.04	633.83	637.80	6.00	618.18	508.66	3,481.92	158.31	161.70	134.32	134.56	2,650.13	158.88	1,956.10	1,889.72	1,871.59	1,839.58	1,800.98	1,784.04	1,841.11	1,293.30	1,253.11	1,004.15	952.51	925.69	876.25	806.74	784.00	762.24	740.01	733.02	712.10	698.30	688.59	564.82	561.75	542.49	543.32	540.15	522.75	512.39		478.71	476.77	479.40	482.09	475.95	477.56	472.67
Other non-current assets
Total assets	6,964.81	6,133.90	6,267.35	6,354.54	5,546.03	5,470.94	5,527.03	5,391.75	5,330.38	5,290.79	5,215.96	5,088.81	4,583.47	4,497.95	4,333.90	4,310.16	4,667.17	4,689.43	3,453.19	3,461.79	3,382.04	2,998.95	3,052.94	2,922.37	2,299.75	2,231.18	2,248.90	2,136.12	2,147.82	2,077.98	2,044.28	1,415.65	1,391.22	1,170.35	1,153.37	1,111.88	1,072.94	1,032.60	1,042.69	1,012.88	960.89	931.64	915.27	899.34	895.15	755.66	764.40	736.48	718.48	713.13	697.99	705.65	726.43	705.20	723.50	696.93	717.63	715.38	720.82	687.37	680.29	637.46	632.55	615.50	620.26	606.01	598.19	579.42	565.07	572.30	552.41	540.70	535.97	509.76	503.60	492.16	492.51	491.69	455.79	456.69	441.37

Total current liabilities +	31.50	5,246.44	5,359.18	5,463.09	4,770.10	4,705.41	4,839.86	4,715.15	4,667.28	4,602.00	4,535.27	4,410.24	3,971.89	3,780.63	3,731.44	3,704.13	3,991.10	1.79	2,963.78	2,784.25	309.07	129.24	205.58	2,532.84	1,975.76	1,914.60	1,904.92	1,794.10	1,822.10	1,771.39	1,766.50	1,237.70	0.92	1,058.82	1,047.62	1,009.72	972.51	935.89	938.97	894.14	833.17	809.03	781.47	769.45	760.17	638.85	668.50	640.23	635.71	632.36	630.90	638.26	640.92	626.08	631.20	614.96	637.57	635.12	638.21	609.74	601.94	557.65	552.42	536.24	541.68	517.81	499.27	480.92	461.43	463.21	453.21	441.36	446.77	412.16	406.33	395.84	390.79	390.41	349.83	351.90	336.96
Accounts payable	12.20	5,214.66	16.46	13.42	12.90	13.48	19.00	18.14	16.33	14.26	14.66	11.12	5.81	2.30	1.84	1.54	2.07	1.79	1.90	2.12	1.90	2.01	2.84	2.59	2.48	2.21	2.82	2.70	2.92	2.26	2.26	1.19	0.92	0.65	0.94	0.79	0.62	0.52	0.75	0.70	0.59	0.39	0.61	0.54	0.50	0.35	0.65	0.60	0.49	0.39	0.80	0.78	0.74	0.62	1.18	1.10	1.00	1.06	1.79	1.77	1.34	1.11	2.21	2.01	1.90	1.75	2.99	2.74	2.73	2.41	3.31	3.00	2.74	1.99	2.96	2.73	2.47	1.91	2.46	1.99	1.68
Short-term debt	31.50	20.83		20.00	25.00	2.00	114.10	200.00	271.85	241.53	139.00	112.44	88.00	105.32	4.50	4.59	2.00	8.99	0.57	196.89	307.75	125.62	203.84	203.94	23.36	32.90	12.00	13.00	35.00	43.10	1.77	12.24	34.61	34.61	20.00	21.47	13.52	2.37	13.64	30.19	31.60	31.60	5.71	14.98	0.62	0.58	21.85	7.62	28.54	23.83	9.25	27.51		22.51	22.56	3.45	22.65	22.70	0.64	1.92	0.70	1.56	1.90	2.11	3.05	16.04	24.86	35.60	7.14	23.98	32.00	35.81	37.83	37.35	41.43	19.75	8.17	24.28	18.15	8.00	12.46
