Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 297.79 115.28 114.47 106.32 211.18 67.69 29.22 31.82 13.08 169.83 151.66 137.29
Cost of revenue 360.32 90.13 76.94 55.46 47.25 16.57 20.71 24.79 2.94 55.30 50.39 44.77 0.00 0.00 0.00 0.00
Gross profit -62.53 25.15 37.52 50.86 163.93 51.12 8.51 7.03 10.14 114.53 101.27 92.53 0.00
Total operating expenses + 57.24 23.54 4.84 21.62 17.71 6.80 5.43 5.87 9.36 0.06 0.10 0.12 0.19 0.15 0.19 0.19 0.08 0.08 0.16 0.12
Operating income -119.77 1.61 32.69 29.23 146.23 44.32 3.09 1.16 0.78 -0.06 -0.10 -0.12 -0.19 -0.15 -0.19 -0.19 -0.08 -0.08 -0.16 -0.12
Non-operating income (net) -24.81 0.00 0.00 -265.37 -64.19 -20.03 -3.92 -139.19 -26.35 -0.48 -0.53 -0.41 -0.39 -0.32 -0.40 -0.06 -0.20 -0.13 -0.11 -0.08
Income before tax -144.58 1.61 32.69 -236.13 82.04 24.30 -0.83 -138.03 -25.57 -0.54 -0.63 -0.53 -0.58 -0.47 -0.58 -0.25 -0.28 -0.21 -0.27 -0.19
Income tax expense 3.87 4.61 6.19 0.29 2.42 0.15 0.83 -0.23 0.23 0.27 -0.35 -0.44 -0.18 -0.14 0.00 0.00
Net income -148.45 -3.00 26.50 -236.42 79.62 24.14 -1.66 -137.80 -26.24 -0.54 -0.63 -0.53 -0.58 -0.47 -0.58 -0.25 -0.28 -0.21 -0.27 -0.19
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10
Total revenue 71.82 93.11 87.25 45.61 31.16 29.23 22.65 32.24 36.88 31.25 22.77 23.57 18.22 14.32 29.60 44.18 49.78 68.84 53.57 34.42 53.76 13.71 12.99 6.58 5.25 5.00 9.84 9.12 6.19 8.45 6.52 10.66 9.64 3.27 37.07 42.30 36.35 41.70 40.37 47.63 40.13 46.23 42.78 36.84 25.82 36.18 35.33 37.55 28.23
Cost of revenue 186.42 60.97 83.14 29.79 24.67 23.18 21.48 21.55 23.43 19.89 18.10 15.53 13.94 10.70 13.66 17.16 26.91 6.53 7.59 5.73 10.96 3.08 3.78 3.99 1.41 1.17 12.57 5.55 5.22 10.69 4.66 4.22 1.99 0.89 12.65 13.77 11.91 13.33 13.17 15.46 13.34 15.22 14.39 12.15 8.64 11.88 11.44 12.20 9.25
Gross profit -114.60 32.14 4.11 15.82 6.49 6.05 1.17 10.69 13.45 11.36 4.67 8.04 4.28 3.62 15.94 27.02 22.87 62.32 45.98 28.69 42.81 10.63 9.21 2.59 3.84 3.83 -2.73 3.57 0.97 -2.25 1.86 6.44 7.64 2.38 0.04 28.53 24.44 28.37 27.20 32.17 26.79 31.01 28.39 24.69 17.18 24.30 23.88 25.36 18.98
