Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	38.41	33.15	28.84	112.43	214.69	35.42	978.90	90.97	48.81	88.92	269.86	82.40	134.62	194.32	953.83	423.15	258.54	132.43	195.63	124.97
Cash and cash equivalents	38.41	33.15	28.84	112.43	213.76	35.42	79.55	90.68	48.15	64.91	63.36	63.81	98.29	135.37	106.15	76.08	94.72	61.04	111.67	68.58
Short-term investments					0.94		899.35	0.29	0.66	24.01	206.50	18.59	36.32	58.95	847.69	347.07	163.83	71.39	83.96	56.39
Accounts receivable, net	1,734.42	1,579.77	1,414.43	1,466.34	1,445.34	1,360.49	1,009.07	779.13	902.97	1,098.24	1,251.23	1,182.90	1,240.30	1,298.09	1,132.68	1,292.43	1,284.48	951.02	672.28	1,675.60
Inventories			-2,211.26		1,981.59		1,137.03		1,169.18	1,206.52	795.63	862.40	932.08	759.74	924.54	367.02	238.37	127.48	128.50	137.09
Other current assets	1,287.11	1,114.51	768.09	278.95	461.16	83.34	48.42	67.68	42.22	38.19	49.49	36.51	23.68	25.95	35.82
Total current assets	3,059.94	2,727.44	2,211.35	1,857.72	2,120.26	1,479.26	1,137.03	982.55	1,036.81	1,052.43	1,193.47	1,113.82	1,241.21	1,174.09	1,292.87	1,368.51	1,379.19	1,052.85	783.95	1,744.18
Total non-current assets +	662.48	655.29	663.47	856.67	923.00	1,234.65	1,327.72	1,257.76	1,401.71	1,184.50	1,499.49	1,673.64	1,711.51	1,503.93	190.45	196.33	200.13	209.81	183.74	182.61
Property, plant and equipment, net	151.51	172.01	184.43	179.37	178.16	27.76	31.38	28.99	27.19	27.23	28.29	29.59	32.94	28.33	16.98	22.88	22.36	27.22	18.34	16.48
Goodwill	143.61	143.61	142.16	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	132.47	132.47	132.47	165.40	166.13
Intangible assets	35.04	35.71	34.34	32.10	32.10	32.10	32.10	32.10	31.70	31.70	59.87	61.84	60.58	31.70	35.59	40.98	45.30	50.12	165.40	1,675.60
Long-term investments	71.30	92.60	111.77	322.87	635.44	46.16	43.67	44.06	40.52	30.10	93.08	54.18	116.74	807.07	978.59
Other non-current assets
Total assets	3,722.42	3,382.73	2,874.82	2,714.39	3,043.25	2,713.90	2,464.76	2,240.31	2,438.52	2,236.93	2,692.96	2,787.46	2,952.72	2,678.02	3,527.44	2,620.03	2,203.38	1,529.58	2,138.24	2,160.09

Total current liabilities +	510.60	445.88	529.00	791.97	724.98	567.74	666.09	582.99	552.03	627.25	841.52	948.25	879.01	943.06	547.78	782.20	586.07	686.48	85.93	137.14
Accounts payable	73.60	65.76	82.81	102.20	76.66	44.79	44.73	87.63	92.50	96.56	108.64	141.35	192.55	180.26	184.67	635.20	586.07	271.68	1,338.24	1,383.24
Short-term debt	1,136.00	1,247.98	693.27	203.35	388.52	474.19	352.66	16.35	42.41	39.23	48.01	35.37	48.20	56.59	27.50	147.00		6.50	29.00	142.37
Current portion of long-term debt								16.35	903.62	673.24	900.51	913.52
Deferred revenue
