Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	451.66	305.45	266.09	239.84	214.97	166.14	263.49	266.39	282.76	279.55	197.54	235.13	234.87	348.36	339.20	232.99	228.06	267.53	282.62	248.71
Cost of revenue	318.31	192.12	161.15	152.93	143.70	124.76	167.62	172.35	200.26	204.06	153.46	151.50	155.21	235.36	217.57	153.13	157.63	181.57	180.77	158.35
Gross profit	133.34	113.33	104.95	86.91	71.27	41.38	95.88	94.04	82.50	75.49	44.09	83.64	79.66	113.00	121.63	79.85	70.43	85.95	101.85	90.37
Total operating expenses +	113.11	85.63	76.86	76.96	69.09	3.60	70.31	72.75	71.63	74.74	65.88	78.60	83.19	105.95	114.23	82.19	71.10	88.86	96.67	76.92
Selling, general and administrative	31.35	26.87	19.22	18.41	15.59	14.06	18.63	17.02	19.86	26.47	18.64	20.90	23.07	34.08	36.01	29.84	27.99	29.82	69.43	63.28
Research and development	46.65	38.14	42.22	35.64	31.34	26.30	30.18	33.02	28.01	24.85	22.41	25.16	27.90	29.24	31.70	22.19	13.97	16.94	15.03	13.64
Other operating expenses	35.11	20.63	15.43	22.90	22.16	-36.76	21.49	22.71	23.76	23.41	24.82	32.54	32.21	42.63	46.52	30.15	29.14	42.10	12.22	0.00
Operating income	20.23	27.70	28.09	9.95	2.18	37.78	25.57	21.28	10.86	0.76	-43.70	5.04	-4.09	-25.14	-12.34	-6.17	-0.66	-1.61	5.17	13.45
Non-operating income (net)	-1.32	1.50	0.11	-2.82	-1.72	-1.91	-2.62	-4.30	-4.31	-4.84	-7.24	-3.84	-6.24	0.09	6.14	36.80	3.45	1.93	5.88	-0.60
Income before tax	18.91	29.20	28.19	7.14	0.46	35.87	22.96	16.99	6.55	-4.09	-50.94	1.20	-10.33	-25.05	-6.19	30.63	2.78	0.32	11.05	12.84
Income tax expense	-1.81	4.35	4.69	13.06	3.49	0.79	-13.58	-1.42	-0.25	1.25	1.19	1.90	-0.76	-1.86	-0.34	0.01	0.90	1.45	0.96	2.36
Net income	20.72	24.85	23.50	-5.93	-3.03	35.08	36.54	18.41	6.80	-5.34	-52.33	-1.50	-17.90	-23.19	-5.85	30.62	1.88	-1.12	10.09	10.49

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	110.47	136.96	117.69	104.97	92.04	78.13	74.61	76.63	76.08	75.61	63.93	67.59	58.96	72.63	60.35	55.45	51.41	67.27	49.91	53.46	44.71	42.63	37.27	38.32	47.67	78.31	63.38	59.69	62.11	69.73	62.78	66.51	67.37	82.65	69.94	66.24	63.93	80.35	78.64	67.90	52.67	67.68	40.35	44.32	45.19	73.10	57.14	54.05	50.85	55.73	71.30	80.21	82.83	97.43	89.01	85.32	76.61	93.60	83.86	81.71	80.03	66.06	58.02	51.79	57.11	56.59	54.64	56.00	60.83	66.10	65.30	65.60	70.53	72.70	71.55	70.33	68.04	65.36	63.79	60.98	58.59
