Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	160.86	155.51	147.92	140.58	125.28	123.56	120.53	119.86	125.96	104.44	93.42	72.38	62.15	46.55	34.92	31.53	32.69	31.20	30.98	29.84
Cost of revenue	50.14	45.98	45.96	43.30	39.32	38.58	36.90	37.43	42.11	34.09	31.34	25.15	23.51	17.64	13.33	12.28	12.99	13.19	9.17	10.93
Gross profit	110.72	109.53	101.96	97.28	85.95	84.99	83.62	82.43	83.85	70.35	62.08	47.23	38.64	28.92	21.59	19.25	19.69	18.01	21.82	18.91
Total operating expenses +	57.15	58.08	53.62	49.77	51.58	84.99	21.66	48.96	51.19	46.38	40.07	31.00	24.34	17.85	15.01	12.22	11.49	13.57	16.85	11.38
Selling, general and administrative	21.22	23.19	20.65	18.07	22.63	21.30	21.66	23.28	23.95	23.92	20.31	15.27	10.91	7.62	6.65	4.99	6.07	6.71	6.72	4.52
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	35.93	34.89	32.97	31.71	28.95	63.68	0.00	25.68	27.24	22.46	19.76	15.73	13.43	10.23	8.37	7.23	5.42	6.86	10.13	6.86
Operating income	53.58	51.45	48.34	47.51	34.38	33.31	61.96	33.47	32.66	23.97	22.01	16.23	14.29	11.07	1.31	1.44	2.49	4.44	4.97	7.53
Non-operating income (net)	-2.54	-13.63	-28.44	-11.29	-23.57	-26.78	-37.93	-11.14	-23.41	-15.55	-14.78	-10.60	-10.07	-10.73	0.25	0.56	-0.20	-5.68	-4.87	-5.75
Income before tax	51.04	37.82	19.90	36.22	10.81	6.53	24.03	22.33	9.25	8.42	7.23	5.63	4.22	0.34	1.56	2.00	2.30	-1.23	0.09	1.78
Income tax expense	0.48	0.45	0.45	0.42	0.39	0.38	0.40	0.35	0.39	0.29	0.37	0.28	0.31	0.29	0.23	0.26	0.22	0.22	0.22	5.75
Net income	49.93	36.89	19.18	35.27	12.05	6.03	23.68	21.43	8.33	7.93	6.75	7.59	3.79	0.05	1.12	1.11	1.34	1.13	-0.08	1.78

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	41.88	43.92	41.05	38.30	38.32	41.04	38.98	37.73	37.76	37.53	37.52	35.45	35.66	34.88	35.48	34.87	34.43	33.47	32.64	30.80	29.05	30.04	30.15	27.60	30.58	30.10	29.88	29.58	29.69	29.90	34.60	33.07	33.60	33.83	33.65	30.21	28.27	28.37	25.51	25.13	25.44	25.60	24.60	21.97	21.25	19.21	18.93	17.67	17.79	17.19	16.29	14.80	13.87	13.52	11.62	10.99	10.43	10.15	8.78	8.00	8.09	8.06	7.93	7.83	7.71	7.95	8.48	8.20	8.04	8.05	7.64	7.75	8.13	8.06	7.81	7.57	7.55	7.08	7.48	7.78	7.51
