Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	116.59	105.76	113.45	102.29	7.34	20.95		0.01	1.02	0.40	1.75	0.28	3.63	57.86	97.64	85.71	25.06	20.09	11.58	27.54
Cost of revenue	5.42	3.88	4.64	4.79	7.67	9.16	0.15	21.47	12.85	10.56	5.96	5.27	6.56				0.69	0.75	0.72	0.46
Gross profit	111.17	101.87	108.81	97.50	-0.33	11.79	-0.15	-21.47	-11.83	-10.16	-4.21	-4.99	-2.93	57.86	97.64	85.71	24.37	19.34	10.86	27.08
Total operating expenses +	99.68	85.71	176.04	88.29	83.39	69.16	57.13	33.83	22.84	20.82	15.55	29.67	50.85	62.28	107.38	72.60	64.70	47.48	42.63	27.48
Selling, general and administrative	20.80	16.11	14.66	17.37	18.82	16.18	13.42	12.35	9.99	9.26	9.59	10.17	12.01	13.19	12.17	8.05	8.17	6.50	8,012.59	5,696.13
Research and development	13.70	12.02	13.78	16.69	64.57	52.98	43.86	21.47	12.85	11.56	5.96	19.50	38.84	49.09	95.22	64.55	40.18	40.98	34.62	21.79
Other operating expenses	65.18	57.58	147.60	54.24	0.00	0.00	-0.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	16.35	0.00	-8,004.58	-5,690.43
Operating income	11.49	16.16	-67.23	9.20	-83.73	-57.37	-57.28	-33.82	-21.82	-20.42	-13.80	-29.71	-47.22	-8.14	-9.75	13.12	-40.33	-28.14	-31.77	-0.40
Non-operating income (net)	2.95	7.06	-9.74	0.21	-4.21	1.13	2.10	3.77	0.26	3.47	-0.96	0.58	0.52	1.04	1.22	1.31	0.83	2.48	-28,041.12	-1,235.77
Income before tax	14.44	23.22	-76.97	9.41	-87.93	-56.24	-55.18	-30.06	-21.56	-16.95	-14.76	-29.14	-46.70	-7.10	-8.53	14.43	-39.49	-25.66	-28,072.89	-1,236.18
Income tax expense	4.56	5.32	8.52	5.10	-0.04	-0.70	-2.29	3.77	-0.17	3.08	0.52	3.48	0.01	-0.10	-2.48	3.53	-0.09	-4.28	-3.70	-2.50
Net income	5.03	12.09	-92.93	2.30	-87.93	-55.54	-55.18	-30.06	-21.56	-16.95	-14.76	-32.62	-46.71	-7.00	-8.53	10.90	-39.40	-25.66	-28.07	2.10

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	22.52	37.20	30.56	26.77	22.06	27.87	25.49	25.23	27.17	27.15	32.04	29.33	24.93	28.48	29.17	23.33	0.79	2.44	2.30	1.13	1.47	2.03	0.89	1.66	16.37					-0.01			0.01	0.32	0.32	0.11	0.27	0.07	0.11	0.11	0.11	0.11	0.11	0.86	0.06	0.13	0.03	0.04	0.09	0.09			3.54	0.59	0.77	33.65	22.86	18.95	18.96	20.74	38.99	23.50	21.80	20.90	19.52	3.43	12.66	2.83	6.14	6.52	4.14	5.16	4.28	3.56	3.13	2.84	2.05	25.34	1.00	0.59	0.61
Cost of revenue	1.23	1.74	1.63	1.15	0.89	1.18	0.96	0.77	0.98	1.25	1.18	1.08	1.13	1.36	1.39	0.07	0.80	2.45	2.39	1.18	1.48	2.08	0.91	1.74	4.48	0.03	9.93	11.11	12.03	8.24	5.58	3.89	3.77	3.56	3.81	3.40	2.06	2.11	3.40	2.75	2.29	1.77	1.49	1.32	1.38	1.40	1.34	1.29	1.25																	16.35	0.21	0.26	0.23	0.18	0.18	0.18	0.20	0.17	0.17	0.21	0.17	0.16	0.13	-0.02	0.19