Cost of revenue	72.83	98.67	82.96	73.04	63.64	47.11	46.93	50.06	48.02	46.69	38.12	42.05	34.28	44.91	37.32	35.69	35.02	42.33	32.31	36.71	32.36	29.33	27.83	28.73	38.79	51.25	40.13	37.70	38.54	43.72	38.59	44.07	45.99	57.42	49.59	46.67	46.59	56.15	54.93	52.72	40.27	57.32	30.87	33.27	32.00	47.33	38.57	34.73	30.88	35.52	50.90	56.08	57.29	64.57	60.59	57.89	52.32	59.94	54.38	52.29	50.97	42.65	38.07	34.94	37.48	37.79	37.99	38.98	42.87	45.82	45.92	44.58	45.26	46.50	45.75	45.31	43.22	41.23	41.28	38.96	36.87
Gross profit	37.65	38.29	34.73	31.93	28.40	31.02	27.68	26.57	28.05	28.92	25.80	25.54	24.69	27.72	23.04	19.77	16.39	24.94	17.61	16.74	12.36	13.30	9.44	9.59	8.89	27.07	23.25	21.99	23.57	26.01	24.19	22.44	21.39	25.24	20.35	19.57	17.34	24.20	23.71	15.18	12.40	10.36	9.48	11.05	13.19	25.77	18.57	19.32	19.98	20.21	20.40	24.12	25.54	32.86	28.42	27.43	24.29	33.66	29.49	29.42	29.06	23.41	19.95	16.85	19.64	18.80	16.65	17.02	17.95	20.28	19.38	21.01	25.28	26.21	25.80	25.02	24.82	24.13	22.51	22.02	21.72
Total operating expenses +	32.22	32.30	27.19	26.24	31.15	18.25	20.94	23.78	22.66	26.04	13.06	20.09	17.67	21.65	19.62	18.28	17.41	18.68	16.69	17.05	16.01	-49.43	20.35	13.04	19.65	17.83	16.26	17.10	19.12	18.51	18.22	18.30	17.73	19.59	17.02	17.69	17.32	17.71	23.94	17.72	15.36	13.25	17.18	18.26	17.20	20.28	17.03	19.80	21.49	22.36	23.85	24.96	26.54	28.81	25.22	25.05	26.87	29.37	27.57	29.17	28.13	23.71	20.63	18.26	19.58	18.64	17.03	17.52	17.90	24.03	17.85	20.06	20.60	34.03	21.00	20.58	21.06	19.86	62.58	18.72	19.49
Selling, general and administrative	10.40	11.50	6.82	6.24	6.78	6.19	6.16	6.44	8.08	6.31	3.75	4.72	4.43	5.53	4.72	4.31	4.18	4.55	4.10	3.86	3.08	3.79	2.48	2.97	4.82	4.97	4.14	4.59	4.94	4.06	4.57	4.05	4.34	4.84	4.30	5.90	4.82	5.04	11.28	5.71	4.44	3.42	5.16	5.47	4.59	6.89	4.26	4.84	4.91	6.34	8.19	8.52	8.04	8.96	8.84	8.32	7.95	36.01	8.63	9.45	8.66	29.84	29.84	14.78	27.99	27.99	27.99	14.38	14.13	17.03	15.13	16.37	17.06	21.81	21.00	20.58	21.06	19.80	18.90	18.72	19.49
Research and development	12.12	11.23	11.49	12.31	11.62	10.11	9.48	9.23	9.32	11.62	10.55	9.38	9.62	10.10	9.16	8.72	7.67	8.45	7.22	7.55	7.93	7.02	5.98	5.94	7.36	7.71	7.08	7.10	8.30	8.95	8.16	7.94	7.98	8.19	6.88	6.24	6.71	6.49	6.41	6.15	5.80	3.73	5.96	6.37	6.34	6.13	5.86	6.28	6.89	7.49	6.50	6.61	7.30	7.31	7.04	7.13	7.76	8.33	7.38	7.60	8.40	6.46	4.49	3.48	4.51	3.43	3.64	3.14	3.77	5.03	3.76	3.90	4.26	3.94	3.63	3.49	3.97	3.69	3.23	3.16	3.57
Other operating expenses	9.71	9.57	8.87	7.69	12.74	1.95	5.30	8.12	5.27	8.11	-1.23	5.98	3.62	6.02	5.74	5.25	5.56	5.69	5.36	5.65	5.00	-60.25	11.89	4.13	7.47	5.16	5.04	5.42	5.87	5.50	5.49	6.30	5.41	6.57	5.84	5.56	5.80	6.19	6.25	5.85	5.12	6.10	6.05	6.41	6.26	7.26	6.91	8.68	9.69	8.54	9.16	9.83	11.20	12.53	9.35	9.60	11.15	-14.96	11.56	12.12	11.07	-12.59	-13.71	0.00	-12.91	-12.77	-14.59	0.00	0.00	1.97	-1.04	-0.21	-0.72	8.28	-3.63	-3.49	-3.97	-3.63	40.44	-3.16	-3.57
