Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	134.70	144.95	128.35	125.59	103.90	92.09	72.83	74.52	63.16	54.72	44.71	30.43	43.05	42.63	28.05	45.85	47.01	52.12	35.41	20.06
Cost of revenue	46.92	48.02	41.27	38.24	32.67	28.25	20.34	17.87	19.06	17.85	19.11	13.71	17.32	22.42	20.25	23.78	17.60	18.93	14.85	8.13
Gross profit	87.78	96.93	87.08	87.36	71.23	63.84	52.50	56.64	44.10	36.87	25.60	16.71	25.72	20.21	7.80	22.07	29.42	33.19	20.56	11.93
Total operating expenses +	63.22	77.21	68.03	62.53	57.40	32.55	42.14	46.66	40.82	36.51	37.39	35.20	28.43	28.25	29.80	27.04	23.27	20.29	11.23	8.29
Selling, general and administrative	5.69	33.07	28.86	28.34	25.16	25.52	22.83	21.48	17.35	16.63	19.77	14.14	15.19	15.15	16.75	17.04	13.76	2.46	11.20	8.29
Research and development	6.34	16.24	17.00	17.91	20.07	23.45	23.40	17.01	13.44	10.14	7.66	9.69	4.36	4.77	3.53	3.94	3.04	2.42	1.71	1.27
Other operating expenses	51.19	27.90	22.16	16.28	12.17	-16.42	-4.10	8.18	10.02	9.75	9.96	11.37	8.87	8.33	9.53	6.06	6.47	15.41	-1.67	-1.27
Operating income	24.56	19.72	19.05	24.83	13.83	31.29	10.36	9.98	3.28	0.36	-11.79	-18.48	-2.89	-8.65	-25.29	-4.97	6.15	12.90	9.33	3.64
Non-operating income (net)	3.04	6.01	3.66	1.24	0.17	0.84	1.89	1.46	0.68	0.29	-0.18	0.07	0.11	0.14	0.15	-0.27	0.01	0.79	0.41	-0.02
Income before tax	27.60	25.74	22.71	26.07	14.00	32.13	12.26	11.44	3.96	0.64	-11.97	-18.41	-2.78	-8.52	-25.14	-5.23	6.16	13.70	9.74	3.62
Income tax expense	4.63	2.69	1.20	2.02	-0.27	5.75	1.34	-10.65	-8.39	-0.39	-0.33	0.29	0.33	-0.26	1.30	-1.63	2.47	5.03	3.95	1.24
Net income	22.96	23.05	21.50	24.05	14.27	26.39	10.91	22.09	12.35	1.03	-11.64	-18.71	-3.11	-8.25	-26.44	-3.61	3.69	8.66	5.79	2.38

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	9.71	66.59	32.00	28.05	8.07	67.08	38.58	27.20	12.09	57.19	37.04	20.72	13.40	42.29	30.46	20.29	32.55	33.58	20.78	20.61	28.94	26.43	27.41	19.26	19.00	15.78	24.85	22.80	19.80	17.71	22.24	20.76	13.81	22.39	15.08	12.17	13.51	17.92	12.27	13.22	11.30	16.25	12.11	10.48	5.86	14.78	5.34	6.41	3.90	23.24	4.87	8.57	6.37	15.08	10.50	12.30	4.76	6.12	4.93	6.63	10.37	13.01	6.92	13.30	12.62	15.73	9.55	9.09	12.65	21.99	9.04	11.96	9.12	7.14	9.43	9.43	7.14	5.01	5.02	5.02	5.02
