Income Statement - SES AI Corp (SES)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 21.00 | 2.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.51 | 0.15 | 0.65 | 15.52 | 17.51 | 0.58 | 3.06 | 10.16 | 9.30 | 2.10 | 0.33 |
| Cost of revenue | 9.69 | 0.75 | 5.54 | 2.60 | 1.66 | 0.41 | 0.14 | 0.21 | 19.71 | 17.36 | 0.75 | 4.77 | 9.12 | 8.62 | 7.45 | 2.40 | ||
| Gross profit | 11.31 | 1.29 | -5.54 | -2.60 | -1.66 | 1.09 | 0.01 | 0.44 | -4.20 | 0.15 | -0.17 | -1.71 | 1.04 | 0.68 | -5.35 | -2.07 | ||
| Total operating expenses | 93.92 | 110.54 | 78.16 | 79.57 | 32.01 | 13.90 | 15.29 | 9.56 | 28.09 | 20.38 | 34.08 | 13.80 | 18.21 | 16.56 | 16.77 | 25.65 | 24.71 | 25.99 |
| Operating income | -82.61 | -109.25 | -78.16 | -79.57 | -32.01 | -13.90 | -15.29 | -8.86 | -26.92 | -22.63 | -37.51 | -13.86 | -19.63 | -21.71 | -16.16 | -22.42 | -29.54 | -415.36 |
| Non-operating income (net) | 9.81 | 9.25 | 23.91 | 29.84 | 0.78 | 0.02 | 0.70 | -0.87 | -1.56 | 2.23 | -1.03 | -0.14 | -0.29 | 1.64 | 0.54 | -3.00 | 0.26 | 387.31 |
| Income before tax | -72.81 | -100.00 | -54.25 | -49.74 | -31.23 | -13.88 | -14.59 | -9.73 | -28.48 | -20.40 | -38.54 | -14.00 | -19.92 | -20.07 | -15.62 | -25.42 | -29.28 | -28.05 |
| Income tax expense | 0.23 | 0.19 | -0.85 | 1.26 | 0.03 | 0.01 | 0.11 | -0.13 | -0.40 | 0.44 | 0.37 | 0.38 | 0.30 | -1.81 | -0.70 | -0.67 | -0.96 | -387.92 |
| Net income | -73.04 | -100.19 | -53.40 | -50.99 | -31.26 | -13.89 | -14.70 | -9.61 | -28.08 | -20.84 | -38.91 | -14.38 | -20.22 | -18.26 | -14.92 | -24.75 | -28.32 | 359.87 |
Show Quarterly Income Statement
Income Statement - SES AI Corp (SES)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Dec-19 | Mar-19 | Dec-18 | Sep-18 | Mar-18 | Dec-17 | Sep-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Sep-07 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.71 | 4.56 | 7.12 | 3.53 | 5.79 | 2.04 | 0.00 | 0.00 | 0.00 | 7.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 0.81 | 0.08 | 0.27 | 0.02 | 0.01 | 0.30 | 0.05 | 0.05 | 0.25 | 4.63 | 2.80 | 3.88 | 4.21 | 4.36 | 7.24 | 5.91 | 0.19 | 0.30 | 0.01 | 0.07 | 0.28 | 0.10 | 0.18 | 2.50 | 2.52 | 3.13 | 2.88 | 1.62 | 1.77 | 2.62 | 2.61 | 2.30 | 1.17 | 0.33 | 0.48 | 0.13 | 0.29 | 0.04 | |||||||
| Cost of revenue | 5.50 | 4.05 | 3.48 | 0.93 | 1.24 | -5.14 | 2.23 | 1.95 | 1.72 | 1.61 | 1.61 | 1.26 | 1.06 | 1.02 | 0.59 | 0.58 | 0.41 | 0.05 | 0.21 | 0.06 | 0.09 | 0.02 | 0.04 | 0.18 | 4.80 | 3.87 | 5.26 | 5.78 | 5.43 | 7.81 | 4.03 | 0.10 | 0.21 | 0.28 | 0.13 | 0.13 | 0.44 | 0.25 | 0.88 | 3.20 | 2.87 | 2.38 | 2.56 | 1.31 | 1.54 | 2.74 | 2.61 | 1.74 | 2.21 | 0.91 | 2.92 | 1.42 | 2.20 | 0.20 | ||||||||||||||
| Gross profit | 1.22 | 0.51 | 3.64 | 2.60 | 4.56 | 2.04 | -2.23 | -1.95 | -1.72 | -1.61 | -1.61 | -1.26 | -1.06 | -1.02 | -0.59 | -0.58 | -0.41 | 0.31 | 0.60 | 0.02 | 0.18 | 0.01 | 0.30 | 0.05 | 0.01 | 0.07 | -0.17 | -1.07 | -1.38 | -1.57 | -1.07 | -0.57 | 1.88 | -0.10 | -0.02 | 0.02 | -0.12 | -0.06 | -0.16 | -0.15 | -0.70 | -0.70 | -0.35 | 0.75 | 0.32 | 0.31 | 0.23 | -0.12 | 0.56 | -1.04 | -0.58 | -2.44 | -1.29 | -1.91 | -0.16 | |||||||||||||
