Sign in
Jun-25 Jun-24 Jun-23 Jun-22 Jun-21 Jun-20 Jun-19 Jun-18 Jun-17 Jun-16 Jun-15
Total revenue 853.70 763.86 688.09 698.64 637.80 567.19 465.63 8.82 4.82 0.74 1.03
Cost of revenue 268.91 631.79 586.80 563.27 476.01 425.89 355.00 1.85 1.08 0.34 0.29
Gross profit 584.79 132.06 101.29 135.37 161.79 141.30 110.63 6.97 3.74 0.40 0.74
Total operating expenses + 614.55 155.24 150.68 139.78 86.96 90.37 70.95 12.07 9.57 4.25 4.81
Operating income -29.76 -23.18 -49.40 -4.41 74.82 50.93 39.68 -5.10 -5.83 -3.52 -3.78
Non-operating income (net) -4.27 1.36 -1.40 -2.83 -109.79 -15.30 -14.29 -1.40 -7.86 -1.44 -1.04
Income before tax -34.03 -21.82 -50.79 -7.24 -34.97 35.63 25.39 -6.50 -13.70 -4.96 -4.83
Income tax expense 1.32 1.40 -7.24 0.72 9.77 9.87 6.32 0.00 0.00 -0.76 0.00
Net income -30.31 -21.34 -40.67 -6.52 -43.99 26.28 19.58 -6.50 -13.70 -4.20 -4.83
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16
Total revenue 251.94 239.71 236.11 218.14 218.14 209.00 205.14 199.40 193.07 188.90 182.49 176.87 172.54 167.46 171.22 172.86 177.36 175.35 173.07 171.62 156.31 157.31 152.57 152.49 144.77 144.77 5.76 6.85 5.36 4.75 7.38 7.31 4.54 2.38 2.22 2.04 2.18 1.69
Cost of revenue 195.75 191.76 184.75 177.40 177.40 171.93 170.60 162.82 159.07 155.29 154.61 148.37 143.75 144.88 149.79 149.23 149.36 133.94 130.74 123.58 114.95 113.22 111.96 107.04 110.31 110.31 2.22 2.36 1.78 0.59 1.54 1.34 0.86 0.52 0.48 0.41 0.44 0.37
Gross profit 56.20 47.95 51.36 40.75 40.75 37.07 34.54 36.58 34.00 33.61 27.88 28.51 28.79 22.57 21.42 23.63 28.00 41.41 42.33 48.03 41.35 44.09 40.60 45.46 34.46 34.46 3.54 4.49 3.59 4.17 5.84 5.97 3.68 1.86 1.74 1.63 1.74 1.32
Total operating expenses + 33.42 31.85 43.07 50.91 50.91 49.62 39.44 41.46 39.79 35.40 38.60 39.45 36.95 36.25 38.03 35.98 34.68 38.45 30.67 37.37 46.72 23.55 78.78 25.29 21.49 21.33 5.24 5.67 5.09 6.12 8.88 8.81 5.87 3.48 3.44 3.16 0.00 0.00
Operating income 22.78 16.10 8.29 -10.16 -10.16 -12.56 -4.90 -4.88 -5.79 -1.79 -10.72 -10.94 -8.17 -13.68 -16.60 -12.35 -6.67 2.95 11.66 10.67 -5.37 20.54 -38.18 20.17 12.97 12.97 -1.70 -1.18 -1.50 -1.36 -1.50 -1.50 -1.33 -1.10 -1.22 -1.12 -1.66 -1.93
Non-operating income (net) -52.55 -3.65 -0.37 -0.90 -0.90 -0.90 -0.41 3.94 -0.62 -1.94 -0.02 -0.55 -0.51 0.22 -0.57 -0.54 -0.60 -0.65 -1.04 0.26 -9.76 -6.45 -6.68 -3.28 -2.12 -2.12 -0.54 -0.58 -0.49 -0.80 -0.95 -0.34 -0.50 -0.39 -0.11 -0.01 -0.58 -1.43
Income before tax -29.77 12.46 7.92 -11.06 -11.06 -13.46 -5.31 -0.95 -6.41 -3.73 -10.74 -11.49 -8.68 -13.46 -17.17 -12.89 -7.27 2.31 10.62 10.93 -15.13 14.09 -44.86 16.89 10.86 10.86 -2.24 -1.76 -1.99 -2.16 -2.45 -1.84 -1.83 -1.50 -1.33 -1.13 -2.24 -3.36
Income tax expense 0.17 0.65 0.25 0.07 0.07 0.03 0.40 1.31 -0.22 0.09 0.23 0.51 -1.37 -2.91 -3.47 0.64 -4.12 1.20 3.00 4.61 -4.26 4.49 4.94 4.91 2.87 2.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income -29.46 10.62 8.02 -11.38 -11.38 -13.22 -4.93 -1.70 -5.89 -3.45 -10.30 -11.18 -6.63 -9.79 -13.07 -12.71 -2.82 1.32 7.69 6.47 -10.51 9.71 -49.65 12.10 8.14 8.14 -2.24 -1.76 -1.99 -2.16 -2.45 -1.84 -1.83 -1.50 -1.33 -1.13 -2.55 -3.36
5 days ago