Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	371.80	361.89	303.50	213.92	198.66	193.49	185.29	160.99	144.54	139.50	128.37	99.15	65.11	67.91	78.35	97.39	112.47	128.35	150.05	142.52
Cost of revenue	133.75	137.82	85.51	30.15	15.13	40.12	35.55	23.00	18.75	15.49	10.15	8.34	3.59	10.12	26.73	63.59	112.58	96.06	99.69	81.45
Gross profit	238.05	224.08	217.99	183.77	183.52	153.37	149.74	137.99	125.80	124.01	118.21	90.81	61.53	57.80	51.62	33.79	-0.11	32.29	50.36	61.07
Total operating expenses +	135.96	125.79	115.29	107.98	109.81	98.52	89.28	86.17	79.72	77.12	79.38	65.61	36.40	39.62	41.50	47.16	46.49	42.13	38.36	32.26
Selling, general and administrative	15.27	80.42	71.06	66.36	68.27	60.94	63.07	60.40	54.58	52.70	52.01	40.75	24.53	23.76	23.45	36.12	29.02	24.89	22.88	18.98
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	120.69	45.37	44.23	41.62	41.54	37.58	26.21	25.77	25.14	24.42	27.37	24.86	11.87	15.86	18.04	11.03	17.47	17.24	15.48	13.28
Operating income	102.09	98.29	102.70	75.79	73.72	54.85	60.46	51.82	46.08	46.89	38.83	25.20	25.13	18.17	10.12	-13.36	-46.60	-9.84	12.00	28.81
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	102.09	98.29	102.70	75.79	73.72	54.85	60.46	51.82	46.08	46.89	38.83	25.20	25.13	18.17	10.12	-13.36	-46.60	-9.84	12.00	28.81
Income tax expense	13.34	18.69	20.48	14.73	14.70	10.71	11.00	9.80	14.81	14.97	11.81	7.87	8.09	5.64	-27.36	-0.05	5.49	-4.88	3.04	8.96
Net income	88.75	79.59	82.22	61.06	59.02	44.14	49.46	42.02	31.27	31.91	27.02	17.33	17.03	12.54	37.49	-13.32	-52.09	-4.96	8.97	19.85

