Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-16 Dec-15
Total revenue 191.37 120.05 88.50 395.08 1,311.60 270.81 183.92
Cost of revenue 42.64 162.58 149.81 693.57 969.30 140.70 80.97
Gross profit 148.73 -42.52 -61.31 -298.49 342.30 130.11 102.94
Total operating expenses + 271.71 145.49 229.97 560.43 581.98 -54.74 70.25 66.31
Operating income -122.98 -188.02 -291.28 -858.92 -239.68 -0.02 60.36 36.63
Non-operating income (net) -42.84 -17.42 -243.15 -17.06 -63.84 0.00 0.00 -17.71 -12.43
Income before tax -165.82 -205.44 -534.42 -875.98 -303.51 -0.02 42.65 24.21
Income tax expense 0.05 0.85 2.00 1.10 -2.38 -0.02 0.27 15.36 14.32
Net income -165.87 -206.29 -536.42 -877.08 -301.13 -0.02 27.29 9.89
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15
Total revenue 53.23 53.27 44.24 51.33 34.79 47.24 26.75 28.42 27.11 11.39 20.01 33.13 24.10 8.81 31.49 212.39 94.86 100.97 87.22 88.62 67.98 59.87 54.35 46.37 -2,678.46
Cost of revenue 13.73 10.67 10.52 41.42 55.67 36.95 43.20 36.92 45.50 18.48 99.03 37.60 48.78 50.65 90.41 328.85 58.95 62.51 51.91 51.81 35.65 27.32 25.93 20.19 2,235.21
Gross profit 39.50 42.60 33.72 9.91 -20.88 10.28 -16.45 -8.50 -18.40 -7.09 -79.02 -4.48 -24.69 -41.83 -58.92 -116.46 35.92 38.47 35.31 36.81 32.34 32.55 28.42 26.19 -4,913.67
Total operating expenses + 84.69 68.77 59.69 36.63 29.35 36.91 40.77 35.67 33.13 59.81 12.58 38.38 62.24 95.83 118.38 -2.63 153.21 -3.77 -2.98 20.94 21.16 21.78 20.02 24.87 14.25 11.11 15.44 -253.14
Operating income -45.19 -26.18 -25.98 -26.72 -50.22 -26.62 -57.22 -44.17 -51.53 -66.90 -91.61 -42.86 -86.93 -137.67 -177.30 -2.63 -269.67 -3.77 -2.98 14.98 17.31 13.53 16.80 7.97 18.29 17.31 10.74 -173.11
Non-operating income (net) -5.73 -14.07 -13.00 -9.46 -0.19 -32.22 3.14 3.01 0.18 5.38 -261.62 -0.70 0.73 -125.62 -49.37 4.42 -57.96 7.24 1.45 -11.43 -10.39 -10.70 -9.04 -2.52 -3.13 -3.03 -3.10 121.68
Income before tax -50.92 -40.25 -38.98 -36.18 -50.41 -58.85 -54.08 -41.16 -51.35 -61.52 -353.23 -43.55 -86.20 -263.29 -226.66 1.79 -327.63 3.47 -1.54 3.55 6.92 2.83 7.75 5.45 15.17 14.28 7.64 -51.43
Income tax expense -1.57 -0.33 0.15 0.09 0.15 0.38 0.13 0.20 0.14 -0.54 0.66 0.46 1.42 -0.35 -0.05 0.15 1.36 2.87 5.73 2.31 -0.73 3.81 6.40 5.88 3.23 -9.91
Net income -70.31 -39.92 -39.13 -36.27 -50.56 -59.22 -54.21 -41.37 -51.49 -60.98 -353.89 -44.01 -87.62 -262.94 -226.61 1.79 -328.99 3.47 -1.54 0.67 1.19 0.53 8.48 1.65 8.77 8.40 4.41 -41.53
5 days ago