Cost of revenue	32.44	14.46	13.28	11.14	11.26	12.32	12.14	10.93	10.59	20.38	11.56	11.67	10.79	10.18	11.83	11.20	10.09	10.46	10.38	9.60	8.88	9.97	9.70	8.78	10.13	9.67	9.53	9.23	8.47	9.85	11.63	10.32	10.37	11.55	11.29	9.86	9.41	9.64	8.32	7.99	8.15	8.79	8.30	7.26	6.99	6.54	6.79	6.39	5.97	6.47	6.82	5.36	4.86	5.12	4.60	4.26	3.66	3.72	3.61	3.06	2.97	3.21	3.08	3.04	2.95	3.22	3.26	3.27	3.43	3.60	3.35	3.11	3.24	-0.30	3.38	2.92	2.79	2.91	2.71	2.77	2.53
Gross profit	9.44	29.46	27.77	27.16	27.06	28.71	26.84	26.81	27.18	17.15	25.97	23.79	24.87	24.71	23.65	23.67	24.34	23.00	22.26	21.19	20.17	20.08	20.45	18.82	20.45	20.43	20.35	20.35	21.22	20.06	22.97	22.75	23.23	22.28	22.37	20.35	18.85	18.73	17.19	17.14	17.29	16.81	16.30	14.71	14.27	12.66	12.14	11.28	11.82	10.72	9.47	9.44	9.01	8.41	7.02	6.73	6.76	6.42	5.17	4.93	5.11	4.85	4.85	4.79	4.76	4.73	5.22	4.94	4.62	4.45	4.30	4.64	4.88	8.36	4.43	4.65	4.75	4.16	4.77	5.00	4.98
Total operating expenses +	-3.74	16.02	13.65	13.44	14.77	14.23	13.80	15.07	14.98	3.02	25.97	5.18	5.08	5.00	4.83	12.92	3.05	6.59	5.67	4.73	12.65	5.70	5.86	11.61	12.07	12.02	12.39	11.53	12.47	11.93	12.44	14.02	13.54	13.66	12.83	12.53	12.18	13.55	11.67	10.93	10.23	10.52	10.84	9.67	9.05	8.66	8.21	7.49	6.87	6.88	6.17	5.78	5.52	5.20	5.00	4.53	4.19	4.18	3.66	3.74	3.45	3.16	3.09	3.03	2.93	1.73	3.29	3.34	3.14	3.08	3.01	3.96	3.59	7.10	3.04	3.27	3.82	3.88	2.56	2.20	3.72
Selling, general and administrative	6.01	5.54	5.32	4.92	5.44	5.58	4.88	6.55	6.18	5.00	5.39	5.18	5.08	5.00	4.83	5.18	3.05	6.59	5.67	4.73	5.63	5.70	5.86	4.64	5.10	5.15	5.60	4.92	6.00	5.29	4.96	6.62	6.31	6.35	5.58	5.85	6.17	7.46	6.22	5.41	4.84	5.14	5.69	5.00	4.49	4.52	4.21	3.58	2.96	3.23	2.72	2.52	2.44	2.22	1.89	1.86	1.64	1.91	1.50	1.78	1.46	1.26	1.26	1.27	1.20	1.47	1.55	1.63	1.43	1.48	1.10	2.17	1.96	1.82	1.41	1.45	2.03	2.05	0.93	0.68	0.86
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-9.75	10.48	8.33	8.52	9.32	8.65	8.92	8.52	8.80	-1.99	20.58	0.00	0.00	0.00	0.00	7.74	0.00	0.00	0.00	0.00	7.01	0.00	0.00	6.97	6.97	6.88	6.79	6.61	6.46	6.64	7.48	7.40	7.22	7.30	7.25	6.68	6.01	6.10	5.45	5.52	5.39	5.37	5.15	4.68	4.56	4.14	4.00	3.91	3.91	3.65	3.45	3.26	3.07	2.97	3.11	2.66	2.54	2.27	2.16	1.96	1.99	1.90	1.83	1.76	1.73	0.26	1.74	1.71	1.71	1.60	1.91	1.79	1.62	5.28	1.62	1.82	1.78	1.84	1.64	1.52	2.86