Total operating expenses + 48.37 15.45 13.27 -19.85 4.88 8.09 5.62 27.97 -19.23 4.33 7.61 4.74 6.31 5.81 5.18 4.32 5.59 4.53 3.53 3.89 3.69 1.12 0.70 1.34 1.26 1.19 1.38 1.59 1.85 1.50 0.88 1.64 2.57 3.25 3.52 0.02 0.02 0.00 0.02 0.01 0.01 0.04 0.03 0.02 0.03 0.03 0.03 0.03 0.06 0.07 0.03 0.03 0.04 0.02 0.06 0.10 0.05 0.11 0.04 0.07 0.07 0.06 0.03 0.02
Operating income -162.97 16.70 -9.16 35.67 1.61 -2.04 -4.45 -17.28 32.69 7.03 -2.94 3.30 -2.03 -2.19 10.76 22.70 17.28 57.78 42.45 24.80 39.11 9.51 8.51 1.25 2.58 2.65 -4.11 1.98 -0.88 -3.74 0.98 4.80 5.08 -0.87 -3.52 -0.02 -0.02 0.00 -0.02 -0.01 -0.01 -0.04 -0.03 -0.02 -0.03 -0.03 -0.03 -0.03 -0.06 -0.07 -0.23 -0.03 0.20 -0.02 -0.05 -0.10 -0.21 -0.11 -0.12 -0.15 0.12 -0.13 -0.09 -0.08
Non-operating income (net) 88.34 -107.53 -5.62 0.00 1.69 3.43 -2.90 0.00 42.58 -12.23 -20.01 -17.74 9.58 -91.68 -44.55 -138.72 -48.84 -6.59 -3.52 -28.98 -24.89 7.70 0.70 0.55 -0.83 0.74 -7.41 3.58 -69.80 -32.68 -29.23 -7.48 -11.44 1.50 -16.29 0.00 0.00 -0.16 -0.15 -0.16 -0.11 -0.12 -0.14 -0.13 -0.12 -0.12 -0.12 -0.11 -0.11 -0.10 0.00 0.00 -0.32 -0.08 -0.09 0.00 0.00 0.00 0.00 0.00 -0.28 0.00 0.21 0.00
Income before tax -74.64 -90.83 -14.78 35.67 3.30 1.39 -7.35 -17.28 75.27 -5.20 -22.94 -14.44 7.55 -93.87 -33.79 -116.03 -31.56 51.19 38.93 -4.18 14.22 17.21 9.21 1.80 1.75 3.39 -11.53 5.55 -70.68 -36.42 -28.25 -2.67 -6.36 0.63 -19.81 -0.03 -0.02 -0.17 -0.18 -0.17 -0.12 -0.17 -0.17 -0.15 -0.15 -0.14 -0.15 -0.14 -0.17 -0.18 -0.23 -0.03 -0.12 -0.10 -0.14 -0.10 -0.21 -0.11 -0.12 -0.15 -0.16 -0.13 0.12 -0.08
Income tax expense 1.70 0.50 1.02 0.65 3.16 0.12 0.32 1.01 1.02 1.75 1.61 1.81 0.83 -0.41 -0.13 0.99 2.42 1.34 0.31 0.15 1.02 0.11 0.12 0.11 0.83 -2.71 2.93 0.16 -0.28 -0.04 0.06 0.05 -0.26 0.49 0.08 0.20 0.10 0.57 0.09 0.07 0.15 0.07 0.22 0.10 0.11 0.21 0.08 0.14 0.02 -0.10 -0.20 -0.03 0.00 -0.08 -0.09 0.00 0.00 0.00 0.00 0.00 0.28 0.00 0.00 0.00
Net income -76.34 -91.33 -15.80 35.02 0.14 1.27 -7.66 -18.29 74.25 -6.95 -24.55 -16.25 6.72 -93.46 -33.66 -116.03 -33.97 51.19 38.93 -4.33 14.07 17.21 9.21 1.80 0.92 3.39 -11.53 5.55 -70.41 -36.42 -28.25 -2.72 -6.11 0.15 -20.26 -0.03 -0.02 -0.17 -0.18 -0.17 -0.12 -0.17 -0.17 -0.15 -0.15 -0.14 -0.15 -0.14 -0.17 -0.18 -0.23 -0.03 -0.12 -0.10 -0.14 -0.10 -0.21 -0.11 -0.12 -0.15 -0.16 -0.13 0.12 -0.08
5 days ago