| Total operating expenses | 19.08 | 18.20 | 22.29 | 25.61 | 27.83 | 31.17 | 34.22 | 22.68 | 19.55 | 17.92 | 19.36 | 19.27 | 21.61 | 19.59 | 21.73 | 19.06 | 19.20 | 12.95 | 10.69 | 6.56 | 4.44 | 3.82 | 3.27 | 19.86 | 1.43 | 1.90 | 1.69 | 1.89 | 0.09 | 1.70 | 2.73 | 2.92 | 2.63 | 11.23 | 2.89 | 3.09 | 3.15 | 3.58 | 2.84 | 24.74 | 2.93 | 3.07 | 3.46 | 3.22 | 4.03 | 5.47 | 5.10 | 3.82 | 3.82 | 4.05 | 4.67 | 4.11 | 3.74 | 4.37 | 4.36 | 3.87 | 4.18 | 4.01 | 5.09 | 11.12 | 5.42 | 5.61 | 2.98 | 8.08 | 8.04 | 10.27 | 7.47 | 3.82 |
| Operating income | -17.87 | -17.69 | -18.65 | -23.01 | -23.27 | -29.13 | -34.22 | -24.63 | -21.27 | -17.92 | -19.36 | -19.27 | -21.61 | -19.59 | -21.73 | -19.06 | -19.20 | -12.95 | -10.69 | -6.56 | -4.44 | -3.82 | -3.27 | -21.09 | -1.18 | -1.90 | -1.69 | -1.20 | 0.21 | -1.63 | -2.73 | -0.68 | -2.97 | -11.45 | -2.90 | -3.79 | -4.51 | -3.68 | -3.85 | -25.52 | -4.46 | -4.41 | -4.05 | -1.32 | -4.09 | -5.62 | -5.31 | -4.23 | -5.13 | -5.74 | -5.89 | -5.37 | -4.71 | -4.79 | -3.76 | -3.73 | -3.89 | -3.84 | -5.46 | -8.36 | -4.76 | -6.87 | -3.86 | -10.29 | -286.61 | -512.77 | 105.51 | -3.73 |
| Non-operating income (net) | 6.19 | 0.32 | -2.38 | 1.02 | 10.85 | -5.66 | 4.17 | 4.83 | 5.91 | 5.63 | 6.09 | 6.65 | 5.53 | 11.89 | -2.48 | 28.25 | -7.83 | -0.08 | 0.07 | -0.05 | 0.84 | -0.02 | -0.05 | -0.26 | -0.33 | 0.31 | 0.46 | -0.32 | -0.23 | 0.05 | -0.02 | -2.35 | 0.32 | 0.19 | 0.08 | 0.66 | 1.32 | -0.18 | -0.13 | -0.62 | -0.10 | 0.20 | -0.13 | -0.10 | -0.09 | -0.07 | -0.10 | -0.09 | 0.61 | 0.75 | 0.54 | 0.25 | 0.10 | 0.13 | 0.16 | 0.14 | 0.12 | 0.10 | 0.11 | -2.96 | -0.24 | 0.13 | 0.25 | 0.20 | 277.77 | 500.52 | -113.14 | -0.05 |
| Income before tax | -11.68 | -17.37 | -21.03 | -21.98 | -12.43 | -34.79 | -30.05 | -19.80 | -15.36 | -12.28 | -13.27 | -12.62 | -16.08 | -7.70 | -24.21 | 9.19 | -27.02 | -13.03 | -10.62 | -6.61 | -3.60 | -3.84 | -3.31 | -21.35 | -1.51 | -1.59 | -1.23 | -1.52 | -0.02 | -1.58 | -2.75 | -3.03 | -2.65 | -11.26 | -2.82 | -3.13 | -3.19 | -3.86 | -3.98 | -26.14 | -4.56 | -4.21 | -4.18 | -1.42 | -4.18 | -5.69 | -5.40 | -4.32 | -4.52 | -4.99 | -5.35 | -5.12 | -4.61 | -4.66 | -3.60 | -3.59 | -3.77 | -3.74 | -5.35 | -11.32 | -5.00 | -6.74 | -3.61 | -10.09 | -8.84 | -12.25 | -7.63 | -3.78 |
| Income tax expense | 0.41 | -0.33 | -0.11 | 0.67 | 0.00 | -0.24 | 0.14 | 0.10 | 0.20 | -1.53 | 0.21 | 0.33 | 0.14 | 0.95 | 0.12 | 0.18 | 0.01 | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 | 0.05 | 0.26 | 0.33 | -0.64 | -0.78 | 0.32 | 0.23 | -0.05 | -0.02 | -0.11 | -0.02 | 0.14 | 0.08 | 0.15 | 0.07 | 0.16 | 0.08 | 0.07 | 0.06 | 0.09 | 0.10 | 0.12 | 0.07 | 0.05 | 0.08 | 0.17 | -0.64 | -0.79 | -0.53 | -0.32 | -0.17 | -0.19 | -0.20 | -0.17 | -0.15 | -0.15 | -0.18 | -0.16 | -0.18 | -0.18 | -0.24 | -0.54 | -278.09 | -500.86 | 112.95 | 0.04 |
| Net income | -12.10 | -17.04 | -20.92 | -22.65 | -12.43 | -34.55 | -30.19 | -19.90 | -15.56 | -10.75 | -13.47 | -12.95 | -16.23 | -8.65 | -24.33 | 9.02 | -27.03 | -13.04 | -10.63 | -6.63 | -3.60 | -3.85 | -3.31 | -21.60 | -1.84 | -0.95 | -0.46 | -1.84 | -0.25 | -1.53 | -2.73 | -2.92 | -2.63 | -11.40 | -2.90 | -3.28 | -3.26 | -4.02 | -4.06 | -26.21 | -4.62 | -4.30 | -4.28 | -1.54 | -4.25 | -5.74 | -5.48 | -4.49 | -3.88 | -4.20 | -4.82 | -4.80 | -4.44 | -4.47 | -3.40 | -3.42 | -3.62 | -3.59 | -5.17 | -11.16 | -4.82 | -6.56 | -3.37 | -9.55 | 269.25 | 488.61 | -120.58 | -3.82 |