Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,117.32	900.22	672.50	984.99	1,098.50	909.99	1,106.60	764.87	617.74	384.40	254.22	167.35	139.24	77.44	54.62	59.92	216.78	228.57	346.38	476.48
Cost of revenue	64.17	36.07	38.76	57.77	57.30	54.49	68.38	36.40	17.22	13.76	9.37	7.90	6.54	4.30	4.13	5.14	74.76	76.80	73.11	73.22
Gross profit	1,053.15	864.15	633.74	927.22	1,041.20	855.50	1,038.22	728.47	600.51	370.64	244.85	159.45	132.70	73.15	50.48	54.78	142.02	151.78	273.26	403.26
Total operating expenses +	971.04	819.52	674.36	959.99	1,033.17	862.10	987.50	672.28	567.38	318.53	216.33	160.42	133.81	76.00	111.59	87.86	166.33	366.81	813.70	389.09
Selling, general and administrative	112.89	108.71	117.70	152.38	153.47	129.10	116.85	101.22	71.54	37.23	30.03	25.88	24.66	22.23	19.75	24.50	78.11	74.93	84.24	353.36
Research and development	45.25	46.36	47.20	55.55	52.87	43.64	39.95	26.96	17.93	13.76	10.49	7.46	5.26	3.53	3.20	3.40	5.96	6.71	14.99	15.17
Other operating expenses	812.90	664.46	509.46	752.05	826.83	689.36	830.70	544.10	477.91	267.54	175.82	127.08	103.88	50.24	88.64	59.96	82.26	285.17	714.47	20.56
Operating income	82.11	44.63	-40.61	-32.76	8.03	-6.60	50.73	56.19	33.13	52.11	28.51	-0.97	-1.11	-2.85	-61.11	-33.08	-24.31	-215.03	-540.44	14.17
Non-operating income (net)	-61.08	-82.01	-84.31	-22.17	76.41	-35.92	-19.75	-12.45	-7.42	-0.54	-0.17	0.00	-0.02	-0.88	-0.37	-0.46	-0.53	-0.52	0.20	-0.46
Income before tax	21.02	-37.38	-124.92	-54.93	84.44	-42.53	30.98	43.74	25.71	51.57	28.34	-0.97	-1.13	-3.73	-61.48	-33.55	-24.84	-215.55	-540.24	13.72
Income tax expense	-130.28	4.32	-2.52	133.02	11.30	-19.96	-8.48	-65.58	6.29	20.37	-22.97	-0.48	-0.45	-1.48	-11.77	-6.94	-0.37	-13.27	10.16	5.02
Net income	151.31	-41.70	-122.40	-187.95	69.12	-48.26	17.83	96.50	15.58	27.49	48.05	9.36	3.95	46.63	-59.50	-18.18	-24.47	-202.28	-550.40	8.69

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	327.27	319.69	307.79	250.12	239.73	261.52	260.79	210.14	167.77	134.35	155.19	182.45	200.51	202.06	237.84	261.92	283.18	258.29	297.45	270.01	272.75	222.33	220.25	184.33	283.08	255.19	310.61	278.42	262.39	202.67	197.06	184.10	181.04	160.95	171.49	152.77	132.52	100.84	94.56	94.29	94.71	78.34	69.80	55.14	50.94	43.86	41.31	42.14	40.04	36.41	37.34	37.41	28.08	23.94	23.30	16.97	13.24	10.67	13.10	16.93	13.92	51.20	15.20	15.12	44.72	47.83	50.72	60.97	57.26	48.14	50.26	59.98	70.19	78.79	78.79	78.79	110.00	119.12	119.12	119.12	119.12
Cost of revenue	11.70	11.57	11.02	10.03	9.91	9.74	9.37	8.41	8.55	8.13	7.57	9.30	13.76	13.53	14.11	14.57	15.56	14.45	15.02	13.93	13.90	13.56	13.22	13.46	14.25	16.73	17.67	16.31	17.67	13.82	10.84	6.04	5.70	5.08	4.39	4.16	3.59	3.44	3.39	3.46	3.47	2.97	2.44	1.99	1.98	2.23	2.11	1.90	1.67	1.50	1.73	1.95	1.36	1.47	1.23	0.80	0.80	0.60	1.00	1.32	1.21	16.35	1.35	1.12	11.75	16.56	18.69	21.33	18.19	13.47	18.57	20.92	21.14	13.40	18.28	20.94	20.50	73.22	0.00	0.00	0.00