Gross profit	21.29	35.45	28.94	25.62	21.16	26.70	24.53	24.46	26.19	25.90	30.86	28.25	23.81	27.12	27.78	-0.07	0.00	-0.01	-0.09	-0.05	-0.01	-0.05	-0.02	-0.08	11.89	-0.03	-9.93	-11.11	-12.03	-8.25	-5.58	-3.89	-3.77	-3.24	-3.49	-3.29	-1.79	-2.04	-3.29	-2.64	-2.18	-1.66	-1.38	-0.46	-1.32	-1.27	-1.31	-1.25	-1.16	0.09			3.54	0.59	0.77	33.65	22.86	18.95	18.96	20.74	38.99	23.50	21.80	20.90	19.52	-12.92	12.46	2.57	5.91	6.33	3.95	4.98	4.07	3.38	2.95	2.64	1.89	25.19	0.87	0.61	0.42
Total operating expenses +	30.65	35.33	22.01	23.45	18.89	26.10	20.30	21.19	18.12	117.53	18.09	23.28	17.14	22.52	23.18	5.65	14.70	20.30	25.14	19.86	22.43	18.80	16.08	17.28	16.96	13.95	13.20	14.38	15.71	11.68	8.35	7.11	6.69	6.15	6.20	6.06	4.44	5.29	5.82	5.02	4.68	4.79	3.99	3.39	5.73	4.54	5.01	8.28	11.84	13.40	13.15	12.49	11.81	15.44	8.87	17.10	20.87	29.09	28.29	23.31	26.69	24.85	19.38	15.94	12.43	13.70	11.25	12.43	10.97	12.18	12.11	12.41	10.77	12.04	11.36	11.71	7.53	9.11	6.52	5.93	5.93
Selling, general and administrative	7.22	6.70	4.32	4.83	4.96	5.46	3.82	3.42	3.40	10.06	1.16	1.71	1.74	6.85	6.90	3.84	2.00	4.16	4.87	4.52	5.41	4.29	3.83	4.37	3.69	3.19	3.27	3.27	3.69	3.45	2.77	3.23	2.91	2.59	2.39	2.65	2.38	2.18	2.43	2.27	2.40	3.03	2.51	2.75	3.39	2.18	2.36	2.87	2.76	2.65	2.83	3.03	3.49	3.10	2.43	4.59	3.07	3.02	2.84	3.13	3.18	2.36	2.05	1.81	1.82	3.69	1.63	1.38	1.47	1.52	1,397.10	1,893.90	1,691.10	8,006.71	1,919.69	2,628.45		4,749.74	1,220.98	1,331.15	1,167.86
Research and development	6.74	4.82	2.36	3.43	3.10	3.71	2.78	3.36	2.18	4.57	3.01	3.57	2.64	6.22	6.28	1.80	9.70	16.14	20.27	15.34	17.01	14.51	12.25	12.91	13.26	10.79	9.93	11.11	12.03	8.24	5.58	3.89	3.77	3.56	3.81	3.40	2.06	3.11	3.40	2.75	2.29	1.77	1.49	0.64	2.34	2.36	2.66	5.41	9.08	10.75	10.31	9.45	8.32	12.34	6.43	12.51	17.80	26.07	25.44	20.19	23.52	22.49	17.33	14.12	10.61	10.01	9.63	11.05	9.50	10.66	10.72	10.52	9.08	9.91	9.44	9.08	6.19	7.13	5.30	4.60	4.76
Other operating expenses	16.69	23.82	15.33	15.20	10.84	16.92	13.70	14.41	12.54	102.91	13.93	18.00	12.77	9.45	9.99	0.00	2.99	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1,395.70	-1,892.01	-1,689.41	-8,004.58	-1,917.77	-2,625.82	1.34	-4,747.77	-1,219.76	-1,329.82	-1,166.69