Operating income	13.18	13.44	14.12	13.72	12.29	14.48	13.04	11.73	12.20	14.14	13.78	18.61	19.78	19.70	18.81	10.73	21.29	16.41	16.59	16.46	7.52	14.38	14.59	7.20	8.38	8.41	7.97	2.46	8.76	4.52	10.53	8.73	9.70	8.63	9.54	7.82	6.68	5.18	1.02	1.54	7.06	6.29	1.80	1.68	1.82	3.56	1.20	1.36	2.60	3.85	3.30	3.66	3.49	4.27	2.02	0.55	2.58	0.88	0.34	1.19	1.66	1.69	1.76	1.76	1.82	3.01	1.93	1.60	1.48	1.38	1.28	0.68	1.30	1.26	1.39	1.38	0.94	0.28	2.20	2.81	1.26
Non-operating income (net)	-8.86	9.81	4.57	-8.51	-8.42	3.20	-5.20	-9.02	-2.61	-12.46	-11.17	-7.02	-15.76	0.64	-14.73	-6.23	-14.00	-13.65	-13.55	-12.99	-5.99	-11.12	-13.57	-6.69	-6.65	7.91	-6.01	0.35	-5.80	4.24	-2.58	-6.89	-6.33	-6.51	-6.27	-5.58	-5.04	-4.57	0.03	-0.02	-1.82	-4.11	-0.15	0.01	-0.11	-2.60	0.00	-0.02	-0.09	-2.47	-2.58	-2.58	-2.44	-5.64	-1.77	0.00	-1.65	0.27	0.00	-1.39	-1.36	-0.84	-1.39	-1.40	-1.40	-1.90	-0.94	-1.46	-1.42	-1.49	-1.48	-1.39	-1.35	0.52	-1.22	-1.25	-1.08	1.50	-1.60	-1.95	-0.50
Income before tax	4.33	23.26	18.70	5.21	3.88	17.68	7.84	2.72	9.58	1.67	2.62	11.59	4.02	20.34	4.09	4.51	7.29	2.76	3.05	3.47	1.53	3.26	1.02	0.52	1.73	16.32	1.95	2.81	2.96	8.76	7.95	1.84	3.36	2.12	3.27	2.23	1.64	0.61	1.04	1.52	5.24	2.18	1.65	1.68	1.71	0.96	1.20	1.34	2.52	1.37	0.73	1.08	1.05	-1.37	0.25	0.55	0.93	1.14	0.34	-0.20	0.30	0.85	0.36	0.37	0.42	1.10	0.99	0.14	0.06	-0.12	-0.20	-0.71	-0.05	1.78	0.17	0.13	-0.14	1.78	0.60	0.86	0.76
Income tax expense	0.13	0.13	0.13	0.09	0.13	0.12	0.12	0.09	0.12	0.11	0.10	0.13	0.12	0.11	0.11	0.10	0.10	0.11	0.10	0.09	0.09	0.09	0.11	0.10	0.09	0.08	0.10	0.10	0.12	0.09	0.12	0.08	0.13	0.09	0.13	0.09	0.08	0.04	0.08	0.01	0.16	0.10	0.10	0.09	0.08	0.07	0.07	0.06	0.08	0.08	0.09	0.07	0.07	0.07	0.08	0.07	0.07	0.06	0.05	0.06	0.05	0.05	0.06	0.10	0.05	0.06	0.06	0.06	0.05	0.06	0.05	0.05	0.06	0.17	1.22	1.25	1.08	2.22	-3.38	-3.20	-4.41
Net income	4.14	22.84	18.33	5.05	3.70	17.34	7.62	2.59	9.34	1.54	2.49	11.31	3.85	19.94	3.92	4.34	7.08	2.61	2.90	5.13	1.42	3.11	0.90	0.41	1.61	15.78	1.81	3.33	2.77	8.46	7.64	1.71	3.03	1.92	2.99	1.98	1.44	0.53	0.95	1.48	5.00	2.05	1.57	1.53	1.59	2.86	1.10	1.25	2.37	1.26	0.61	0.97	0.95	-1.38	0.16	0.43	0.79	0.56	0.58	-0.20	0.19	0.55	0.18	0.17	0.22	0.72	0.60	0.05	-0.02	-0.16	-0.17	1.53	-0.07	-0.24	0.17	0.13	-0.14	-0.24	0.60	0.86	0.76

5 days ago

Ask a follow up