Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	182.32	173.04	349.57	444.66	551.08	237.85	245.98	251.68	280.46	351.45	415.41	455.25	299.02	280.10	194.61	266.76	102.33	62.30	12.81	43.26
Cash and cash equivalents	182.32	173.04	349.57	444.66	426.22	233.86	245.98	251.68	266.65	304.21	384.87	425.51	272.03	254.29	174.99	233.21	89.78	62.30	11.91	43.09
Short-term investments				0.00	124.86	3.99			13.81	47.24	30.54	29.74	26.99	25.82	19.62	33.56	12.55		0.89	0.17
Accounts receivable, net	74.37	94.90	95.27	109.90	120.87	56.23	113.40	100.92	157.54	147.50	105.25	138.07	106.81	80.54	106.20	89.17	44.64	54.30	3.06	0.18
Inventories	148.10	227.44	215.81	278.95	267.84	269.49	252.99	734.88	711.88	422.18	353.96	254.97	158.33	172.01	229.07	184.89	81.56	44.30	6.90	0.53
Other current assets	77.42	73.65	72.08	95.24	177.96	82.77	55.55	563.86	70.41	126.69	68.50	92.36	96.14	61.20	66.16	97.95	34.88	29.90	3.30	0.92
Total current assets	482.21	569.03	732.73	928.75	1,117.75	642.35	667.91	1,205.87	1,206.47	1,000.58	912.58	910.91	633.31	568.04	576.42	638.77	190.66	190.80	25.18	44.20
Total non-current assets +	1,096.18	1,213.14	1,206.59	1,194.38	1,042.01	936.56	1,030.31	1,009.79	1,557.33	1,505.92	1,016.75	917.65	898.74	781.70	844.41	791.09	502.47	502.50	155.09	51.81
Property, plant and equipment, net				1,102.57	957.56	801.69	827.27	886.58	1,176.71	1,178.71	922.07	825.21	806.05	708.11	776.79	747.42	596.24	495.77	241.16	61.57
Goodwill		18.50	29.10	29.13	29.13	10.60	34.69	34.69	182.88	183.70	40.88	40.88	40.88	40.88	40.88	23.13	14.54
Intangible assets		12.67	15.15	17.99	22.75				182.88	183.70	40.88	40.88	40.88	40.88	40.88	23.13	14.54
Long-term investments						3.99	69.00	29.71
Other non-current assets
Total assets	1,578.40	1,782.17	1,939.32	2,123.13	2,159.76	1,578.92	1,698.22	2,215.66	2,763.80	2,506.49	1,929.33	1,828.56	1,532.05	1,349.73	1,420.83	1,429.87	693.12	693.30	180.27	96.01

Total current liabilities +	268.71	385.69	384.96	486.92	471.80	452.56	541.79	833.70	886.26	594.95	438.67	511.54	409.20	432.38	360.97	374.59	108.30	108.40	24.33	9.78
Accounts payable	134.91	154.82	186.64	234.30	146.06	140.06	156.69	135.83	205.48	192.28	168.53	170.20	112.00	95.56	172.33	155.08	70.25	61.71	1.64	0.38
Short-term debt	59.07	167.66	130.71	160.24	225.52	253.76	336.99	218.52	594.10	326.28	231.44	273.35	254.43	300.73	143.36	141.07	63.99	27.41	9.22	0.06
Current portion of long-term debt	28.92	142.95	107.81	139.52	208.70	238.86	320.37	593.05	594.10	326.28	4.51	63.47
Deferred revenue
Other current liabilities	74.73	63.21	67.61	92.38	100.22	20.27	8.72	479.35	76.77	76.39	38.71	64.03	38.65	32.48	29.83	55.86	26.16	46.60	13.46	9.34
Total non-current liabilities +	537.72	521.95	564.30	575.14	585.93	349.70	291.14	318.97	818.40	932.36	531.75	519.57	577.49	426.85	554.51	557.63	304.83	305.20	63.86	0.33
