Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	1,335.12	1,643.94	1,650.03	2,597.92	1,778.91	1,144.43	1,603.05	2,274.04	1,741.69	1,580.52	1,316.59	1,417.08	1,463.88	1,479.61
Cost of revenue	1,289.13	1,102.59	952.82	1,366.65	1,282.22	943.68	1,320.28	1,563.93	1,148.51	1,180.17	885.79	954.73	990.00	924.04
Gross profit	45.99	541.35	697.22	1,231.27	496.68	200.76	282.76	710.11	593.18	400.36	430.80	462.35	473.88	555.57
Total operating expenses +	244.79	503.17	500.28	570.72	465.30	385.11	466.67	578.94	522.01	508.88	390.41	355.69	378.29	487.24
Selling, general and administrative	386.90	347.54	362.05	404.33	332.83	214.78	291.14	341.04	302.14	294.63	205.87	213.83	217.53
Research and development									4.50	6.20	11.10	11.20	7.00	11.20
Other operating expenses	-142.11	155.63	138.22	166.40	132.47	170.33	175.53	237.89	215.37	208.06	173.45	130.66	153.77	476.04
Operating income	-198.80	38.18	196.94	660.55	31.39	-184.35	-13.60	177.40	66.36	-182.07	-15.13	95.11	98.65	94.85
Non-operating income (net)	24.16	-1.13	-40.92	-68.74	-151.32	-38.07	-405.99	-66.25	-57.26	-32.22	6.60	-16.02	-52.04	-58.89
Income before tax	-174.64	37.05	156.02	591.81	-119.94	-222.42	-419.59	111.15	9.11	-214.29	-8.53	79.09	46.61	35.96
Income tax expense	2.47	16.25	57.54	147.98	-4.56	21.94	-50.13	27.67	-10.92	-57.56	49.94	57.65	24.56	1.28
Net income	-170.70	23.54	82.66	440.31	-110.62	-246.34	-369.45	89.52	25.17	-136.55	-43.27	38.44	28.45	35.19

