Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 86.66 66.18 43.89 44.19 11.23 16.02 31.75 34.12 33.36 34.69 14.93 16.62 15.12 2.27 0.01 0.00 0.03 0.21 0.00 0.00
Cost of revenue 44.83 42.98 36.07 29.13 7.68 15.83 32.02 27.85 21.98 22.96 8.57 9.82 8.42 1.44 0.15 0.00 0.11 0.00 0.00 0.00
Gross profit 41.83 23.20 7.82 15.06 3.55 0.19 -0.27 6.27 11.25 11.73 6.35 6.81 6.69 0.83 -0.14 0.00 -0.08 0.21 0.00 0.00
Total operating expenses + 12.47 8.46 7.94 6.25 5.26 4.86 4.23 4.36 5.20 5.88 3.57 3.57 3.99 1.94 3.82 0.81 1.15 0.87 3.40 1.24
Operating income 29.36 14.74 -0.12 8.81 -1.71 -4.67 -4.50 1.91 6.05 5.85 2.79 3.24 2.70 -1.12 -3.97 -0.64 -1.30 -0.87 -3.40 -1.24
Non-operating income (net) 11.24 -0.32 -0.39 -1.13 0.09 -4.22 1.54 0.15 -0.62 0.60 -0.48 0.97 0.50 0.11 -0.05 -0.53 0.13 -0.67 0.31 -0.85
Income before tax 40.60 14.42 -0.51 7.68 -1.62 -8.89 -2.97 2.06 5.44 6.46 2.30 4.21 3.20 -1.01 -4.02 -1.17 -1.17 -1.53 -3.09 -2.09
Income tax expense 13.49 6.32 -1.05 4.58 0.44 -1.41 -0.63 0.41 2.77 4.44 1.92 2.04 2.41 0.26 0.08 -0.23 -0.10 -0.55 -0.29 -0.02
Net income 27.11 8.10 0.54 3.10 -2.06 -7.65 -31.46 1.63 2.52 2.02 0.38 2.17 0.80 -1.27 -4.11 -0.99 -1.25 -0.89 -3.09 -2.07
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 41.41 26.44 21.04 21.81 18.84 24.38 14.62 14.79 12.62 12.53 12.32 9.22 9.83 14.65 9.12 9.37 11.05 9.32 1.88 0.00 0.03 1.41 2.66 4.84 7.12 10.43 6.80 7.81 6.71 8.27 8.52 9.18 8.16 8.88 8.44 7.91 8.13 8.47 10.05 9.02 2.00 2.41 3.75 4.76 3.38 2.66 4.22 4.79 5.22 3.23 3.71 4.71 3.43 2.27 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.00 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 15.90 12.99 11.14 11.58 8.27 13.93 8.91 10.09 10.10 9.97 9.95 8.18 7.97 10.29 7.06 5.47 6.31 5.09 1.04 1.02 0.71 2.66 2.85 4.05 6.27 10.87 6.97 7.52 6.66 6.92 7.86 6.77 6.30 5.52 6.36 5.43 4.67 6.01 5.52 6.56 0.71 1.51 2.12 2.85 1.73 1.60 2.68 2.62 2.65 2.06 1.45 2.48 2.41 1.44 0.00 0.00 4.04 4.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit 25.51 13.45 9.91 10.22 10.56 10.46 5.71 4.70 2.52 2.56 2.36 1.04 1.85 4.36 2.06 3.90 4.74 4.23 0.84 -1.02 -0.68 -1.25 -0.19 0.79 0.84 -0.45 -0.18 0.30 0.06 1.35 0.66 2.41 1.86 3.36 2.08 2.48 3.46 2.46 4.54 2.46 1.29 0.90 1.63 1.91 1.65 1.06 1.53 2.17 2.57 1.16 2.25 2.22 1.02 0.83 0.00 0.00 -4.03 -4.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.00 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 3.76 3.65 3.05 3.35 2.53 2.19 2.04 2.49 1.65 2.09 1.92 2.39 1.53 2.11 1.57 2.22 1.41 0.92 1.11 1.49 1.56 1.66 1.41 0.79 1.00 1.06 1.03 0.97 0.97 0.66 1.30 1.07 1.43 1.03 2.23 1.06 1.07 1.25 2.12 0.83 0.60 0.71 0.87 0.88 0.74 0.65 1.33 0.91 1.19 0.71 1.22 0.91 1.13 0.93 0.30 0.37 0.36 0.41 1.33 0.33 2.03 0.44 0.36 0.15 0.14 0.34 0.38 0.12 0.11 0.40 0.12 0.22 -0.53 0.25 0.25 0.32 0.36 0.53 0.25 0.28 2.34