Long-term debt	361.99	432.46	491.92	495.24	514.01	287.30	243.99	298.19	767.40	782.61	443.55	399.44	480.75	362.55	493.41	527.90	388.57	299.01	80.71	22.00
Capital lease obligations	65.21	73.90	76.79	76.24	66.61	64.45	54.94
Other non-current liabilities	132.08	40.30	18.51	24.39	22.13	62.40	47.15	11.43	15.06	9.48	6.41	4.89	5.45	4.22	5.13
Total liabilities	806.43	907.64	949.27	1,062.07	1,057.74	802.25	832.93	1,152.67	1,704.67	1,527.30	970.42	1,031.11	986.69	859.23	915.47	932.22	413.14	413.60	88.18	10.11

Total stockholders' equity +	766.25	865.22	843.73	910.03	950.50	646.85	751.91	946.82	942.18	862.51	958.91	797.45	545.36	490.50	505.36	497.64	279.99	279.70	92.09	85.90
Common stock and paid-in capital	1,205.82	1,183.51	1,079.53	1,052.45	965.70	607.48	603.76	622.09	616.77	579.29	667.94	498.35	396.85	382.96	409.60	440.30	270.65	290.20	98.76	85.43
Retained earnings	-439.58	-318.30	-235.80	-142.42	-15.20	39.38	148.15	324.73	325.41	283.21	290.97	299.10	148.51	107.54	95.76	57.34	9.33	-10.50	-6.67	0.47
Common shares outstanding	67	64	59	56	47	35	38	41	50	39	39	41	38	30	42	32	25	12	6	5

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	183.14	182.32	135.90	152.72	98.61	173.04	227.46	195.55	237.30	349.57	326.70	312.86	354.20	444.66	445.83	533.12	534.14	551.08	589.82	496.93	446.83	237.85	223.97	163.36	194.33	245.98	235.54	193.28	214.07	251.68	234.47	251.00	265.24	280.46	292.36	225.03	295.44	356.19	441.58	405.71	400.71	411.89	512.52	416.96	420.55	455.25	414.28	374.66	229.93	299.02	362.14	226.55	241.63	280.10	182.94	160.73	163.35	194.61	174.57	202.68	186.30	266.76	186.94	180.61	190.16	91.37	72.78	62.42	54.82	62.30	3.69	7.34	12.98	11.91	16.64	19.30	32.55	43.09	54.44	54.44	53.66
Cash and cash equivalents	183.14	182.32	135.90	152.72	98.61	173.04	227.46	195.55	237.30	349.57	326.70	312.86	354.20	444.66	420.84	508.15	509.20	426.22	589.82	496.93	446.83	233.86	150.41	163.36	194.33	245.98	235.54	193.28	214.07	251.68	171.67	235.13	240.96	266.65	261.59	195.44	256.47	304.21	407.36	386.92	383.44	384.87	495.86	399.49	405.90	425.51	401.11	333.38	207.03	272.03	334.51	213.46	229.81	254.29	140.18	120.68	134.99	174.99	117.93	136.40	151.88	233.21	165.19	173.00	182.10	89.78	69.10	55.32	53.54	62.30	3.69	7.34	12.09	11.91	16.64	19.30	32.38	43.09	54.44	54.44	25.60
Short-term investments														0.00	24.99	24.97	24.94	124.86				3.99	73.56								62.80	15.86	24.27	13.81	30.77	29.59	38.97	51.98	34.22	18.79	17.26	27.02	16.66	17.47	14.65	29.74	13.16	41.28	22.89	26.99	27.63	13.09	11.82	25.82	42.76	40.05	28.36	19.62	56.64	66.27	34.41	33.56	21.75	7.61	8.06	1.59	3.68	7.10	1.28				0.89				0.17				28.06
Accounts receivable, net	191.74	74.37	84.94	102.64	97.09	94.90	75.48	100.14	88.27	95.27	143.89	132.34	107.32	109.90	119.43	159.43	142.69	120.87	92.00	81.39	63.00	56.23	112.41	124.90	76.81	113.40	77.26	121.58	78.83	100.92	148.16	170.96	184.69	157.54	129.12	134.89	96.99	147.50	132.57	140.60	111.71	105.25	146.26	128.59	101.69	138.07	108.76	120.90	112.42	106.81	76.98	105.99	78.90	80.54	102.57	115.00	92.70	106.20	121.11	89.49	89.38	89.17	62.66	65.17	42.93	44.64	57.44	48.66	37.41	54.30	15.01	10.71	4.67	3.06	0.05	0.09	0.13	0.18	0.19	0.19	0.07
