Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	304.06	291.65	279.06	266.83	256.71	244.83	254.11	231.62	247.66	225.97	209.00	170.69	132.27	103.73	82.07	65.75	57.40	51.60	43.95	31.78
Cost of revenue	107.21	97.94	95.02	91.14	91.03	89.33	103.89	96.01	106.00	96.63	89.39	74.15	55.61	41.66	31.07	24.19	21.34	19.65	16.16	10.87
Gross profit	196.86	193.71	184.04	175.68	165.68	155.49	150.22	135.60	141.66	129.34	119.62	96.55	76.67	62.07	51.00	41.56	36.05	31.95	27.79	20.91
Total operating expenses +	176.62	172.42	168.02	163.23	157.62	139.68	135.50	120.11	131.86	123.77	106.06	80.17	62.00	48.62	39.66	34.50	30.93	29.46	25.87	19.01
Selling, general and administrative	32.77	35.13	35.66	36.87	39.70	41.89	40.58	34.45	34.77	33.67	29.26	22.91	18.34	13.45	10.76	9.58	8.58	8.15	17.06	5,593.03
Research and development	50.98	48.89	45.54	44.28	41.66	32.31	29.11	25.74	27.90	28.90	24.21	16.46	11.76	8.61	7.47	6.99	6.29	5.67	4.31	3.50
Other operating expenses	92.87	88.40	86.82	82.09	76.27	65.49	65.81	59.93	69.20	61.21	52.59	40.80	31.90	26.55	21.43	17.93	16.07	15.64	4.50	-5,577.52
Operating income	20.24	21.29	16.02	12.45	8.06	15.82	14.72	15.49	9.80	5.57	13.56	16.38	14.67	13.46	11.34	7.06	5.12	2.48	1.92	1.91
Non-operating income (net)	2.98	3.52	2.49	3.14	-0.29	2.01	3.21	1.08	0.73	0.58	0.16	0.15	0.18	0.12	0.01	-0.02	-0.02	0.07	0.23	0.62
Income before tax	23.22	24.80	18.51	15.59	7.77	17.82	17.93	16.58	10.53	6.15	13.72	16.52	14.84	13.58	11.35	7.04	5.11	2.55	2.14	2.53
Income tax expense	4.88	4.80	3.30	3.49	1.92	3.73	3.73	3.32	0.53	2.39	5.10	6.13	6.42	5.93	4.40	2.88	-8.87	-0.30	-1.95	0.03
Net income	18.34	20.01	15.21	12.09	5.85	14.09	15.77	32.22	10.00	3.76	8.62	10.39	8.42	7.65	6.94	4.15	13.97	2.85	4.09	2.50

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	81.20	79.71	76.47	74.40	73.49	74.24	73.10	71.56	72.76	70.58	70.34	69.20	68.95	68.54	67.29	65.64	65.37	64.34	64.09	64.82	63.47	61.82	60.88	60.55	61.57	62.70	62.45	63.78	65.19	59.83	59.93	57.01	54.86	62.76	63.55	61.48	59.87	58.74	58.37	54.79	54.08	55.87	53.84	52.15	47.16	45.34	44.53	42.48	38.35	37.05	33.66	31.92	29.65	27.84	26.38	25.84	23.67	21.89	20.62	21.05	18.51	17.64	16.62	16.66	14.84	15.09	14.11	14.58	13.62	13.50	13.66	13.01	11.42	11.99	11.81	12.05	8.10	8.56	7.48	8.22	7.52
Cost of revenue	27.76	28.85	26.51	26.36	25.49	25.11	24.47	23.74	24.62	24.01	23.59	23.57	23.86	23.54	23.37	22.23	22.00	22.98	22.59	22.66	22.75	22.74	23.30	22.94	20.36	24.88	25.35	26.81	26.86	25.43	25.10	23.24	22.25	26.62	26.73	26.38	26.28	26.22	24.89	22.62	22.90	23.63	23.13	22.43	20.19	19.37	19.12	18.74	16.93	16.12	14.09	12.87	12.52	11.11	10.80	10.17	9.58	8.44	7.92	7.64	7.07	6.55	6.27	5.91	5.46	5.44	5.41	5.23	5.27	5.11	5.15	4.86	4.53	4.55	4.34	4.36	2.92	2.75	2.38	3.16	2.57
