Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	353.86	284.09	174.30	134.32	121.65	126.88	120.52	85.89	70.64	60.95	57.02	56.17	53.85	67.71	86.08	81.40	70.76	67.73	66.41	55.87
Cost of revenue	103.89	110.23	46.67	13.21	7.81	21.35	24.60	14.31	8.64	5.67	3.70	0.26	1.86	55.85	69.33	21.61	21.37	20.86	23.74	17.76
Gross profit	249.97	173.86	127.62	121.11	113.83	105.53	95.92	71.58	61.99	55.29	53.32	55.91	51.99	11.86	16.76	59.79	49.39	46.87	42.68	38.11
Total operating expenses +	147.26	146.06	82.59	94.49	72.94	73.02	76.29	57.13	49.56	47.39	43.81	42.90	42.19	42.36	59.58	36.74	31.97	28.29	24.92	21.63
Selling, general and administrative	88.18	80.04	53.86	50.03	45.68	44.96	40.87	34.19	31.75	29.85	26.34	26.47	26.60	22.59	19.92	21.65	19.13	15.86	14.74	13.02
Research and development									0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	59.08	66.02	28.73	44.47	27.26	28.07	35.42	22.94	17.82	17.54	17.47	16.43	15.59	19.77	39.66	15.09	12.84	12.43	10.18	8.61
Operating income	102.71	27.81	45.03	26.62	40.90	32.51	19.63	14.45	12.43	7.89	9.51	13.01	9.80	-30.50	-42.83	23.05	17.42	18.59	17.76	16.48
Non-operating income (net)	-0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	102.64	27.81	45.03	26.62	40.90	32.51	19.63	14.45	12.43	7.89	9.51	13.01	9.80	-30.50	-42.83	23.05	17.42	18.59	17.76	16.48
Income tax expense	21.78	5.76	9.37	4.58	8.01	6.05	2.71	1.64	4.34	1.27	1.63	-16.13	-0.21	7.96	-10.86	6.47	4.05	5.48	5.20	4.85
Net income	80.86	22.05	35.66	22.04	32.88	26.46	16.92	12.81	8.09	6.63	7.87	29.14	10.00	-38.45	-31.96	16.58	13.37	13.10	12.56	11.63