Inventories	139.41	148.10	126.97	156.41	187.07	227.44	193.60	187.98	191.15	215.81	208.06	257.65	279.71	278.95	258.85	315.04	313.95	267.84	243.21	275.00	258.76	269.49	184.66	173.12	214.34	252.99	250.61	658.51	707.03	734.88	765.20	625.30	659.03	711.88	612.45	444.74	464.99	422.18	324.29	280.70	363.52	353.96	263.01	215.85	269.13	254.97	188.42	135.04	179.75	158.33	116.10	106.40	165.38	172.01	241.23	186.25	250.93	229.07	182.67	159.12	216.16	184.89	127.69	73.70	87.06	81.56	51.20	64.74	52.39	44.30	61.94	64.58	8.56	6.90	3.40	2.14	0.63	0.53	0.59
Other current assets	27.98	77.42	98.78	24.43	67.54	73.65	64.84	68.14	71.72	72.08	78.89	113.47	89.33	95.24	111.50	152.11	171.83	177.96	192.49	176.59	241.95	82.77	61.20	54.67	80.90	55.55	58.65	112.82	83.03	133.84	102.58	61.43	61.39	70.41	111.38	91.16	101.43	126.69	88.80	92.38	59.50	68.50	62.63	68.91	63.52	92.36	84.54	123.61	117.43	96.14	68.14	53.84	49.58	61.20	57.95	25.91	59.84	66.16	78.53	64.68	97.15	97.95	57.88	37.23	44.40	34.88	17.24	13.93	23.07	29.90	9.84	16.48	6.09	3.30	1.96	3.55	3.23	0.92	0.73	0.73	0.14
Total current assets	542.27	482.21	446.59	436.21	450.31	569.03	561.37	551.82	588.44	732.73	757.54	816.32	830.55	928.75	935.61	1,159.70	1,162.61	1,117.75	1,117.53	1,029.91	1,010.54	642.35	508.68	516.06	566.39	667.91	622.06	1,086.19	1,082.95	1,205.87	1,187.61	1,092.82	1,146.07	1,206.47	1,100.39	866.23	919.88	1,000.58	953.02	900.60	918.17	912.58	967.77	812.84	840.24	910.91	782.83	712.93	616.63	633.31	595.73	479.69	523.67	568.04	584.68	487.90	566.82	576.42	556.87	515.96	588.99	638.77	435.17	356.70	356.49	252.45	198.67	189.75	166.42	190.80	90.49	99.11	31.40	25.18	22.04	22.94	35.74	44.20	55.37	55.37	25.81
Total non-current assets +	1,044.48	1,096.18	1,085.89	1,176.31	1,216.26	1,213.14	1,198.59	1,211.78	1,210.99	1,206.59	1,193.60	1,206.48	1,204.28	1,194.38	1,165.93	1,136.31	1,089.90	1,042.01	995.68	963.04	934.09	936.56	1,028.74	1,055.02	1,071.71	1,030.31	1,070.02	1,054.54	1,064.63	1,009.79	1,497.22	1,492.95	1,513.80	1,557.33	1,528.15	1,530.40	1,501.27	1,505.92	1,223.94	998.31	1,001.25	1,016.75	913.10	913.39	910.42	917.65	920.75	912.97	895.74	898.74	787.41	784.36	769.74	781.70	831.86	834.85	836.87	844.41	844.94	849.90	845.51	791.09	630.73	632.40	619.17	625.64	623.67	508.85	512.55	502.50	205.63	201.19	164.04	155.09	122.40	102.97	71.95	51.81	35.78	35.78	15.77
Property, plant and equipment, net											1,090.66	1,109.89		1,102.57	1,079.81	1,047.60	940.91	957.56	842.14	874.03	864.14	801.69	858.49	850.37	843.47	827.27	809.04	872.15	879.05	886.58	1,143.55	1,139.25	1,157.83	1,176.71	1,188.27	1,199.08	1,171.73	1,178.71	1,139.59	915.73	920.45	922.07	820.60	819.56	819.73	825.21	827.29	818.74	804.90	806.05	697.75	702.89	697.38	708.11	761.28	765.78	770.30	776.79	783.64	788.64	798.69	747.42	600.74	602.96	590.15	596.24	604.27	494.15	498.48	495.77		273.49	241.16				61.57