Other current liabilities	437.00	376.15	446.19	685.64	634.79	513.22	621.37	95.12	63.93	9.27	-7.56	23.78	-12.43	706.21	521.02	-782.20	-586.07	-278.18	-1,378.26	-155.60
Total non-current liabilities +	2,214.79	2,086.45	1,556.58	1,102.00	1,365.24	1,460.50	1,205.94	1,112.01	1,362.58	1,096.35	1,326.37	1,305.47	1,545.84	1,229.96	205.30	116.30	132.50	204.77	83.33	138.95
Long-term debt	473.54	514.27	1,050.68	113.43	124.07	123.85	149.52	199.10	198.84	149.35	150.00	150.00	195.00	195.00	195.00	111.50	121.50	142.06	66.33	133.73
Capital lease obligations	154.93	173.32	183.27	182.57	192.02	193.37	203.14
Other non-current liabilities	1,164.84	1,025.64	28.03	36.39	60.98	661.98	287.27	484.22	586.48	378.08	651.45	779.95	833.81	565.84	1,584.93
Total liabilities	2,725.39	2,532.33	2,085.58	1,893.97	2,090.22	2,028.24	1,872.03	1,694.99	1,914.61	1,723.60	2,167.88	2,253.72	2,424.85	2,173.02	3,014.04	2,122.44	1,751.94	1,103.86	1,694.26	1,801.05

Total stockholders' equity +	983.82	850.40	789.17	794.23	823.20	685.67	592.72	545.32	523.55	510.70	518.06	527.64	522.52	500.74	508.07	494.56	451.45	425.73	443.98	359.04
Common stock and paid-in capital	36.41	30.43	32.70	30.06	82.27	84.26	95.72	95.33	96.62	100.45	101.06	106.60	104.31	101.62	99.35	99.92	89.26	77.25	68.84	52.89
Retained earnings	947.41	819.96	756.47	764.18	740.93	601.41	497.00	449.99	426.93	410.26	417.00	421.05	418.20	399.12	408.72	394.65	362.19	348.48	375.14	306.15
Common shares outstanding	11	11	12	13	14	13	14	14	14	13	14	14	14	14	14	14	13	13	14	17

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	34.60	38.41	38.29	37.62	36.70	33.15	144.55	-475.64	27.66	28.84	30.77	29.15	30.32	112.43	36.58	36.61	47.45	214.69	140.82	39.80	54.48	35.42	32.08	51.24	23.54	978.90	783.13	71.35	83.66	90.97	39.03	45.70	113.65	48.81	89.00	121.43	66.32	88.92	134.66	150.45	119.05	269.86	109.54	154.61	118.69	82.40	97.05	84.29	159.32	134.62	141.93	146.15	160.52	194.32	172.28	163.57	143.44	953.83	699.74	697.10	457.57	588.83	461.95	655.90	547.50	362.47	355.39	318.40	169.64	132.43	277.39	320.95	233.38	195.63	177.00	169.86	128.51	124.97	58.34	59.73	25.99
Cash and cash equivalents	34.60	38.41	38.29	37.62	36.70	33.15	32.24	33.21	27.66	28.84	30.77	29.15	30.32	112.43	36.58	36.61	47.45	213.76	140.82	39.80	28.55	35.42	32.08	51.24	23.54	79.55	26.19	71.31	83.07	90.68	37.53	38.96	42.72	48.15	44.79	116.58	62.42	64.91	99.04	107.54	62.48	63.36	47.31	50.31	66.92	63.81	77.94	65.17	123.04	98.29	105.36	106.10	98.78	135.37	162.10	158.35	142.95	106.15	110.07	134.62	79.43	76.08	82.57	82.51	81.39	94.72	78.24	68.85	75.99	61.04	134.43	189.88	142.31	111.67	98.72	98.06	68.03	68.58	58.34	59.73	25.99