Current portion of long-term debt	31.50	20.83	0.00	0.00	25.00	2.00	114.10	200.00	271.85	241.53	139.00	112.44	88.00	102.65		0.00	0.00		0.00	196.89			0.00	203.94	0.00	0.00	12.00	13.00	35.00			29.58	29.63	64.30	40.83	42.35	20.94	1.02				26.52				15.00
Deferred revenue
Other current liabilities	-12.20	10.94	5,342.72	5,449.66	4,732.20	4,689.93	4,706.76	4,497.01	4,379.11	4,346.21	4,381.62	4,286.69	3,878.08	3,778.33	3,729.60	3,702.59	3,989.04	-1.79	2,961.88	2,782.12	-0.58	-2.01	-1.11	2,326.31	1,973.28	1,912.39	1,890.09	1,778.40	1,784.18	1,726.03	1,762.47	1,236.52	-0.92	1,023.57	1,026.68	987.47	971.89	935.37	938.22	893.44	832.58	777.04	775.15	753.93	759.05	637.92	646.00	632.01	606.68	608.13	620.85	609.97	640.19	625.46	630.02	610.41	636.57	634.06	635.78	606.05	599.90	554.98	548.32	532.12	536.72	500.02	471.42	442.57	451.57	436.82	417.90	402.55	406.21	372.82	361.94	373.36	380.15	364.23	329.23	341.91	322.82
Total non-current liabilities +	6,045.90	73.40	111.85	115.75	107.99	110.51	114.11	116.91	112.13	146.44	151.98	152.68	100.78	205.22	103.36	110.20	181.91	1.79	140.10	335.98	2,808.93	2,614.02	2,599.17	146.18	84.48	78.70	109.37	110.76	98.28	83.38	55.95	36.17	12.30	35.83	28.37	26.52	28.10	26.24	28.64	44.27	56.51	52.54	58.28	56.51	61.90	57.68	37.10	38.70	27.53	27.85	14.53	16.29	32.99	26.90	35.35	26.24	25.70	26.81	30.08	26.55	29.25	31.60	31.31	31.30	31.44	41.50	48.31	48.35	53.18	58.90	58.51	58.82	48.41	57.16	57.45	57.32	62.73	62.20	67.58	67.38	67.10
Long-term debt	0.14	20.22	57.45	57.69	66.05	66.28	66.51	66.74	66.97	102.16	105.49	104.91	61.11	61.35	70.86	78.59	148.82	152.16	119.46	119.54	119.62	119.70	41.97	127.29	42.06	27.07	27.07	27.07	27.08	27.08	27.09	17.34	17.34	17.34	7.42	7.42	7.42	7.41	7.41	7.41	7.41	7.50	51.36	51.42	56.48	52.96	33.01	33.05	23.10	23.15	8.19	11.73	21.78	22.51	22.56	22.61	22.65	22.70	22.75	22.79	22.84	27.88	27.93	27.97	28.01	38.06	45.10	45.14	50.18	55.22	55.26	55.30	45.34	54.58	54.62	54.65	59.68	59.71	64.75	64.78	64.81
Capital lease obligations	20.07	18.32	18.93	18.33	12.79	11.16	10.88	11.48	11.86	12.48	9.10	9.89	9.27	9.73	10.26	10.32	10.92	14.74	10.95	11.39	11.83	11.20	14.70	11.64	12.07	12.54	11.53	11.98	12.43
Other non-current liabilities												47.05	39.67	98.17	98.86	105.61	107.23	114.27	20.64	19.55	20.58	21.36	22.76	18.89	19.06	18.73	19.33	18.66	19.62	8.28	10.80	6.59	9.12	6.14	7.54	5.63	7.16	5.25	7.59	6.67	8.85	4.82	6.92	5.09	5.42	4.72	4.09	5.64	4.43	4.71	6.34	4.56		4.39	12.79	3.64	3.04	4.11	7.33	3.76