Operating income	5.43	5.99	7.55	5.68	-2.75	12.77	6.75	2.79	5.39	2.88	12.74	5.45	7.01	6.07	3.42	1.49	-1.02	5.61	0.92	-0.31	-3.66	62.73	-10.90	-3.45	-10.77	9.24	6.99	4.89	4.46	7.51	5.97	4.14	3.66	5.64	3.33	1.88	0.02	6.49	-0.23	-2.54	-2.97	-3.41	-29.08	-7.21	-4.01	5.49	1.54	-0.48	-1.51	-2.72	-3.45	-0.84	-1.00	-28.14	3.20	2.38	-2.58	-15.19	1.92	0.16	0.78	-4.14	-0.68	-1.41	0.06	0.16	-0.38	-0.49	0.05	-6.80	0.49	0.74	3.95	-7.82	4.80	4.44	3.75	4.27	3.66	3.30	2.22
Non-operating income (net)	0.25	5.62	-0.99	-1.25	-0.94	0.06	0.66	0.27	0.51	1.20	-0.35	-0.59	-0.15	-0.10	-1.05	-0.47	-1.20	-0.26	-0.83	0.44	-1.19	-0.19	-0.29	-0.46	-0.97	-0.68	-0.54	-0.58	-0.82	-1.13	-0.98	-1.61	-0.58	-1.14	-1.12	-1.24	-0.80	-1.67	-1.57	-0.86	-0.74	-1.39	-2.94	-1.56	-1.35	-1.94	-0.35	-0.52	-1.03	-1.60	-1.58	-2.52	-0.93	2.51	-0.41	-1.56	-0.46	1.75	3.30	0.82	0.27	-0.17	36.96	-0.06	0.07	0.39	3.08	-0.57	0.54	0.46	-0.46	0.66	1.27	2.02	1.14	1.27	1.46	0.95	0.06	-0.79	-0.81
Income before tax	5.68	11.61	6.55	4.43	-3.68	12.83	7.41	3.06	5.90	4.08	12.39	4.86	6.86	5.97	2.36	1.02	-2.22	5.35	0.08	0.13	-4.85	62.54	-11.19	-3.91	-11.74	8.56	6.45	4.31	3.63	6.38	4.99	2.54	3.08	4.51	2.20	0.63	-0.79	4.82	-1.80	-3.40	-3.71	-4.80	-32.02	-8.76	-5.36	3.56	1.19	-1.00	-2.55	-4.32	-5.03	-3.35	-1.93	-25.63	2.79	0.83	-3.04	-13.44	5.23	0.97	1.05	-4.31	36.28	-1.47	0.13	0.55	2.70	-1.06	0.59	-6.34	0.03	1.40	5.23	-5.80	5.93	5.71	5.21	5.22	3.71	2.50	1.41
Income tax expense	0.45	2.82	-1.54	-5.40	2.31	1.07	0.59	1.76	0.94	0.63	2.24	0.54	1.28	11.99	0.24	0.52	0.32	2.97	0.05	0.23	0.25	0.10	0.36	0.31	0.02	-15.46	0.16	0.90	0.81	1.08	-3.66	0.39	0.77	1.10	0.15	-1.50	0.00	0.29	0.40	0.25	0.32	0.45	0.17	0.32	0.25	1.12	0.26	0.43	0.09	-0.71	-0.98	0.63	0.43	-1.32	-0.54	-0.03	0.02	-1.91	0.92	0.03	0.61	0.59	0.07	-0.14	-0.52	0.20	0.21	0.14	0.35	0.12	0.57	0.11	0.64	0.42	0.08	0.17	0.29	0.74	1.01	0.42	0.19
Net income	5.23	8.79	8.10	9.83	-6.00	11.76	6.82	1.30	4.96	3.45	10.15	4.33	5.58	-6.02	2.12	0.51	-2.53	2.38	0.17	-0.10	-5.10	62.44	-11.55	-4.23	-11.76	24.02	6.29	3.41	2.82	5.30	8.65	2.15	2.31	3.40	2.05	2.13	-0.78	4.54	-2.20	-3.65	-4.03	-5.25	-32.40	-9.08	-5.61	2.44	0.18	-1.42	-2.69	-7.52	-4.04	-3.98	-2.36	-24.30	3.32	0.85	-3.06	-11.53	4.30	0.94	0.44	-4.90	36.21	-1.33	0.64	0.35	2.49	-1.20	0.24	-6.46	-0.55	1.29	4.59	-6.22	5.85	5.54	4.91	4.48	2.71	2.08	1.22

5 days ago

Ask a follow up