Short-term investments							112.31	-508.85										0.94			25.94					899.35	756.93	0.04	0.59	0.29	1.50	6.74	70.94	0.66	44.20	4.85	3.90	24.01	35.61	42.91	56.57	206.50	62.23	104.30	51.78	18.59	19.11	19.12	36.28	36.32	36.57	40.06	61.74	58.95	10.18	5.23	0.49	847.69	589.67	562.48	378.14	512.74	379.38	573.38	466.12	267.76	277.16	249.55	93.65	71.39	142.96	131.07	91.07	83.96	78.28	71.80	60.49	56.39
Accounts receivable, net	1,835.84	1,734.42	1,770.93	1,698.71	1,669.08	1,579.77	1,642.49	1,528.07	1,512.82	1,414.43	1,425.70	1,478.73	1,484.38	1,466.34	1,413.12	1,524.24	1,528.62	1,445.34	1,571.06	1,512.70	1,435.26	1,360.49	1,221.81	1,095.10	1,111.59	1,009.07	808.92	872.36	824.13	779.13	887.99	918.00	940.80	902.97	865.26	940.07	902.47	908.23	898.14	879.56	914.16	981.47	1,038.24	1,022.24	1,003.12	975.66	1,041.91	1,108.18	1,102.64	1,006.93	1,019.17	1,113.32	1,045.12	979.77	1,202.19	1,192.82	1,269.56	969.37	1,289.94	1,346.78	1,384.03	1,292.43	1,324.63	1,235.33	31.41	1,284.48	1,337.33	1,183.77	938.59	991.81	548.26	503.09	659.94	672.28	80.60	1,741.94	74.11	1,675.60	1,561.92	1,786.18	1,764.04
Inventories							-1,227.98				2,278.19	2,295.78	1,972.98																		895.25	1,020.40	999.63	926.60	1,037.46	986.43	1,002.71	707.11	1,027.93	951.91	1,050.31	795.63	1,074.68	1,081.50	1,051.24	862.40	826.87	960.28	945.45	932.08	1,082.47	868.89	848.33	759.74	1,041.59	1,100.64	946.42	924.54	796.87	1,047.63	962.34	367.02	420.81	393.40	395.71	238.37	312.42	183.68	139.80	127.48	198.19	224.01	208.98	128.50	149.99	116.68	117.04	137.09	126.50	133.18	152.64
Other current assets		1,287.11	-396.40	1,215.31	95.82	1,114.51	881.83	975.76	1,011.82	768.09	795.77	762.10	432.70	278.95	223.93	227.44	229.15	461.16	85.10	81.76	77.29	83.34	77.20	90.54	119.58	48.42	73.73	65.49	55.07	67.68	53.96	56.86	70.94	42.22	44.20	40.69	43.23	38.19	47.36	64.67	70.10	695.71	96.28	128.83	147.65	74.35	70.81	67.11	77.15	135.99	61.62	66.43	61.74	81.83				65.90
Total current assets	1,870.45	3,059.94	1,412.81	2,951.64	1,801.60	2,727.44	2,556.56	2,537.04	2,552.30	2,211.35	2,252.24	2,269.98	1,947.39	1,857.72	1,673.63	1,788.29	1,805.23	2,120.26	1,796.97	1,634.27	1,541.10	1,479.26	1,331.09	1,236.88	1,254.71	1,137.03	955.10	1,052.58	1,006.20	982.55	1,026.25	1,059.05	1,099.97	1,036.81	997.56	1,143.68	1,051.05	1,052.43	1,095.73	1,102.32	1,046.74	1,193.47	1,181.82	1,201.38	1,217.69	1,113.82	1,190.66	1,240.46	1,302.84	1,241.21	1,186.15	1,285.85	1,205.64	1,174.09	1,364.30	1,351.17	1,412.51	1,292.87	1,400.01	1,481.39	1,463.46	1,368.51	1,407.21	-45.67	22.87	1,379.19	1,415.56	1,252.62	1,014.57	1,052.85	682.69	692.97	802.25	783.95	60.26	-1.60	73.18	1,744.18	1,620.26	1,845.91	1,790.03