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14
Total revenue	347.75	329.38	311.70	386.86	307.18	367.51	433.53	307.18	391.85	375.95	416.81	456.44	400.87	400.87	593.22	840.81	715.27	569.77	429.21	418.54	361.39	320.54	262.67	250.00	311.22	364.43	381.75	409.48	456.79	603.52	526.84	582.98	560.70	468.22	451.63	425.81	388.24	394.37	364.73	397.95	423.48	1,305.39	309.42	348.38	310.01	359.24	373.91	373.91
Cost of revenue	304.23	423.73	269.23	340.31	255.86	250.76	273.96	255.86	277.96	299.42	214.60	268.72	249.83	249.83	304.93	389.93	361.66	396.07	319.24	291.46	275.45	251.49	192.76	180.75	272.03	330.63	307.28	322.64	361.57	475.83	365.28	374.13	348.69	309.03	294.44	276.68	268.29	310.96	267.07	277.30	324.84	1,027.30	195.64	218.69	210.25	211.90	232.82	232.82
Gross profit	43.52	-94.35	42.47	46.55	51.32	116.74	159.57	51.32	113.90	76.53	202.21	187.72	151.04	151.04	288.29	450.87	353.60	173.70	109.97	127.08	85.94	69.04	69.92	69.25	39.20	33.80	74.46	86.84	95.22	127.69	161.56	208.85	212.01	159.19	157.19	149.13	119.95	83.41	97.66	120.66	98.64	497.85	113.78	129.69	99.77	147.34	141.10	141.10
Total operating expenses +	71.72	55.52	44.46	37.81	107.00	184.58	118.97	107.00	111.34	73.63	126.79	124.87	106.58	106.83	133.87	185.58	142.47	117.82	98.71	118.66	130.12	92.62	108.68	74.62	88.07	119.89	109.38	123.25	114.97	129.33	147.49	155.62	146.50	135.34	126.52	135.17	121.54	133.27	123.11	132.71	119.79	1,254.42	143.03	93.90	93.12	120.12	109.52	109.52
Selling, general and administrative	64.14	178.79	68.86	68.80	70.45	199.86	71.89	70.45	70.52	135.96	83.58	74.97	67.54	67.54	75.69	80.70	81.99	72.07	50.39	63.20	95.27	54.43	56.33	48.91	55.10	69.49	72.54	74.85	74.76	81.21	88.67	88.74	82.42	87.30	74.18	74.17	65.82	87.81	67.59	72.05	67.18	167.90			165.49
Research and development																														0.00	0.00	0.00	0.00	4.50	0.00	0.00	6.20	6.20	0.00	0.00	0.15	11.10	0.15		5.60
Other operating expenses	7.58	-123.27	-24.40	-30.98	36.55	-15.28	47.08	36.55	40.82	-62.32	43.21	49.90	39.04	39.28	58.18	104.87	60.49	45.75	48.32	55.46	34.86	38.19	52.36	25.71	32.97	50.40	36.85	48.39	40.21	48.12	58.82	66.87	64.08	43.53	52.34	61.00	49.53	39.26	55.53	60.66	52.46	1,075.41	142.88	93.90	-77.97	120.12	109.52	109.52
Operating income	-28.21	-149.87	-1.99	8.74	-55.68	-67.84	40.60	-55.68	2.56	2.89	75.42	62.85	44.45	44.45	154.42	265.30	211.13	55.89	11.26	8.42	-44.18	-26.17	-38.77	-5.37	-48.87	-86.24	-212.71	-37.32	-20.29	-2.98	14.29	100.62	65.47	25.04	27.26	10.41	-0.63	-55.45	-33.66	-71.17	-21.79	54.82	-14.03	30.07	10.88	31.74	30.90	30.90
Non-operating income (net)	17.06	60.93	-2.71	-23.46	-10.60	15.61	-8.73	-10.60	-6.29	-1.25	-7.91	-6.26	-9.53	-9.53	-18.40	-20.71	-16.85	-8.64	-109.56	-7.94	-25.18	-26.64	-0.83	-14.06	-10.88	-13.31	-18.66	-10.26	-14.97	-15.14	-16.64	-20.29	-14.19	-15.03	-17.88	-11.36	-12.14	-8.13	-7.57	-7.18	-9.34	-63.35	-19.25	-1.56	-0.35	-8.87	-8.06	-8.06
Income before tax	-11.15	-88.95	-4.70	-14.72	-66.27	-52.22	31.87	-66.27	-3.73	1.65	67.51	56.58	34.93	34.93	136.02	244.59	194.28	47.25	-98.30	0.48	-69.36	-52.80	-39.59	-19.43	-59.75	-99.55	-231.37	-47.59	-35.26	-18.12	-2.34	80.33	51.28	10.01	9.38	-0.95	-12.78	-63.58	-41.23	-78.36	-31.13	-8.53	-33.28	28.52	10.53	22.88	22.84	22.84
Income tax expense	-4.01	-2.94	8.57	-3.79	0.63	4.38	13.30	0.63	-1.16	4.16	23.40	20.52	9.46	9.46	37.18	59.53	43.50	-2.79	-0.68	-0.25	-0.84	31.34	1.84	-5.39	-10.70	-22.71	-14.32	-4.89	-6.70	-2.88	0.57	14.30	15.67	-22.12	14.36	-1.95	-2.17	-19.14	-10.16	-29.04	0.78	48.72	12.37	10.91	13.83	15.88	13.97	13.97
Net income	-7.05	-80.96	-12.81	-10.45	-66.48	-46.43	18.81	-66.48	-2.02	-6.47	40.88	31.91	20.99	20.99	97.63	185.32	151.16	51.45	-96.60	1.91	-67.38	-83.36	-47.28	-12.11	-47.90	-74.51	-140.52	-40.82	-26.83	-13.35	-1.25	67.44	36.68	32.21	-3.35	2.86	-6.55	-40.09	-28.52	-42.24	-25.70	-43.27	-38.71	18.38	-1.20	9.09	10.13	10.13

5 days ago

Ask a follow up