Gross profit	315.57	308.12	296.78	240.09	229.82	251.78	251.42	201.73	159.22	126.23	147.62	173.15	186.75	188.53	223.73	247.35	267.62	243.84	282.43	256.08	258.86	208.77	207.03	170.86	268.83	238.46	292.93	262.11	244.72	188.85	186.22	178.06	175.34	155.87	167.11	148.61	128.92	97.41	91.17	90.83	91.24	75.37	67.37	53.15	48.96	41.63	39.20	40.25	38.37	34.91	35.61	35.46	26.72	22.48	22.07	16.17	12.44	10.06	12.10	15.61	12.71	34.85	13.86	14.00	32.98	31.27	32.03	39.65	39.07	34.66	31.69	39.06	49.05	78.79	78.79	78.79	110.00	119.12	119.12	119.12	119.12
Total operating expenses +	284.46	285.11	268.01	219.16	236.93	233.84	241.50	192.14	152.04	126.45	181.61	166.54	199.76	195.88	242.31	251.25	270.56	251.87	275.01	245.53	260.76	212.46	223.15	178.41	248.08	229.44	261.74	249.80	246.52	186.42	165.93	159.94	159.99	156.05	149.65	139.64	122.04	84.00	77.02	78.11	79.40	67.13	59.60	46.37	43.24	39.92	38.64	37.65	44.21	33.95	35.39	37.50	26.97	22.09	21.26	18.93	17.72	14.08	15.86	52.58	28.46	49.02	21.29	20.45	37.14	52.57	39.47	38.40	35.89	41.00	54.14	215.82	58.54	863.95	0.00	0.00	0.00	462.31	0.00	0.00	0.00
Selling, general and administrative	27.99	30.97	26.23	25.03	30.66	29.11	26.68	27.12	25.80	25.48	26.38	29.16	36.68	36.58	39.54	40.29	35.97	38.55	40.13	39.81	34.99	34.83	33.71	28.49	32.08	27.46	30.32	27.95	31.12	30.67	22.98	24.76	22.81	29.98	17.92	12.09	11.55	10.41	9.01	8.55	9.26	8.69	7.07	7.04	7.23	7.68	6.59	5.48	6.13	6.84	5.61	5.65	6.56	6.07	5.53	5.83	4.80	4.69	4.39	5.20	5.47	15.94	6.30	6.33	11.40	26.77	17.53	17.11	16.69	75.21	22.67	15.03	20.66	52.03	70.77	88.26	90.79	353.36	0.00	0.00	0.00
Research and development	11.47	10.58	11.30	11.47	11.90	12.94	11.19	10.37	11.86	11.10	10.84	10.60	14.66	13.14	14.04	14.32	14.05	13.72	13.38	13.29	12.47	10.38	11.48	10.81	10.96	9.41	10.20	10.18	10.17	8.12	6.61	5.97	6.26	5.43	4.81	4.06	3.62	2.38	3.72	3.78	3.89	3.25	2.68	2.39	2.17	2.04	1.66	1.83	1.93	1.35	1.22	1.49	1.21	1.15	0.85	0.76	0.77	0.53	0.68	0.75	1.25	1.19	0.81	0.72	1.37	1.12	1.67	1.56	1.61	1.36	1.80	1.44	2.11	2.98	3.84	3.90	4.27	15.17	0.00	0.00	0.00
Other operating expenses	245.00	243.56	230.48	182.66	194.37	191.79	203.63	154.65	114.39	89.87	144.39	126.78	148.42	146.16	188.72	196.64	220.53	199.60	221.50	192.43	213.31	167.25	177.97	139.11	205.04	192.57	221.22	211.67	205.24	147.63	136.34	129.21	130.92	120.64	126.93	123.48	106.87	71.22	64.29	65.78	66.25	55.18	49.85	36.94	33.84	30.20	30.39	30.35	36.14	25.76	28.56	30.36	19.21	14.88	14.87	12.34	12.14	8.87	10.79	46.63	21.74	31.89	14.19	13.40	24.38	24.68	20.27	19.72	17.59	-35.56	29.67	199.35	35.77	808.94	-74.61	-92.16	-95.06	93.78	0.00	0.00	0.00