Total non-current assets +	1,998.55	662.48	343.53	735.70	1,770.58	655.29	810.72	725.50	699.59	663.47	723.14	822.40	972.81	856.67	1,182.40	1,132.30	1,214.23	923.00	1,094.43	1,080.05	1,168.05	1,234.65	1,277.53	1,127.44	884.93	1,327.72	1,248.39	1,599.84	1,521.37	1,257.76	1,330.04	1,462.23	1,434.01	1,401.71	1,510.84	1,463.84	1,474.38	1,184.50	1,487.95	1,473.41	1,574.13	1,499.49	1,672.43	1,728.16	1,566.69	1,673.64	1,685.08	1,804.49	1,780.28	1,711.51	1,810.50	1,468.03	1,423.53	1,503.93	1.99	3.53	3.64	10.30	13.64	18.47	20.18	196.33	16.89	11.12	11.34	200.13	206.74	1.28	2.14	209.81	7.29	6.30	13.32	183.74	0.61	-10.86	-1.70	182.61	6.00	12.17	9.72
Property, plant and equipment, net		151.51	155.63	162.63	168.86	172.01	166.35				193.82	42.58	38.40	179.37	33.95	26.54	28.53	178.16	184.24	191.39	26.84	27.76	28.92	30.42	30.65	31.38	32.09	32.33	30.73	28.99	28.84	27.99	28.34	27.19	26.55	26.53	27.35	27.23	28.32	27.88	28.52	28.29	27.73	27.94	28.27	29.59	30.52	31.26	32.40	32.94	33.54	34.97	30.94	28.33	28.23	25.92	25.32	16.98	18.05	19.86	21.10	22.88	25.18	21.96	20.61	22.36	27.89	25.00	26.70	27.22	26.64	25.82	23.61	18.34	18.18	16.59	15.15	16.48	16.42	16.43	17.69
Goodwill	143.61	143.61	143.61	143.61	143.61	143.61	142.16	142.16	142.16	142.16	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	137.89	132.47	132.47	132.47	132.47	132.47	132.47	132.47	132.47	132.47	132.47	132.47	187.07	187.25	186.38	132.47	165.03	165.40	165.77	166.13	171.73	171.92	172.10
Intangible assets	178.48	35.04	35.21	35.38	35.54	35.71	34.11	34.19	34.26	34.34	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	31.70	31.70	31.70	31.70	31.70	31.70	31.70	59.72	59.87	61.29	60.92	60.09	61.84	61.20	60.82	60.93	60.58	31.70	31.70	31.70	31.70	32.35	32.36	32.38	35.59	37.74	38.82	39.90	40.98	42.06	43.14	44.22	45.30	46.38	47.59	48.85	50.12	548.26	187.25	659.94	32.93	0.55	0.37	0.18	1,675.60	1,561.92	1,786.18	1,764.04
Long-term investments	92.95	71.30	116.83	184.69	1,217.69	92.60	275.17	179.99	130.38	111.77	173.05	264.18	63.65	322.87	57.21	59.10	57.88	635.44	561.68	544.06	48.85	46.16	44.72	44.11	44.96	43.67	43.92	43.41	43.92	44.06	43.28	42.41	42.39	40.52	38.24	36.24	33.81	30.10	31.12	33.01	32.87	93.08	33.62	35.09	35.00	54.18	57.77	53.62	48.27	116.74	43.11	911.38	848.33	807.07	1,090.92	1,153.44	1,000.01	978.59	852.83	1,107.68
Other non-current assets