Cost of revenue	5.37	21.78	11.44	10.10	3.61	19.96	13.47	9.63	4.96	17.69	11.15	7.18	5.25	12.40	9.42	6.92	9.50	10.42	6.09	7.18	8.98	8.20	7.82	6.55	5.68	4.49	5.43	5.48	4.94	3.56	5.02	5.98	3.31	6.67	4.25	3.53	4.61	5.97	3.97	4.24	3.67	6.80	4.95	4.84	2.53	5.72	3.01	3.33	1.65	8.71	1.97	3.29	3.36	8.58	4.70	5.64	3.50	6.03	4.21	4.30	5.70	7.31	4.54	6.68	5.26	6.34	3.39	3.29	4.57	7.81	3.50	3.95	3.67	3.67	4.01	1.50	2.79	3.63	0.75	1.82	1.93
Gross profit	4.33	44.81	20.56	17.95	4.46	47.12	25.11	17.57	7.14	39.50	25.88	13.54	8.16	29.89	21.05	13.37	23.05	23.16	14.69	13.43	19.96	18.23	19.59	12.71	13.32	11.29	19.43	17.31	14.86	14.14	17.22	14.79	10.49	15.72	10.83	8.64	8.90	11.95	8.31	8.99	7.63	9.46	7.16	5.65	3.33	9.06	2.34	3.08	2.25	14.53	2.90	5.28	3.02	6.50	5.80	6.66	1.25	0.09	0.72	2.33	4.66	5.70	2.38	6.63	7.36	9.39	6.16	5.80	8.07	14.18	5.55	8.01	5.45	7.14	9.43	9.43	7.14	5.01	5.02	5.02	5.02
Total operating expenses +	14.36	12.83	16.90	16.48	17.02	21.51	18.06	19.58	18.07	18.89	16.75	16.13	16.27	15.29	16.14	16.28	14.83	17.18	13.27	13.14	13.82	14.41	13.51	-8.57	13.19	12.20	14.85	13.32	12.15	12.73	11.57	10.55	11.82	12.67	9.29	9.34	9.53	9.27	8.96	8.51	9.78	9.65	7.42	8.92	11.40	13.80	7.78	7.64	5.98	7.76	6.62	6.55	7.49	8.40	7.44	6.51	5.91	7.81	6.93	7.55	7.50	5.36	7.13	7.34	7.20	6.36	5.46	5.99	5.47	6.09	4.84	4.84	4.51	-26.09	0.00	0.00	0.00	-16.42	0.00	0.00	0.00
Selling, general and administrative	0.35	6.01	7.51	7.67	8.57	8.30	7.67	9.53	7.57	7.16	7.37	7.27	7.07	7.19	7.61	7.00	6.55	6.53	5.85	6.18	6.61	6.77	6.27	5.60	6.88	6.04	5.71	5.50	5.58	5.45	5.27	4.93	5.84	4.99	4.03	3.93	4.41	3.78	3.97	3.99	4.88	4.54	3.59	5.36	6.28	6.03	3.08	3.00	2.04	4.07	3.63	3.33	4.17	4.25	3.83	3.61	3.47	4.79	3.57	4.33	4.06	4.27	4.02	4.34	4.42	4.05	3.04	3.51	3.15	5.40	4.16	2.85	4.51	3.41	2.82	2.62	2.35	3.26	1.74	1.77	1.52
Research and development	1.04	3.78	3.67	3.45	3.00	3.97	3.97	3.94	4.35	4.96	3.97	3.77	4.31	3.74	3.83	5.43	4.91	6.73	4.42	4.42	4.50	5.29	5.10	6.35	6.71	7.05	6.62	5.48	4.25	5.22	4.27	3.61	3.92	4.82	3.04	3.08	2.51	2.73	2.32	2.42	2.67	2.24	1.47	1.41	2.53	4.60	2.13	1.72	1.23	1.12	1.03	1.14	1.08	1.72	1.50	0.87	0.69	0.90	0.73	0.87	1.03	1.00	1.25	0.86	0.83	0.63	0.78	0.83	0.80	0.69	0.68	0.54	0.51	0.51	0.39	0.44	0.39	0.54	0.22	0.27	0.23
Other operating expenses	12.98	3.04	5.71	5.36	5.45	9.23	6.41	6.10	6.15	6.77	5.41	5.09	4.89	4.36	4.70	3.85	3.36	3.93	3.00	2.54	2.70	2.36	2.15	-20.52	-0.40	-0.89	2.52	2.34	2.32	2.06	2.03	2.02	2.07	2.86	2.22	2.33	2.61	2.76	2.67	2.09	2.23	2.86	2.35	2.15	2.59	3.17	2.57	2.92	2.71	2.58	1.97	2.09	2.24	2.43	2.12	2.03	1.74	2.12	2.64	2.35	2.42	0.10	1.86	2.14	1.96	1.68	1.63	1.65	1.51	0.00	0.00	1.45	-0.51	-30.00	-3.21	-3.06	-2.74	-20.22	-1.96	-2.04	-1.75