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	89.94	90.65	89.61	87.13	86.47	90.46	94.59	50.11	48.93	46.19	44.30	43.75	40.06	37.99	33.15	32.23	30.96	30.87	29.55	30.00	31.22	33.33	30.80	31.97	30.79	30.79	33.17	32.01	24.56	23.91	21.53	20.64	19.81	18.59	18.16	17.90	15.99	15.85	15.07	14.57	15.47	13.88	14.51	14.24	14.39	13.84	13.98	14.50	13.86	12.70	13.30	13.38	13.66	15.15	15.61	18.66	19.28	21.39	24.44	20.75	20.40	20.86	20.80	22.02	22.28	18.97	17.90	17.49	16.55	17.06	16.84	16.83	17.00	17.34	17.18	16.41	15.48	15.62	15.09	13.80	11.37
Cost of revenue	25.71	25.73	26.53	25.43	26.20	31.20	44.97	17.99	16.07	14.43	12.61	10.93	8.71	5.20	3.46	3.01	1.52	2.42	1.94	2.38	1.07	3.00	5.60	6.12	6.63	6.15	7.06	6.16	5.30	4.58	3.72	3.17	2.79	3.08	2.12	1.85	1.59	1.37	1.67	1.32	1.31	1.25	0.57	0.97	0.91	-0.04	-1.87	1.09	1.09	-0.62	1.22	-0.11	1.38	2.52	6.80	25.08	21.45	28.67	10.57	23.96	6.13	4.43	4.24	8.24	4.71	7.16	4.81	4.63	4.77	5.50	4.95	4.78	5.63	6.47	6.06	5.75	5.46	5.55	4.95	4.02	3.24
Gross profit	64.23	64.92	63.08	61.70	60.26	59.26	49.62	32.12	32.86	31.76	31.69	32.83	31.35	32.79	29.68	29.22	29.44	28.45	27.61	27.62	30.15	30.33	25.20	25.84	24.16	24.64	26.11	25.85	19.26	19.33	17.81	17.47	17.02	15.51	16.04	16.05	14.39	14.49	13.40	13.25	14.15	12.63	13.94	13.27	13.48	13.88	15.85	13.41	12.77	13.32	12.08	13.49	12.28	12.64	8.81	-6.43	-2.16	-7.28	13.88	-3.21	14.27	16.43	16.56	13.78	17.57	11.82	13.09	12.86	11.78	11.56	11.90	12.05	11.37	10.87	11.12	10.66	10.03	10.06	10.14	9.78	8.13
Total operating expenses +	36.73	37.36	35.41	37.00	37.50	42.13	59.52	22.30	22.12	22.06	20.13	20.44	19.96	20.90	36.08	18.48	19.06	19.95	18.74	16.71	17.53	17.80	18.99	18.18	18.05	19.37	17.87	23.05	15.93	18.04	13.15	13.08	12.90	12.48	12.89	12.22	11.97	12.28	11.83	12.32	10.96	11.05	11.02	11.44	10.30	10.92	10.64	10.54	10.80	10.38	10.26	10.05	10.69	10.60	11.13	10.73	10.89	30.49	10.83	9.72	9.44	10.45	9.52	8.52	12.81	8.12	7.98	8.34	7.68	7.39	7.32	6.89	6.70	6.61	6.22	6.13	5.97	5.87	5.87	5.35	4.55
Selling, general and administrative	25.38	21.98	22.44	22.33	21.42	23.54	28.18	13.89	14.44	13.56	13.56	13.79	12.95	13.23	13.21	11.73	11.85	12.58	11.87	10.61	10.63	11.44	11.14	10.54	11.84	11.04	10.71	9.40	9.10	9.74	8.17	8.40	8.64	8.29	8.16	8.04	7.90	7.64	7.41	7.98	6.82	7.07	6.62	6.68	6.49	6.46	6.46	6.40	6.28	6.58	6.23	6.01	6.41	3.20	5.80	5.87	5.34	4.53	6.48	5.83	6.23	7.16	5.82	5.26	5.61	3.45	4.58	4.55	4.52	3.93	4.10	3.81	4.02	3.70	3.75	3.59	3.70	3.50	3.51	3.29	2.72
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	11.35	15.38	12.96	14.67	16.08	18.59	31.34	8.41	7.67	8.50	6.57	6.65	7.01	7.67	22.87	6.74	7.21	7.37	6.87	6.11	6.91	6.37	7.85	7.64	6.21	8.33	7.16	13.65	6.83	8.30	4.98	4.69	4.26	4.19	4.73	4.18	4.07	4.65	4.41	4.34	4.14	3.97	4.40	4.76	3.81	4.46	4.19	4.14	4.52	3.81	4.02	4.04	4.28	7.40	5.33	4.86	5.55	25.96	4.35	3.89	3.21	3.29	3.69	3.26	7.20	4.66	3.40	3.79	3.16	3.45	3.22	3.07	2.68	2.91	2.47	2.54	2.27	2.36	2.36	2.06	1.83
Operating income	27.50	27.57	27.68	24.70	22.76	17.14	-9.90	9.82	10.74	9.70	11.56	12.39	11.39	11.89	-6.40	10.74	10.38	8.50	8.87	10.91	12.62	12.53	6.21	7.66	6.11	5.26	8.24	2.80	3.33	1.28	4.66	4.39	4.12	3.03	3.15	3.82	2.43	2.20	1.57	0.93	3.19	1.59	2.92	1.82	3.18	2.96	5.20	2.87	1.98	2.94	1.83	3.44	1.59	2.04	-2.32	-17.16	-13.05	-37.77	3.05	-12.93	4.83	5.98	7.04	5.26	4.76	3.70	5.11	4.52	4.10	4.17	4.58	5.17	4.67	4.27	4.90	4.53	4.06	4.20	4.27	4.43	3.58
Non-operating income (net)	0.00	-0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	27.50	27.49	27.68	24.70	22.76	17.14	-9.90	9.82	10.74	9.70	11.56	12.39	11.39	11.89	-6.40	10.74	10.38	8.50	8.87	10.91	12.62	12.53	6.21	7.66	6.11	5.26	8.24	2.80	3.33	1.28	4.66	4.39	4.12	3.03	3.15	3.82	2.43	2.20	1.57	0.93	3.19	1.59	2.92	1.82	3.18	2.96	5.20	2.87	1.98	2.94	1.83	3.44	1.59	2.04	-2.32	-17.16	-13.05	-37.77	3.05	-12.93	4.83	5.98	7.04	5.26	4.76	3.70	5.11	4.52	4.10	4.17	4.58	5.17	4.67	4.27	4.90	4.53	4.06	4.20	4.27	4.43	3.58
Income tax expense	5.69	6.00	5.81	5.26	4.71	3.45	-1.99	2.09	2.21	2.06	2.54	2.55	2.23	2.26	-1.57	1.87	2.02	1.80	1.68	2.13	2.41	2.47	1.24	1.30	1.04	1.03	1.34	0.11	0.23	0.13	0.64	0.37	0.49	3.02	0.38	0.52	0.42	0.28	0.13	0.25	0.61	0.14	0.46	0.32	0.72	-16.16	0.02	-4.01	-4.89	0.02	-0.28	0.03	0.03	1.01	19.03	-7.25	-4.83	-8.29	-1.27	-2.31	1.00	1.61	2.15	1.36	1.36	0.69	1.23	1.06	1.07	1.08	1.42	1.56	1.42	1.22	1.47	1.31	1.19	1.21	1.27	1.29	1.08
Net income	21.81	21.49	21.87	19.45	18.05	13.68	-7.90	7.74	8.53	7.64	9.03	9.84	9.16	9.63	-4.83	8.87	8.37	6.71	7.19	8.78	10.21	10.06	4.98	6.36	5.07	4.23	6.90	2.69	3.10	1.15	4.02	4.01	3.63	0.01	2.77	3.31	2.00	1.93	1.44	0.68	2.58	1.45	2.46	1.50	2.46	19.11	5.18	2.87	1.98	2.93	2.11	3.41	1.56	1.03	-21.35	-9.91	-8.22	-29.48	4.31	-10.62	3.83	4.38	4.90	3.90	3.41	3.01	3.88	3.45	3.03	3.09	3.16	3.60	3.25	3.05	3.43	3.22	2.86	2.98	3.00	3.15	2.50

5 days ago

Ask a follow up