Operating income	-9.36	0.12	6.93	2.17	2.27	0.60	4.23	3.26	8.07	-91.63	12.76	4.97	6.66	4.60	4.60	-5.72	-14.70	-20.31	-25.23	-19.91	-22.44	-18.84	-16.10	-17.36	-5.07	-13.99	-13.20	-14.38	-15.71	-11.68	-8.35	-7.11	-6.68	-5.83	-5.88	-5.94	-4.17	-5.22	-5.71	-4.92	-4.57	-4.68	-3.89	-4.40	-6.82	-4.73	-4.99	-8.24	-11.76	-13.31	-13.15	-12.49	-8.27	-16.26	-8.10	14.23	1.99	-10.15	-9.33	-2.57	12.30	-1.36	2.42	4.97	7.09	-26.62	1.20	-9.85	-5.05	-5.85	-8.16	-7.43	-6.70	-8.65	-8.40	-9.07	-5.64	16.08	-5.65	-5.32	-5.51
Non-operating income (net)	0.12	-0.19	0.70	0.07	2.36	0.18	-0.30	2.77	4.41	-8.65	-1.58	0.88	-0.39	-5.74	-5.56	57.35	19.56	-0.02	-0.01	-0.01	0.00	-0.07	0.07	0.11	1.02	0.38	0.49	0.60	0.63	0.85	0.65	0.63	1.64	0.08	0.09	0.07	0.03	1.47	0.94	0.08	0.98	-0.45	-1.17	0.06	0.09	0.12	0.14	0.15	0.17	-0.05	0.24	0.12	0.21	0.29	0.22	-2.31	0.27	0.34	0.28	0.31	0.29	0.32	0.33	0.33	0.33	0.21	0.12	0.20	0.30	-19.81	-7,639.74	-6,795.42	-5,774.55	-28,064.23	-7,362.14	-8,253.52	5.64	-29,007.60	-4,859.95	-5,141.00	-8,035.80
Income before tax	-9.24	-0.07	7.63	2.24	4.64	0.77	3.93	6.04	12.48	-100.28	11.19	5.85	6.27	-1.14	-0.96	51.63	4.86	-20.33	-25.24	-19.93	-22.44	-18.91	-16.03	-17.25	-4.05	-13.61	-12.71	-13.78	-15.08	-10.84	-7.69	-6.48	-5.04	-5.75	-5.79	-5.88	-4.14	-3.75	-4.77	-4.83	-3.59	-5.13	-5.05	-4.34	-6.73	-4.61	-4.85	-8.09	-11.59	-13.36	-12.90	-12.37	-8.07	-15.97	-7.88	11.92	2.26	-9.81	-9.05	-2.26	12.59	-1.03	2.74	5.29	7.42	-26.41	1.32	-9.65	-4.75	-25.66	-7,647.90	-6,802.85	-5,781.26	-28,072.89	-7,370.54	-8,262.59		-28,991.52	-4,865.60	-5,146.31	-8,041.31
Income tax expense	-0.62	1.30	1.69	0.66	0.90	0.20	1.07	1.50	2.55	0.70	3.68	2.08	2.05	1.33	1.37	-57.35	-0.18	0.00	-0.01	-0.01	-0.02	-0.03	-0.07	-0.13	-0.33	-0.38				-0.69	-0.65	-0.60	-0.17					1.93	-0.90	0.08		-0.45	0.27		0.02	0.02	0.01	0.05	3.41	0.01	-0.14	-0.17	-0.21	-0.10	0.24	1.42	-0.91	0.37	-0.62	-0.64	-0.60	1.13	0.26	1.51	0.63	-0.01	-0.01	0.26	-0.07	-0.42	-0.51	-0.63	-0.92	-1.01	-1.03	-0.81	-0.85	-0.74	-0.79	-0.70	-0.28
Net income	-8.62	-1.72	3.61	0.44	2.70	-0.10	1.12	3.53	7.53	-101.01	3.98	1.85	2.24	-3.48	-3.34	51.63	5.04	-20.33	-25.24	-19.93	-22.44	-18.91	-16.03	-17.25	-4.05	-13.61	-12.71	-13.78	-15.08	-10.84	-7.69	-6.48	-5.04	-5.75	-5.79	-5.88	-4.14	-3.75	-4.77	-4.83	-3.59	-5.13	-5.05	-4.34	-6.75	-4.63	-4.86	-8.14	-15.00	-13.37	-12.90	-12.37	-8.07	-15.87	-7.88	14.49	2.26	-9.81	-9.05	-2.26	12.59	-2.16	2.49	3.78	6.80	-26.41	1.33	-9.65	-4.68	-5.43	-7.65	-6.80	-5.78	-7.65	-7.37	-8.26	-4.79	16.82	-4.87	-4.62	-5.24

5 days ago

Ask a follow up