Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Total revenue	201.49	200.45	193.02	164.04	127.95	92.84	57.88
Cost of revenue	97.03	89.35	83.59	63.06	48.81	41.13	29.21
Gross profit	104.46	111.11	109.43	100.97	79.14	51.71	28.67
Total operating expenses +	144.84	131.63	137.27	102.78	69.99	38.05	45.93
Selling, general and administrative	58.94	43.11	43.97	34.69	20.84	9.37	6.74
Research and development	36.47	39.40	44.15	34.86	24.44	13.69	8.93
Other operating expenses	49.44	49.11	49.15	33.23	24.71	14.99	30.26
Operating income	-40.38	-20.52	-27.85	-1.80	9.16	13.66	-17.26
Non-operating income (net)	10.54	14.82	12.14	3.06	-3.22	0.77	0.96
Income before tax	-29.84	-5.70	-15.71	1.26	5.94	14.43	-16.29
Income tax expense	36.70	0.32	-3.56	-1.22	2.91	-4.98	0.53
Net income	-66.54	-6.02	-12.15	2.58	3.00	19.41	-16.83

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total revenue	44.14	62.14	52.29	45.60	41.46	57.48	51.50	46.62	44.86	58.23	48.00	49.69	37.09	48.34	40.48	40.16	35.06	38.89	34.38	30.41	24.27	30.62	25.10	19.14	17.99
Cost of revenue	22.88	29.26	24.74	21.74	21.30	23.82	22.50	21.18	21.85	25.19	20.82	21.53	16.05	18.96	13.62	15.60	14.89	15.26	13.10	10.66	9.79	11.17	9.48	10.87	9.61
Gross profit	21.25	32.89	27.55	23.87	20.16	33.65	29.01	25.44	23.01	33.05	27.18	28.16	21.04	29.37	26.86	24.56	20.18	23.64	21.28	19.75	14.49	19.45	15.62	8.27	8.38
Total operating expenses +	39.72	38.48	36.74	34.49	35.13	30.67	33.25	33.96	33.75	33.19	33.60	37.29	33.20	29.29	25.50	25.45	22.53	22.32	18.38	15.93	13.35	11.57	8.91	8.49	9.09
Selling, general and administrative	18.47	16.39	16.12	13.53	12.90	9.07	10.94	11.69	11.41	10.76	10.35	10.79	12.08	10.51	8.04	8.59	7.55	6.94	5.75	4.16	3.98	2.63	1.69	2.51	2.54
Research and development	9.60	8.96	8.96	8.83	9.73	9.72	9.88	10.00	9.80	10.87	11.17	12.14	9.97	9.75	8.65	8.44	8.03	7.08	6.08	6.19	5.09	4.39	3.38	2.92	3.02
Other operating expenses	11.65	13.13	11.67	12.13	12.51	11.87	12.43	12.27	12.54	11.56	12.08	14.37	11.15	9.03	8.81	8.43	6.96	8.30	6.55	5.58	4.28	4.56	3.84	3.06	3.53
Operating income	-18.46	-5.59	-9.19	-10.62	-14.98	2.99	-4.25	-8.53	-10.73	-0.14	-6.42	-9.13	-12.16	0.08	1.36	-0.89	-2.36	1.32	2.90	3.81	1.13	7.88	6.71	-0.22	-0.71
Non-operating income (net)	1.09	1.56	1.42	3.85	3.71	7.34	4.41	1.34	1.74	4.25	2.24	2.53	3.12	4.03	0.49	-0.51	-0.95	-0.87	-0.82	-0.54	-0.98	0.13	0.19	0.41	0.05
Income before tax	-17.37	-4.03	-7.77	-6.78	-11.27	10.32	0.16	-7.19	-8.99	4.11	-4.19	-6.60	-9.04	4.11	1.85	-1.40	-3.30	0.44	2.08	3.27	0.15	8.00	6.90	0.19	-0.66
Income tax expense	1.49	40.05	-2.29	-1.19	0.14	0.68	-0.78	3.25	-2.82	-1.39	2.27	-2.21	-2.23	0.40	0.22	-0.70	-1.15	1.61	0.66	0.60	0.05	2.40	0.36	-7.92	0.18
Net income	-18.87	-44.08	-5.48	-5.58	-11.40	9.64	0.94	-10.43	-6.17	5.50	-6.46	-4.39	-6.81	3.53	1.67	-0.60	-2.02	-1.19	1.42	2.67	0.10	5.60	6.54	8.11	-0.84

5 days ago

Ask a follow up