Operating income	31.11	23.01	28.77	20.92	-7.11	17.94	9.92	9.59	7.18	-0.22	-33.99	6.61	-13.01	-7.35	-18.58	-3.90	-2.94	-8.03	7.42	10.55	-1.91	-3.69	-16.12	-7.55	20.75	9.02	31.19	12.32	-1.80	2.43	20.29	18.12	15.35	-0.18	17.46	8.97	6.88	13.40	14.15	12.72	11.85	8.25	7.77	6.78	5.72	1.71	0.55	2.60	-5.84	0.96	0.22	-2.05	-0.25	0.38	0.81	-2.76	-5.28	-4.02	-3.76	-36.97	-15.74	-14.17	-7.44	-6.45	-4.17	-21.30	-7.44	1.25	3.18	-6.33	-22.46	-176.75	-9.49	-785.16	78.79	78.79	110.00	-343.19	119.12	119.12	119.12
Non-operating income (net)	-8.20	-9.54	-17.18	-10.15	-7.70	-8.81	-67.45	-0.15	-5.60	13.34	-118.01	-6.50	26.86	-3.99	-4.20	-6.48	-7.51	68.21	-11.83	-9.84	29.86	-9.53	-16.62	-4.95	-4.83	-4.48	-4.84	-5.02	-5.40	-4.04	-2.46	-3.00	-2.95	-3.16	-3.03	-1.07	-0.17	-0.11	-0.14	-0.14	-0.14	-0.11	0.00	-0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.01	3.72	-0.35	-0.14	-0.12	-29.72	-0.11	-0.08	-0.08	-0.08	-0.06	-0.17	-0.16	-0.16	-0.14	-0.12	-0.10	-0.03	-0.17	-0.22	-0.10	785.16	-78.79	-78.79	-110.00	356.90	-119.12	-119.12	-119.12
Income before tax	22.92	13.47	11.59	10.77	-14.81	9.13	-57.53	9.44	1.58	13.12	-152.00	0.11	13.85	-11.34	-22.77	-10.38	-10.44	60.19	-4.41	0.71	27.95	-13.21	-32.73	-12.50	15.92	4.54	26.35	7.29	-7.20	-1.61	17.83	15.13	12.40	-3.34	14.42	7.90	6.72	13.29	14.01	12.57	11.70	8.14	7.77	6.71	5.72	1.71	0.55	2.60	-5.84	0.96	0.22	-2.05	-0.25	4.11	0.46	-2.90	-5.40	-33.74	-3.87	-37.04	-15.82	-14.25	-7.50	-6.61	-4.32	-21.47	-7.58	1.13	3.08	-6.37	-22.62	-176.97	-9.59	0.00	0.00	0.00	0.00	13.72	0.00	0.00	0.00
Income tax expense	5.65	-131.19	1.43	1.91	-2.43	1.63	0.45	1.69	0.56	0.40	-3.53	0.23	0.40	-0.94	135.91	-2.34	0.38	11.75	0.00	-9.09	8.64	-5.10	-7.93	-3.88	-3.06	3.07	1.89	-5.69	-7.75	-1.86	-10.53	-29.72	-23.46	3.18	4.29	-0.10	-1.08	5.27	6.73	3.57	4.80	-23.94	0.39	0.27	0.31	-0.40	0.00	-0.08	0.00	-0.36	-0.10	-0.02	0.02	1.60	0.19	-1.14	-2.13	-11.88	-0.46	-11.93	0.27	-1.79	0.04	0.27	0.54	-0.49	-0.18	0.39	-0.08	0.64	-0.07	-14.05	0.21	919.04	-181.76	-181.76	-5.12	-2.17	-2.17	-2.17	-2.17
Net income	17.27	144.66	10.17	8.86	-12.38	7.51	-57.98	7.75	1.02	12.72	-148.47	-0.12	13.46	-10.40	-158.68	-8.04	-10.83	47.93	-4.46	6.60	19.05	-8.26	-24.64	-29.76	14.40	1.86	4.26	12.22	-0.51	-3.30	25.73	42.55	31.52	-7.73	9.12	7.32	6.87	7.32	6.62	7.85	5.70	32.05	6.09	4.72	5.19	15.64	0.38	-0.25	-6.41	-0.20	-0.21	7.08	-2.72	2.32	4.38	25.77	14.15	-14.79	13.32	-34.51	-39.50	-12.46	1.82	-0.80	-6.15	-20.98	-7.40	0.74	3.16	-7.01	-22.55	-162.92	-9.80	-919.04	181.76	181.76	5.12	2.17	2.17	2.17	2.17

5 days ago

Ask a follow up