Goodwill						18.50	18.50			29.10				29.13				29.13				10.60	10.60			34.69	34.69	34.69	34.69	34.69	182.88	182.88	182.88	182.88	182.88	183.70	183.70	183.70	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.94	26.40	23.13	14.54	14.54	14.54	14.54	5.34				3.82	3.82	3.82
Intangible assets						12.67				15.15				17.99				22.75													69.10	71.90	74.50	182.88	182.88	183.70	183.70	183.70	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.88	40.94	26.40	23.13	14.54	14.54	14.54	14.54	5.34									0.06	0.06
Long-term investments																						3.99	73.56	113.76	131.11	69.00	93.03																																3.66	3.25
Other non-current assets
Total assets	1,586.75	1,578.40	1,532.48	1,612.52	1,666.57	1,782.17	1,759.95	1,763.60	1,799.44	1,939.32	1,951.14	2,022.80	2,034.83	2,123.13	2,101.54	2,296.01	2,252.50	2,159.76	2,113.20	1,992.95	1,944.63	1,578.92	1,537.42	1,571.08	1,638.10	1,698.22	1,692.07	2,140.73	2,147.58	2,215.66	2,684.83	2,585.77	2,659.87	2,763.80	2,628.54	2,396.62	2,421.15	2,506.49	2,176.96	1,898.91	1,919.41	1,929.33	1,880.87	1,726.23	1,750.66	1,828.56	1,703.58	1,625.89	1,512.37	1,532.05	1,383.13	1,264.05	1,293.41	1,349.73	1,416.53	1,322.75	1,403.69	1,420.83	1,401.81	1,365.85	1,434.50	1,429.87	1,065.90	989.10	975.66	878.08	822.34	698.60	678.97	693.30	296.12	300.30	195.44	180.27	144.44	125.92	107.68	96.01	91.15	91.15	41.59

Total current liabilities +	318.03	268.71	266.09	297.00	325.74	385.69	316.12	328.46	336.40	384.96	402.47	513.79	478.84	486.92	420.60	647.57	580.66	471.80	404.30	370.63	421.48	452.56	331.48	324.01	461.20	541.79	483.92	716.76	765.94	833.70	867.52	725.52	779.48	886.26	699.54	540.47	524.24	594.95	442.95	421.99	437.63	438.67	390.11	349.59	435.99	511.54	369.79	354.63	430.86	409.20	283.70	284.87	339.25	432.38	416.24	347.26	393.13	360.97	352.06	295.30	353.23	374.59	256.19	151.87	171.44	174.33	131.53	119.59	93.50	108.40	54.72	65.97	23.28	24.33	15.76	18.27	12.59	9.78	5.74	5.74	3.15
Accounts payable	88.59	134.91	90.43	98.84	102.31	154.82	108.23	109.33	123.57	186.64	138.35	105.09	128.56	234.30	123.04	127.16	106.31	146.06	112.46	102.40	92.97	140.06	89.57	93.57	96.05	156.69	126.82	105.80	103.73	135.83	155.66	121.57	118.17	205.48	174.79	139.73	129.10	192.28	129.32	111.47	104.51	168.53	140.60	98.38	99.14	170.20	132.75	111.72	84.40	112.00	84.99	79.37	70.73	95.56	147.43	105.21	96.85	172.33	138.96	100.12	82.55	155.08	103.93	64.51	-93.21	70.25	41.64	44.39	46.40	61.80	25.92	17.12	11.21	1.64	1.92	8.72	9.34	4.91	5.69	5.69	3.11