Operating income 21.76 9.80 6.85 6.88 8.03 8.27 3.67 2.21 0.87 0.47 0.44 -1.35 0.32 2.25 0.49 1.68 3.34 3.31 -0.27 -2.50 -2.24 -2.91 -1.60 0.00 -0.16 -1.51 -1.20 -0.67 -0.92 0.69 -0.64 1.32 0.43 2.39 -0.15 1.43 2.39 1.21 2.37 1.63 0.69 0.21 0.76 1.03 0.91 0.41 0.20 1.26 1.38 0.45 1.03 1.31 -0.11 -0.65 -0.23 -0.37 -0.37 -0.41 -1.33 -0.33 -2.03 -0.39 -0.36 -0.15 -0.14 0.26 -0.37 -0.12 -0.11 -0.40 -0.12 -0.22 -0.53 -0.25 -0.25 -0.32 -0.36 -0.53 -0.26 -0.28 -2.34
Non-operating income (net) 0.70 4.24 3.85 -0.37 0.83 0.05 -0.88 0.38 -0.16 -0.03 -0.67 0.96 -0.66 0.15 -0.97 1.85 -1.10 0.74 0.12 -0.78 0.00 0.35 -3.29 -1.21 -0.07 1.41 -0.79 0.57 0.35 -0.15 -0.36 0.48 0.27 0.07 0.51 0.09 -1.29 -0.08 0.21 -0.46 0.00 0.10 -0.73 -0.05 0.01 0.32 0.87 -0.85 0.65 0.19 -0.03 0.14 0.20 1.10 -0.61 -0.02 0.15 -0.07 -0.17 -0.07 0.00 -0.05 -0.06 0.00 0.00 -0.60 0.16 0.00 0.00 -0.15 0.24 -0.10 0.53 0.25 -0.10 0.00 0.04 -0.18 0.02 0.00 0.11
Income before tax 22.45 14.04 10.71 6.51 8.86 8.32 2.80 2.59 0.71 0.44 -0.22 -0.38 -0.34 2.40 -0.49 3.53 2.24 4.05 -0.15 -3.28 -2.24 -2.56 -4.89 -1.21 -0.23 -0.10 -1.99 -0.10 -0.56 0.54 -1.00 1.80 0.69 2.46 0.35 1.52 1.10 1.13 2.58 1.16 0.69 0.31 0.03 0.98 0.92 0.73 1.08 0.41 2.02 0.63 1.00 1.46 0.09 0.45 -0.84 -0.39 -0.21 -0.49 -1.50 -0.40 -2.03 -0.44 -0.42 -0.15 -0.14 -0.34 -0.22 -0.12 -0.11 -0.55 0.12 -0.32 0.00 0.00 -0.35 -0.32 -0.32 -0.71 -0.24 -0.28 -2.23
Income tax expense 6.76 3.42 3.00 3.65 3.24 3.23 1.63 1.35 0.12 -0.13 0.58 -1.52 0.01 1.11 0.64 1.25 1.59 1.42 0.07 -0.63 -0.43 -1.01 -0.30 -0.10 0.00 -0.19 -0.45 0.02 -0.02 -0.44 0.01 0.96 -0.13 0.96 1.07 0.36 0.38 0.24 1.69 1.50 0.65 0.05 0.50 0.69 0.62 0.39 0.37 0.49 0.81 2.23 0.09 0.08 0.00 -0.83 1.08 0.03 0.08 0.23 -0.29 0.03 -0.02 0.42 0.04 -0.01 0.02 0.93 -0.18 -0.02 -0.02 0.38 -0.04 -0.03 0.53 0.00 0.10 -0.10 -0.17 0.26 -0.11 -0.11 -0.30
Net income 15.69 10.62 7.70 2.86 5.62 5.09 1.17 1.24 0.60 0.56 -0.80 1.13 -0.35 1.30 -1.13 2.28 0.65 2.63 -0.21 -2.65 -1.82 -1.55 -4.59 -1.28 -0.23 -29.04 -1.64 -0.17 -0.61 0.98 -1.01 0.84 0.82 1.50 -0.72 1.15 0.72 0.89 0.89 -0.34 0.04 0.25 -0.47 0.29 0.30 0.33 0.71 -0.08 1.22 -1.60 0.91 1.38 0.09 0.19 -0.84 -0.39 -0.21 -0.57 -1.50 -0.37 -2.03 -0.82 -0.42 -0.08 -0.21 -0.69 -0.04 -0.10 -0.09 -0.63 0.16 -0.29 -0.53 -0.24 -0.24 -0.22 -0.22 -0.64 -0.13 -0.17 -2.17
5 days ago