Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 331.60 347.22 392.11 358.54 323.09 424.35 549.33 473.36 163.96 141.67 112.71
Cost of revenue 167.00 187.80 199.95 165.46 131.23 211.98 310.50 253.10 29.00 26.94 1.99
Gross profit 164.60 159.42 192.16 193.07 191.86 212.37 238.83 220.26 134.97 114.73 110.73
Total operating expenses + 33.72 211.23 180.38 146.35 92.24 192.78 395.79 271.07 3.08 -5.83 16.04
Operating income 130.88 -51.81 11.77 46.73 99.62 19.59 -156.95 -50.81 131.88 120.56 94.69
Non-operating income (net) -183.53 -82.65 -26.33 2.50 -197.92 -406.07 -339.47 -89.49 -1.80 -10.02 -12.83
Income before tax -52.65 -134.46 -14.56 49.23 -98.31 -386.48 -496.42 -140.29 130.09 110.54 81.86
Income tax expense -21.50 1.06 1.06 2.44 6.28 -10.90 3.17 37.06 2.21 1.52 0.25
Net income -31.15 -131.98 -15.55 45.79 -101.05 -353.30 -414.51 -168.50 88.50 76.05 80.55
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16
Total revenue 82.17 83.16 81.43 84.33 77.56 83.47 85.64 88.50 92.67 102.76 99.88 96.07 98.17 100.31 95.53 84.59 78.11 121.56 84.26 74.11 79.79 102.88 98.53 103.77 119.17 130.74 133.07 145.50 140.02 135.96 131.08 115.77 90.55 38.32 42.69 42.67 40.29 39.35
Cost of revenue 53.47 41.46 51.04 48.59 32.21 29.39 47.29 45.97 48.78 39.85 51.04 49.54 48.51 51.14 47.74 35.31 31.28 1.53 31.74 29.86 37.94 52.32 46.91 51.42 61.33 69.22 73.22 84.94 83.11 115.32 70.66 62.42 43.41 6.85 6.93 7.50 7.72 1.76
Gross profit 28.70 41.70 30.39 35.75 45.35 54.08 38.35 42.53 43.89 62.91 48.84 46.53 49.65 49.17 47.80 49.28 46.83 120.03 52.53 44.25 41.84 50.56 51.62 52.35 57.84 61.52 59.85 60.55 56.91 20.64 60.43 53.35 47.14 31.47 35.76 35.16 32.58 37.60
Total operating expenses + 22.52 18.76 26.34 22.36 41.12 10.79 22.26 61.44 96.77 12.47 31.78 49.55 59.89 33.60 61.24 31.20 20.30 11.55 21.43 27.59 32.62 23.93 38.04 27.93 102.89 37.33 154.52 158.45 45.50 118.41 82.02 41.14 29.50 4.97 5.34 6.08 5.14 4.61
Operating income 6.17 22.95 4.05 13.39 4.23 43.29 16.09 -18.91 -52.88 50.43 17.06 -3.02 -10.23 15.57 -13.44 18.08 26.53 108.48 31.10 16.66 9.23 26.63 13.59 24.42 -45.05 24.19 -95.49 -98.33 11.42 -57.66 -21.59 12.22 17.63 26.50 30.42 29.08 27.44 33.01
Non-operating income (net) -2.96 -37.29 -5.48 -60.22 -0.24 -64.07 -4.42 -49.58 -3.97 -66.54 -4.51 -4.17 6.42 -10.03 -6.39 17.02 1.89 -17.06 -100.78 -40.41 -105.52 -87.27 -22.51 -262.91 -33.38 -5.37 -289.56 -25.15 -18.14 -18.60 -47.85 -11.84 -36.37 -1.78 0.53 4.13 4.36 -5.89
Income before tax 3.22 -14.34 -1.43 -46.84 3.99 -20.78 11.67 -68.49 -56.86 -16.11 12.55 -7.19 -3.81 5.53 -19.84 35.10 28.41 91.42 -69.68 -23.75 -96.29 -60.64 -8.93 -238.48 -78.43 18.83 -385.04 -123.48 -6.72 -76.26 -69.45 0.37 -18.74 24.72 30.95 33.21 31.80 27.12
Income tax expense 0.09 0.01 -0.13 -21.66 0.28 0.37 0.24 0.19 0.25 0.20 0.16 0.31 0.39 1.31 0.63 0.47 0.04 6.15 2.07 -0.13 -1.80 0.65 -15.36 2.10 1.71 2.63 1.05 -0.13 -0.37 39.91 -2.46 0.16 -0.55 2.08 -0.54 0.89 -0.22 0.65
Net income 4.85 -14.35 0.98 -23.12 5.34 -19.74 12.73 -67.86 -57.10 -16.32 12.39 -7.49 -4.13 4.24 -20.46 34.29 27.72 81.05 -70.06 -19.72 -92.31 -52.48 5.01 -227.06 -78.77 33.95 -356.03 -107.34 14.91 -127.09 -52.70 16.01 -4.71 21.42 21.25 21.46 20.81 26.33
5 days ago