Total assets	3,868.99	3,722.42	3,818.15	3,687.34	3,572.18	3,382.73	3,367.29	3,262.54	3,251.89	2,874.82	2,975.37	3,092.38	2,920.21	2,714.39	2,856.03	2,920.58	3,019.46	3,043.25	2,891.40	2,714.32	2,709.15	2,713.90	2,608.62	2,364.32	2,139.63	2,464.76	2,203.49	2,652.42	2,527.56	2,240.31	2,356.29	2,521.28	2,533.98	2,438.52	2,508.40	2,607.52	2,525.43	2,236.93	2,583.68	2,575.73	2,620.86	2,692.96	2,854.25	2,929.54	2,784.39	2,787.46	2,875.74	3,044.96	3,083.11	2,952.72	2,996.65	2,753.87	2,629.17	2,678.02	2,825.67	2,896.74	2,749.47	3,527.44	3,346.46	3,624.15	3,156.67	2,620.03	2,522.62	2,594.33	2,468.04	2,203.38	2,328.12	1,964.02	1,512.03	1,529.58	2,249.45	2,328.06	2,242.03	2,138.24	2,168.74	2,226.63	2,021.16	2,160.09	2,007.51	2,238.49	2,224.71

Total current liabilities +	1,308.65	510.60	596.47	562.49	437.81	445.88	490.45	447.84	757.82	529.00	522.38	597.35	816.96	791.97	669.73	594.73	636.53	724.98	644.66	617.83	969.25	567.74	517.45	509.28	534.20	666.09	529.38	557.77	799.90	582.99	498.92	572.59	640.81	552.03	582.85	715.32	670.88	627.25	696.43	816.87	750.13	841.52	903.58	869.50	1,127.42	948.25	924.71	935.26	983.14	879.01	932.71	869.03	840.59	943.06	1,069.83	1,197.46	1,164.17	547.78	794.12	829.31	919.44	782.20	699.14	665.79	678.82	586.07	731.85	654.96	377.92	686.48	315.90	156.30	199.69	85.93	60.10	129.89	9.30	137.14	113.19	161.73	1,631.37
Accounts payable	144.22	73.60	78.39	64.39	59.18	65.76	64.80	69.19	82.85	82.81	86.54	89.56	68.25	102.20	91.12	58.34	97.20	76.66	55.37	56.90	57.22	44.79	43.47	43.22	43.65	44.73	43.23	42.71	48.86	87.63	95.82	94.35	94.17	92.50	91.53	89.07	99.25	96.56	105.77	110.37	126.18	108.64	145.78	182.43	203.49	141.35	170.18	165.62	145.92	192.55	191.44	168.86	148.62	180.26	975.23	1,110.56	1,071.57	184.67	734.82	670.31	806.24	635.20	630.34	603.39	641.22	586.07	624.65	568.36	344.92	271.68	1,108.84	1,361.07	1,276.94	1,338.24	1,463.22	1,508.18	1,399.05	1,440.88	1,318.33	1,509.25	1,337.81
Short-term debt	1,308.65	1,136.00	158.83	165.85	171.50	1,247.98	280.25	1,085.41	434.83	693.27	761.89	21.73	18.02	203.35	9.64	10.02	318.24	388.52	321.54	17.13	12.39	317.22	18.25	37.37	19.07	352.66	17.79	17.46	13.53	16.35	29.24	21.63	20.99	42.41	26.48	717.98	149.47	39.23	149.23	26.76	37.66	48.01	24.00	4.05	34.62	35.37	24.32	32.91	41.31	48.20	36.17	47.68	44.93	56.59	94.60	86.90	92.60	27.50	59.30	159.00	113.20	147.00	68.80	62.40	37.60		107.20	86.60	33.00	6.50	315.90	156.30	199.69	29.00	60.10	129.89	9.30	137.14	113.19	161.73	293.56
Current portion of long-term debt												21.73	18.02		9.64	10.02				17.13	12.39		18.25	37.37	19.07							905.84	922.50	903.62	727.83	887.36	0.16	673.24	660.11	584.81		900.51				913.52
Deferred revenue