Operating income	-10.03	31.98	3.66	1.47	-12.56	25.62	7.06	-2.01	-10.93	20.61	9.13	-2.59	-8.11	14.61	4.91	-2.90	8.22	5.97	1.43	0.29	6.14	3.81	6.08	21.28	0.13	-0.91	4.57	4.00	2.71	1.42	5.65	4.24	-1.33	3.06	1.54	-0.69	-0.63	2.68	-0.65	0.48	-2.15	-0.19	-0.25	-3.28	-8.07	-4.74	-5.44	-4.56	-3.74	6.77	-3.86	-1.32	-4.48	-2.24	-1.81	0.08	-4.69	-10.55	-6.69	-5.22	-2.84	0.34	-4.75	-0.72	0.15	3.03	0.70	-0.19	2.61	8.10	0.71	3.17	0.93	-18.95	9.43	9.43	7.14	-11.40	5.02	5.02	5.02
Non-operating income (net)	-4.00	0.16	0.89	0.91	1.08	1.24	1.77	1.61	1.39	1.30	1.05	0.66	0.66	0.77	0.25	0.11	0.12	0.02	0.04	0.04	0.08	0.09	0.11	0.24	0.41	0.42	0.50	0.48	0.50	0.49	0.35	0.38	0.25	0.22	0.23	0.11	0.12	0.15	0.08	0.08	-0.02	-0.01	-0.05	0.02	-0.14	-0.06	0.00	0.01	0.12	0.03	0.03	0.03	0.03	0.04	0.04	-0.01	0.07	0.05	-0.13	0.06	0.17	-0.19	0.06	-0.10	-0.04	-0.02	0.02	0.11	-0.10	0.02	0.20	-0.05	0.63	20.51	-5.29	-11.35	-5.21	15.03	-5.02	-5.02	-5.02
Income before tax	-14.03	32.14	4.55	2.39	-11.48	26.86	8.83	-0.40	-9.55	21.91	10.18	-1.93	-7.46	15.37	5.16	-2.80	8.34	5.99	1.46	0.33	6.23	3.90	6.18	21.51	0.54	-0.49	5.07	4.48	3.21	1.91	6.00	4.62	-1.08	3.28	1.77	-0.58	-0.51	2.83	-0.58	0.56	-2.17	-0.20	-0.30	-3.26	-8.21	-4.80	-5.44	-4.55	-3.62	6.80	-3.83	-1.30	-4.45	-2.19	-1.77	0.07	-4.62	-10.50	-6.82	-5.17	-2.66	0.15	-4.68	-0.81	0.12	3.01	0.72	-0.08	2.50	8.11	0.91	3.12	1.56	1.56	4.13	-1.93	1.93	3.62	0.00	0.00	0.00
Income tax expense	-1.78	5.22	0.68	0.33	-1.60	3.38	0.34	0.24	-1.29	2.11	0.52	-0.27	-1.16	1.65	0.37	-0.44	0.45	0.73	0.39	-0.74	-0.64	0.45	0.80	4.59	-0.09	0.12	-0.08	0.76	0.55	-0.51	1.34	-11.12	-0.36	-8.35	0.07	-0.04	-0.08	-0.29	0.00	0.10	-0.21	-0.51	0.04	0.07	0.07	0.10	0.06	0.06	0.07	0.07	0.04	0.16	0.06	-0.01	0.05	-0.37	0.07	-0.48	4.51	-1.83	-0.91	-0.35	-0.83	-0.49	0.05	1.36	0.17	-0.01	0.95	2.85	0.28	1.29	0.61	-1.12	-1.56	-1.56	-1.12	-0.60	-0.60	-0.60	-0.60
Net income	-12.25	26.91	3.87	2.05	-9.88	23.47	8.48	-0.64	-8.26	19.81	9.66	-1.67	-6.30	13.73	4.79	-2.36	7.89	5.26	1.07	1.07	6.87	3.45	5.39	16.93	0.62	-0.61	5.15	3.72	2.65	2.42	4.66	15.74	-0.73	11.63	1.71	-0.55	-0.43	3.12	-0.58	0.46	-1.97	0.31	-0.34	-3.33	-8.28	-4.91	-5.51	-4.61	-3.68	6.73	-3.87	-1.46	-4.51	-2.18	-1.83	0.44	-4.68	-10.02	-11.33	-3.34	-1.76	0.50	-3.85	-0.32	0.07	1.65	0.55	-0.07	1.55	5.26	0.62	1.83	0.95	1.12	1.56	1.56	1.12	0.60	0.60	0.60	0.60

5 days ago

Ask a follow up