Total liabilities	6,077.40	5,319.84	5,471.03	5,578.84	4,878.09	4,815.92	4,953.97	4,832.06	4,779.41	4,748.44	4,687.25	4,562.93	4,072.67	3,985.86	3,834.80	3,814.33	4,173.01	4,199.35	3,103.88	3,120.22	3,118.00	2,743.26	2,804.75	2,679.02	2,060.24	1,993.30	2,014.29	1,904.86	1,920.38	1,854.77	1,822.45	1,273.87	1,252.09	1,094.65	1,075.98	1,036.24	1,000.61	962.13	967.60	938.41	889.67	861.57	839.75	825.96	822.07	696.53	705.59	678.92	663.23	660.21	645.44	654.56	673.91	652.98	666.55	641.20	663.27	661.93	668.29	636.29	631.19	589.26	583.73	567.53	573.11	559.31	547.57	529.27	514.61	521.41	511.72	500.18	495.18	469.31	463.79	453.16	453.52	452.61	417.41	419.28	404.06

Total stockholders' equity +	887.41	814.06	796.32	775.71	667.93	655.02	573.06	559.69	550.97	542.35	528.71	525.89	510.79	512.10	499.11	495.84	494.16	490.08	349.31	341.57	264.04	255.69	248.19	243.35	239.51	237.87	234.61	231.26	227.44	223.21	221.84	141.78	139.12	75.70	77.39	75.64	72.33	70.47	75.09	74.47	71.22	70.07	75.52	73.39	73.08	59.13	58.81	57.56	55.25	52.92	52.55	51.09	52.52	52.22	56.96	55.73	54.36	53.45	52.53	51.08	49.11	48.20	48.83	47.96	47.14	46.70	50.62	50.15	50.46	50.89	40.70	40.52	40.79	40.44	39.81	39.00	38.98	39.09	38.38	37.40	37.31
Common stock and paid-in capital	665.25	594.37	591.00	584.13	476.46	473.42	400.83	396.43	396.17	396.37	391.51	394.62	381.18	378.99	378.53	387.57	394.96	399.03	256.59	256.35	186.15	185.51	185.09	185.28	186.75	186.98	186.60	186.54	185.60	183.65	185.59	106.39	105.60	43.14	44.06	44.00	42.49	42.07	47.83	48.61	46.88	46.60	52.95	52.11	53.34	39.91	39.69	39.60	38.55	37.48	37.90	37.67	40.20	40.48	45.87	45.61	45.30	45.23	45.36	44.74	43.53	43.33	44.57	44.06	43.91	44.08	44.40	43.49	43.90	43.72	33.05	33.30	33.93	33.78	33.65	33.35	29.98	30.50	30.50	30.10	30.46
Retained earnings	222.15	219.69	205.32	191.57	191.47	181.60	172.23	163.26	154.80	145.98	137.20	131.27	129.62	133.11	120.57	108.27	99.21	91.04	92.72	85.22	77.89	70.18	63.10	58.07	52.76	50.89	48.01	44.72	41.84	39.56	36.24	35.39	33.53	32.57	33.33	31.64	29.84	28.40	27.25	25.86	24.35	23.47	22.57	21.27	19.74	19.22	19.12	17.96	16.69	15.44	14.65	13.43	12.32	11.74	11.09	10.12	9.06	8.22	7.17	6.34	5.58	4.88	4.26	3.90	3.24	2.63	6.22	6.66	6.56	7.17	7.65	7.22	6.86	6.66	6.16	5.65	9.00	8.58	7.88	7.31	6.86
Common shares outstanding	23	23	19	19	19	18	17	17	17	17	17	17	16	16	16	16	16	11	11	10	8	8	8	8	8	8	8	8	8	8	8	6	6	6	4	4	4	4	4	4	4	4	4	4	4	3	4	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	4	3	3	3	3	3	3	3	3	3	3	3	4	4	4	4	4

Balance Sheet - MID PENN BANCORP INC (MPB)

Balance Sheet - MID PENN BANCORP INC (MPB)