Other current liabilities		437.00	517.83	497.93	367.21	376.15	425.65	378.66	668.45	446.19	435.84	486.06	726.46	685.64	567.18	526.38	526.17	634.79	589.29	543.80	883.86	513.22	455.73	428.69	471.48	621.37	297.19	349.32	349.74	95.12	73.97	82.98	83.74	63.93	80.79	-608.15	-99.25	13.57	-105.77	11.98	-14.86	-6.65	-19.78	-36.48	-88.11	-26.73	-44.49	-48.53	7.77	-45.75	-32.61	-21.54	-95.66	706.21	-1,069.83	-1,197.46	-1,164.17	521.02	-794.12	38.29	-919.44	-782.20	-699.14	-665.79	-678.82	-586.07	-731.85	-654.96	-377.92	-278.18	-315.90	153.57	-199.69	-1,378.26	-53.33	-130.52	-6.20	-150.37	-120.29	-167.13	-1,646.08
Total non-current liabilities +	1,594.70	2,214.79	2,301.41	2,227.99	2,262.11	2,086.45	2,039.00	2,002.64	1,692.55	1,556.58	1,647.71	1,680.66	1,276.83	1,102.00	1,285.96	1,416.72	1,438.22	1,365.24	1,471.78	1,343.98	1,020.16	1,460.50	1,475.95	1,253.90	1,018.71	1,205.94	1,107.48	1,531.03	1,173.18	1,112.01	1,313.49	1,410.05	1,362.66	1,362.58	1,420.78	1,391.09	1,351.96	1,096.35	1,371.24	1,236.75	1,354.39	1,326.37	1,420.89	1,521.41	1,120.30	1,305.47	1,418.47	1,580.09	1,569.39	1,545.84	1,548.67	1,373.07	1,279.67	1,229.96	196.99	198.53	198.64	205.30	213.64	18.47	142.56	116.30	139.89	131.50	132.00	132.50	132.90	138.58	102.14	204.77	162.79	162.95	183.11	83.33	9.32	110.80	137.26	138.95	161.04	179.18	181.26
Long-term debt	619.99	473.54	563.66	759.69	720.39	514.27	614.38	599.52	813.78	1,050.68	483.72	112.55	112.49	113.43	124.26	124.20	124.14	124.07	850.35	492.40	123.89	123.85	123.86	148.19	148.14	149.52	149.47	199.23	199.16	199.10	199.03	198.97	198.90	198.84	198.80	198.90	149.47	149.35	149.23	149.11	148.99	150.00	150.00	150.00	150.00	150.00	150.00	150.00	195.00	195.00	195.00	195.00	195.00	195.00	195.00	195.00	195.00	195.00	200.00	200.00	122.38	111.50	123.00	131.50	132.00	121.50	132.90	137.30	137.70	141.66	162.79	162.95	183.11	66.33	93.52	110.80	137.26	133.73	161.04	179.18	181.26
Capital lease obligations	147.52	154.93	158.83	165.85	171.50	173.32	167.42	172.60	177.34	183.27	193.95	196.93	193.35	182.57	189.30	187.53	194.10	192.02	197.53	204.01	194.77	193.37	195.35	202.03	197.73	203.14	208.75	210.26	212.97
Other non-current liabilities	1,188.22	1,164.84	1,216.36	1,025.49	1,144.30	1,025.64	945.91	979.31	498.67	28.03	703.58	913.35	584.44	36.39	568.22	613.15	772.62	60.98	60.21	323.11	562.41	661.98	252.83	154.16	124.10	287.27	253.72	521.84	268.62	484.22	606.01	599.15	576.02	586.48	398.65	457.81	456.09	378.08	528.11	432.91	529.75	651.45	463.07	623.85	397.39	779.95	816.57	942.70	849.18	833.81	873.92	607.10	544.14	565.84	887.98	836.06	745.22	1,584.93	1,078.36	1,356.95