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	96.51	93.31	96.03	93.42	89.04	92.66	93.08	88.56	87.59	82.10	80.40	73.56	67.44	66.08	55.41	47.29	45.16	49.68	51.46	49.27	48.25	51.95	48.90	48.15	44.48	46.88	46.99	46.15	45.27	42.57	40.19	38.87	39.36	37.41	37.64	34.95	34.56	34.32	34.99	34.21	35.98	32.62	32.78	31.68	31.28	31.48	31.80	20.77	15.09	16.97	16.35	15.76	16.04	16.73	16.83	16.87	17.49	18.43	18.85	20.16	20.91	22.83	24.02	24.69	25.84	27.10	27.60	28.73	30.05	31.95	31.66	30.90	33.85	36.83	38.29	37.51	37.43	38.12	37.04	35.02	32.34
Cost of revenue	27.73	31.94	33.84	34.08	33.89	35.63	36.22	35.31	30.66	26.95	25.49	20.37	12.70	10.67	8.65	5.72	5.10	1.11	6.66	1.80	5.55	8.27	9.29	14.19	8.37	7.70	9.41	9.60	8.84	6.38	6.05	5.79	4.78	5.10	5.39	4.46	3.80	3.88	3.86	4.15	3.61	3.42	2.38	2.02	2.34	2.97	2.51	2.23	0.62	0.18	0.97	1.18	1.26	3.23	2.78	0.42	3.68	5.97	5.85	7.00	7.91	13.64	18.20	14.48	17.28	35.92	24.13	25.92	26.62	21.63	20.02	24.75	29.67	27.12	25.53	24.49	22.56	23.15	21.48	19.60	17.23
Gross profit	68.79	61.37	62.19	59.34	55.15	57.03	56.86	53.25	56.93	55.15	54.91	53.20	54.74	55.41	46.76	41.57	40.06	48.57	44.79	47.47	42.70	43.68	39.62	33.96	36.12	39.18	37.58	36.55	36.43	36.19	34.15	33.08	34.58	32.31	32.25	30.49	30.76	30.44	31.13	30.06	32.37	29.21	30.40	29.66	28.94	28.51	29.29	18.54	14.47	16.79	15.38	14.58	14.78	13.50	14.04	16.45	13.80	12.46	13.00	13.16	13.00	9.19	5.82	10.22	8.56	-8.82	3.48	2.81	3.44	10.32	11.65	6.15	4.17	9.71	12.76	13.02	14.87	14.98	15.56	15.42	15.12
Total operating expenses +	41.51	36.73	34.75	33.38	31.10	33.81	32.30	29.74	29.94	29.94	28.92	27.83	28.60	28.54	26.78	26.94	25.74	33.35	26.21	25.13	25.12	25.94	26.42	23.22	22.94	23.34	22.03	22.09	21.83	21.96	21.65	21.41	21.15	19.85	20.21	19.88	19.78	18.39	19.66	19.19	19.87	20.10	19.69	20.35	19.24	19.60	20.74	16.07	9.21	9.09	9.92	8.81	8.58	9.18	10.19	10.60	9.65	9.50	9.98	10.44	11.58	12.18	11.90	11.44	11.63	11.86	12.52	12.36	10.77	10.51	10.51	10.78	10.33	10.01	9.57	10.04	8.74	8.20	8.03	8.03	8.01
Selling, general and administrative	27.06	21.84	21.09	19.56	19.56	23.98	20.29	17.91	18.24	20.66	17.26	16.46	16.68	9.32	16.66	15.68	15.51	25.15	18.72	18.97	17.70	19.20	19.41	16.76	16.01	16.46	16.02	15.58	15.23	15.96	15.08	14.89	14.47	13.92	13.71	12.96	13.28	12.68	13.50	13.14	13.38	13.19	13.06	13.43	12.33	16.63	12.60	8.70	6.34	8.83	5.44	5.16	5.10	5.12	5.14	7.23	6.27	7.81	5.28	5.08	5.29	7.94	5.75	5.73	5.85	3.61	6.02	7.04	6.19	5.46	5.58	5.67	5.77	5.55	5.43	6.52	5.38	4.80	4.73	4.68	4.77
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	14.45	14.89	13.66	13.82	11.55	9.83	12.01	11.82	11.71	9.28	11.66	11.37	11.92	19.22	10.13	11.27	10.23	8.19	7.49	6.17	7.41	6.75	7.01	6.46	6.93	6.88	6.01	6.51	6.60	6.00	6.57	6.52	6.68	5.93	6.50	6.92	6.49	5.71	6.16	6.06	6.49	6.91	6.64	6.92	6.91	2.97	8.14	7.37	2.86	0.25	4.48	3.66	3.48	4.07	5.04	3.37	3.38	1.69	4.70	5.36	6.29	4.24	6.15	5.72	5.78	8.25	6.50	5.32	4.59	5.05	4.93	5.10	4.56	4.46	4.14	3.52	3.36	3.39	3.30	3.35	3.24
Operating income	27.28	24.65	27.44	25.96	24.05	23.23	24.56	23.52	26.99	25.21	25.99	25.37	26.14	26.87	19.97	14.63	14.32	15.22	18.58	22.34	17.58	17.74	13.19	10.74	13.18	15.85	15.55	14.46	14.60	14.23	12.50	11.66	13.43	12.46	12.04	10.60	10.98	12.05	11.47	10.87	12.50	9.11	10.71	9.31	9.70	8.91	8.55	2.48	5.26	7.70	5.46	5.77	6.20	4.32	3.86	5.85	4.15	2.96	3.02	2.72	1.42	-2.99	-6.08	-1.23	-3.07	-20.67	-9.04	-9.55	-7.34	-0.18	1.13	-4.63	-6.16	-0.30	3.19	2.98	6.13	6.78	7.53	7.39	7.11
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	27.28	24.65	27.44	25.96	24.05	23.23	24.56	23.52	26.99	25.21	25.99	25.37	26.14	26.87	19.97	14.63	14.32	15.22	18.58	22.34	17.58	17.74	13.19	10.74	13.18	15.85	15.55	14.46	14.60	14.23	12.50	11.66	13.43	12.46	12.04	10.60	10.98	12.05	11.47	10.87	12.50	9.11	10.71	9.31	9.70	8.91	8.55	2.48	5.26	7.70	5.46	5.77	6.20	4.32	3.86	5.85	4.15	2.96	3.02	2.72	1.42	-2.99	-6.08	-1.23	-3.07	-20.67	-9.04	-9.55	-7.34	-0.18	1.13	-4.63	-6.16	-0.30	3.19	2.98	6.13	6.78	7.53	7.39	7.11
Income tax expense	4.60	1.80	3.68	3.34	4.51	3.60	4.94	4.73	5.42	5.18	5.13	5.01	5.16	5.07	3.94	2.89	2.83	3.58	3.53	4.24	3.34	3.66	2.51	2.04	2.50	2.53	2.95	2.75	2.77	2.66	2.38	2.22	2.55	4.48	3.70	3.26	3.37	3.96	3.63	3.44	3.95	2.63	3.37	2.75	3.06	2.62	2.60	0.97	1.68	2.54	2.00	1.76	1.80	1.27	1.24	1.86	1.27	-27.36	0.34	0.34	0.33	1.96	-0.72	-0.86	-0.43	15.42	-3.75	-3.33	-2.85	-0.50	0.05	-2.02	-2.42	-0.40	0.82	0.76	1.85	2.17	2.33	2.28	2.18
Net income	22.69	22.84	23.76	22.62	19.54	19.63	19.62	18.79	21.56	20.03	20.86	20.36	20.97	21.80	16.03	11.74	11.49	11.64	15.05	18.09	14.24	14.08	10.69	8.70	10.67	13.32	12.60	11.72	11.82	11.57	10.12	9.45	10.88	7.98	8.34	7.34	7.62	8.09	7.85	7.43	8.55	6.48	7.34	6.56	6.65	6.29	5.95	1.51	3.58	5.16	3.45	4.02	4.40	3.05	2.62	3.99	2.88	30.32	3.02	2.72	1.42	-4.95	-5.36	-0.36	-2.64	-36.09	-5.29	-6.23	-4.49	0.31	1.08	-2.61	-3.74	0.10	2.37	2.22	4.28	4.61	5.20	5.11	4.93

5 days ago

Ask a follow up