Short-term debt	125.79	59.07	88.87	142.44	154.42	167.66	134.53	145.69	145.76	130.71	185.02	273.45	237.88	160.24	214.64	414.42	362.75	225.52	183.67	174.83	228.62	253.76	195.66	182.76	313.92	336.99	299.10	541.42	599.48	593.05	622.18	527.22	602.61	594.10	464.25	347.64	341.87	326.28	242.33	252.24	281.87	231.44	204.23	208.88	301.57	273.35	161.94	169.82	263.07	254.43	159.28	171.81	237.27	300.73	231.01	208.27	253.39	143.36	168.39	158.82	188.68	141.07	102.05	58.44	72.11	68.39	57.18	36.72	35.81		24.08	32.02	9.09	9.22	2.46	1.26	2.46	0.06	0.06	0.06	0.04
Current portion of long-term debt	83.32	28.92	27.04	77.13	131.12	142.95	110.88	121.83	121.83	107.81	161.68	248.95	214.50	139.52	196.84	396.66	345.89	208.70	166.90	176.38	235.55	238.86	180.99	168.07	297.83	320.37	282.14	524.75	582.26	54.81	65.61	69.75	68.93	67.92	6.49	355.81	349.00	35.06	263.16	273.42		4.51				63.47
Deferred revenue
Other current liabilities	103.65	74.73	86.79	55.72	69.01	63.21	73.37	73.44	67.07	67.61	79.10	135.25	112.41	92.38	82.93	105.99	111.60	100.22	108.18	93.39	99.89	20.27	46.26	47.69	51.23	8.72	57.04	69.53	62.73	104.82	89.68	76.73	58.70	76.77	60.50	53.10	53.28	76.39	67.20	56.82	51.25	-43.09	41.12	33.74	31.59	64.03	67.61	65.85	67.65	38.65	28.53	28.84	24.26	32.48	33.51	27.89	24.69	29.83	34.43	24.44	55.09	55.86	38.87	28.92	171.44	26.16	19.44	20.88	11.30	46.60	4.72	16.83	2.88	13.46	11.38	8.28	0.31	4.81
Total non-current liabilities +	477.69	537.72	491.45	575.09	533.65	521.95	504.87	554.28	562.57	564.30	574.18	583.15	582.96	575.14	567.70	566.71	629.24	585.93	591.28	617.10	602.62	349.70	402.39	389.79	296.82	291.14	301.69	429.40	357.83	318.97	803.18	823.14	834.81	818.40	914.60	865.19	928.25	932.36	768.47	546.99	551.96	531.75	519.57	569.43	521.50	519.57	560.45	563.90	485.76	577.49	577.38	481.40	465.77	426.85	527.97	512.67	551.56	554.51	562.42	563.79	578.99	557.63	384.99	421.00	397.29	393.04	405.32	299.28	306.93	305.20	127.55	119.67	70.01	63.86	44.68	21.82	8.42	0.33	0.35	0.35	0.36
Long-term debt	388.92	361.99	306.37	426.00	432.24	432.46	431.19	483.77	490.30	491.92	491.95	493.57	495.11	495.24	495.27	495.03	557.94	514.01	514.43	538.62	537.88	287.30	345.06	341.22	247.21	243.99	248.29	370.88	301.03	298.19	767.18	768.11	767.78	767.40	829.92	733.78	782.96	782.61	681.18	478.49	484.00	443.55	443.40	443.56	398.62	399.44	453.63	461.91	379.43	480.75	487.93	400.11	401.79	362.55	457.99	470.52	486.32	493.41	509.81	524.16	545.46	527.90	367.92	396.19	375.39	388.57	400.10	293.96	301.40	299.01		110.50	80.71				22.00
Capital lease obligations	66.52	65.21	60.59	64.97	67.73	73.90	72.85	75.93	78.05	76.79	82.63	88.60	87.78	76.24	66.73	69.76	67.09	66.61	69.82	68.53	67.31	64.45	60.02	53.55	56.48	54.94	59.10	60.78	59.64
Other non-current liabilities	44.73	132.08	145.42	107.21	56.99	40.30	24.49	18.43	18.15	18.51	22.93	25.48	23.44	24.39	23.50	19.68	71.30	22.13	76.85	26.64	64.74	62.40	57.33	48.57	49.61	47.15	51.50	53.04	50.96	11.43	14.24	14.43	14.07	15.06	35.89	8.60	8.85	9.48	6.36	6.51	6.49	6.41	5.94	4.87	4.92	4.89	4.98	5.52	5.68	5.45	5.04	4.01	4.07	4.22	5.07	4.78	4.95	5.13	4.89	4.16