Total liabilities	2,903.35	2,725.39	2,897.87	2,790.48	2,699.92	2,532.33	2,529.45	2,450.48	2,450.37	2,085.58	2,170.09	2,278.01	2,093.79	1,893.97	1,955.69	2,011.45	2,074.75	2,090.22	2,116.45	1,961.81	1,989.41	2,028.24	1,993.40	1,763.18	1,552.90	1,872.03	1,636.86	2,088.81	1,973.08	1,694.99	1,812.41	1,982.64	2,003.47	1,914.61	2,003.63	2,106.41	2,022.85	1,723.60	2,067.67	2,053.62	2,104.52	2,167.88	2,324.48	2,390.91	2,247.72	2,253.72	2,343.18	2,515.35	2,552.53	2,424.85	2,481.38	2,242.11	2,120.26	2,173.02	2,316.65	2,386.95	2,242.30	3,014.04	2,838.20	3,123.94	2,657.83	2,122.44	2,043.44	2,120.80	2,003.74	1,751.94	1,884.98	1,531.16	1,088.20	1,103.86	1,816.46	1,888.64	1,797.06	1,694.26	1,752.81	1,827.32	1,640.25	1,801.05	1,661.58	1,901.57	1,898.52

Total stockholders' equity +	952.43	983.82	920.27	896.86	872.27	850.40	837.84	812.06	801.52	789.17	779.31	788.31	800.43	794.23	770.74	779.66	814.39	823.20	774.95	752.51	719.74	685.67	615.22	601.14	586.73	592.72	566.63	563.61	554.49	545.32	543.54	538.29	530.14	523.55	504.42	499.20	500.67	510.70	513.50	513.91	509.38	518.06	522.81	531.79	530.18	527.64	526.56	523.76	525.03	522.52	510.29	507.06	504.42	500.74	505.10	502.73	501.06	508.07	503.46	495.76	495.13	494.56	476.94	471.89	463.31	451.45	443.14	432.86	423.83	425.73	433.00	439.42	444.97	443.98	415.93	399.31	380.92	359.04	345.93	336.92	326.18
Common stock and paid-in capital	27.52	36.41	32.53	28.94	23.55	30.43	26.75	23.32	20.58	32.70	28.51	25.84	23.30	30.06	27.09	37.05	66.07	82.27	82.42	84.31	81.18	84.26	81.71	81.76	83.48	95.72	93.53	92.92	94.74	95.33	100.35	98.72	97.97	96.62	97.24	98.36	97.05	100.45	99.99	98.23	97.71	101.06	101.18	107.76	104.92	106.60	106.70	106.87	105.09	104.31	103.92	104.42	103.13	101.62	100.78	99.24	98.49	99.35	98.77	99.34	96.90	99.92	97.36	94.27	93.42	89.26	85.97	82.15	78.81	77.25	79.26	81.75	87.45	68.84	65.87	64.07	60.11	52.89	49.03	46.43	43.56
Retained earnings	924.91	947.41	887.74	867.92	848.72	819.96	811.09	788.74	780.95	756.47	750.80	762.47	777.12	764.18	743.65	742.61	748.32	740.93	692.54	668.19	638.56	601.41	533.51	519.38	503.26	497.00	473.10	470.69	459.75	449.99	443.19	439.58	432.18	426.93	407.18	400.84	403.62	410.26	413.51	415.68	411.68	417.00	421.62	424.04	425.26	421.05	419.86	416.89	419.94	418.20	406.38	402.64	401.29	399.12	404.32	403.50	402.57	408.72	404.69	396.42	398.23	394.65	379.58	377.63	369.89	362.19	357.17	350.71	345.02	348.48	353.73	357.68	357.53	375.14	350.06	335.25	320.80	306.15	296.89	290.50	282.62
Common shares outstanding	11	11	11	11	11	11	11	11	11	11	11	11	12	12	12	12	13	14	14	14	13	13	13	13	13	14	14	14	14	14	14	14	14	14	14	13	13	13	13	13	13	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	14	13	13	13	13	14	14	14	14	14	13	13	15	13	13

Balance Sheet - OPPENHEIMER HOLDINGS INC (OPY)

Balance Sheet - OPPENHEIMER HOLDINGS INC (OPY)