Total liabilities	795.73	806.43	757.53	872.08	859.38	907.64	820.99	882.74	898.97	949.27	976.65	1,096.94	1,061.80	1,062.07	988.31	1,214.28	1,209.89	1,057.74	995.59	987.72	1,024.10	802.25	733.87	713.81	758.02	832.93	785.61	1,146.15	1,123.77	1,152.67	1,670.70	1,548.66	1,614.29	1,704.67	1,614.14	1,405.66	1,452.50	1,527.30	1,211.42	968.99	989.59	970.42	909.68	919.02	957.49	1,031.11	930.24	918.53	916.62	986.69	861.08	766.27	805.01	859.23	944.22	859.94	944.69	915.47	914.47	859.09	932.22	932.22	641.17	572.87	568.73	567.37	536.85	418.87	400.44	413.60	182.27	185.64	93.30	88.18	60.44	40.09	21.01	10.11	6.09	6.09	3.51

Total stockholders' equity +	785.18	766.25	768.92	735.18	797.51	865.22	925.51	867.37	887.45	843.73	828.15	777.95	822.99	910.03	962.04	931.17	890.53	950.50	971.43	864.07	787.57	646.85	685.63	741.78	766.02	751.91	792.95	879.13	908.12	946.82	898.91	921.53	929.32	942.18	897.91	874.37	851.61	862.51	849.83	786.99	769.07	797.83	809.88	807.21	793.17	797.45	773.35	707.37	595.75	545.36	522.06	497.77	488.40	490.50	472.32	462.81	459.00	505.11	487.34	506.77	502.28	488.25	415.32	406.87	406.94	301.46	285.49	271.80	270.55	279.70	113.85	114.66	102.15	92.09	84.00	85.83	86.68	85.90	85.06	85.06	38.08
Common stock and paid-in capital	1,191.81	1,205.82	1,220.44	1,198.62	1,188.71	1,183.51	1,188.88	1,178.93	1,174.67	1,079.53	1,071.18	1,043.29	1,035.73	1,052.45	1,065.84	961.45	967.20	965.70	977.06	810.08	743.32	607.48	596.62	618.29	634.32	603.76	605.06	652.26	631.04	622.09	622.83	628.13	630.07	616.77	614.32	620.34	576.50	579.29	580.70	521.19	506.85	506.86	510.77	509.72	500.42	498.35	513.47	486.24	405.44	396.85	397.79	381.71	378.30	382.96	397.80	387.30	375.93	409.35	404.84	436.70	437.20	430.91	374.36	373.28	382.03	292.13	299.21	290.97	290.35	290.20	106.84	106.77	98.88	98.76	88.82	88.27	85.43	85.43	85.43	85.43	38.40
Retained earnings	-406.64	-439.58	-451.52	-463.44	-391.20	-318.30	-263.36	-311.56	-287.21	-235.80	-243.03	-265.35	-212.74	-142.42	-103.80	-30.28	-76.67	-15.20	-5.63	53.99	44.25	39.38	89.01	123.49	131.71	148.15	187.90	226.87	277.08	324.73	276.08	293.41	299.25	325.41	283.59	254.03	275.11	283.21	269.14	265.80	262.22	290.97	299.11	297.50	292.75	299.10	259.87	221.13	190.31	148.51	124.26	116.06	110.10	107.54	74.52	75.52	83.07	95.76	82.50	70.07	65.08	57.34	40.96	33.59	24.91	9.33	-13.72	-19.17	-19.80	-10.50	7.01	7.89	3.27	-6.67	-4.82	-2.44	1.25	0.47	-0.37	-0.37	-0.33
Common shares outstanding	84	74	78	65	64	64	72	64	63	59	67	59	59	58	58	67	53	53	50	58	38	35	35	35	35	35	37	40	40	51	40	40	40	50	51	40	38	40	39	39	38	38	39	40	38	40	41	39	43	43	37	37	30	36	30	30	32	32	42	43	43	36	32	32	27	25	25	25	25	12	7	7	7	7	6	6	6	6	5	5	5

Balance Sheet - Green Plains Inc. (GPRE)

Balance Sheet - Green Plains Inc. (GPRE)