Gross profit	53.45	50.86	49.97	48.03	48.00	49.12	48.63	47.82	48.14	46.57	46.75	45.63	45.09	45.00	43.91	43.40	43.37	41.36	41.51	42.16	40.72	39.08	37.58	37.62	41.21	37.82	37.10	36.98	38.33	34.40	34.82	33.77	32.61	36.14	36.82	35.11	33.59	32.51	33.48	32.17	31.18	32.23	30.71	29.71	26.96	25.97	25.41	23.74	21.42	20.93	19.57	19.05	17.13	16.73	15.58	15.67	14.10	13.45	12.70	13.41	11.44	11.09	10.34	10.75	9.38	9.65	8.70	9.36	8.35	8.39	8.51	8.15	6.89	7.44	7.47	7.69	5.19	5.80	5.10	5.06	4.95
Total operating expenses +	45.93	48.45	42.40	42.15	43.62	44.44	42.13	43.41	42.45	42.32	41.89	41.62	42.20	41.92	41.53	40.45	39.33	41.82	39.72	38.73	37.42	37.95	34.45	33.31	33.97	34.48	33.35	34.71	32.96	31.56	30.16	29.51	28.88	35.01	32.84	32.25	31.76	33.03	32.19	29.86	28.69	30.35	26.38	27.15	22.17	21.75	20.67	19.63	18.13	17.42	15.69	14.94	13.95	13.38	11.85	11.63	11.76	10.47	10.01	10.31	8.88	9.48	8.65	8.41	7.96	8.41	7.62	7.49	7.42	7.27	7.92	7.43	6.85	6.57	6.74	7.28	5.28	4.86	4.81	4.93	4.40
Selling, general and administrative	8.00	9.37	7.33	7.40	8.67	8.81	8.46	9.56	8.31	8.44	9.30	9.06	8.87	9.01	9.10	9.58	9.18	10.25	10.00	9.78	9.72	11.94	9.99	10.10	9.86	10.30	10.01	10.31	9.97	9.68	9.00	8.03	7.74	9.14	9.16	8.52	7.94	8.27	8.89	8.53	7.98	8.41	7.17	6.75	6.93	6.26	6.06	5.36	5.23	4.70	4.55	4.82	4.27	3.96	3.47	3.20	2.82	2.75	2.78	2.68	2.54	2.70	2.40	2.40	2.09	2.41	2.07	2.19	1.90	4.55	2.09	2.19	1.77	4.48	1.97	2.16	1.61	5,593.03	1.51	1.40	1.24
Research and development	13.61	14.76	12.11	12.07	12.05	12.68	12.10	12.08	12.03	11.93	10.90	11.03	11.68	11.81	11.48	10.58	10.41	11.45	10.34	10.34	9.53	8.81	8.19	7.83	7.47	7.35	7.20	7.64	6.93	6.59	6.60	6.55	6.00	7.27	6.99	7.04	6.60	7.37	7.26	7.24	7.02	7.56	6.20	5.82	4.65	4.41	4.21	4.29	3.55	3.16	3.21	2.78	2.61	2.28	2.28	2.18	1.87	1.83	1.95	1.91	1.79	1.99	1.75	1.72	1.53	1.68	1.62	1.45	1.53	1.52	1.53	1.33	1.28	0.96	1.17	1.10	1.08	0.89	0.89	0.84	0.89
Other operating expenses	24.33	24.33	22.96	22.68	22.90	22.95	21.57	21.78	22.11	21.95	21.69	21.53	21.65	21.11	20.96	20.29	19.74	20.11	19.37	18.61	18.17	17.20	16.27	15.39	16.64	16.84	16.15	16.76	16.06	15.30	14.57	14.93	15.14	18.60	16.69	16.69	17.22	17.39	16.04	14.08	13.70	14.39	13.02	14.58	10.60	11.08	10.40	9.97	9.35	9.55	7.93	7.35	7.08	7.14	6.10	6.25	7.07	5.89	5.28	5.71	4.55	4.80	4.50	4.29	4.35	4.31	3.93	3.85	3.98	1.19	4.30	3.90	3.80	1.13	3.61	4.02	2.59	-5,589.05	2.41	2.70	2.27
Operating income	7.51	2.40	7.57	5.89	4.38	4.69	6.50	4.41	5.69	4.25	4.86	4.01	2.89	3.08	2.38	2.95	4.04	-0.46	1.79	3.43	3.30	1.14	3.13	4.30	7.24	3.34	3.75	2.27	5.37	2.84	4.66	4.26	3.73	1.13	3.98	2.86	1.83	-0.52	1.29	2.32	2.49	1.88	4.33	2.56	4.79	4.23	4.74	4.11	3.30	3.51	3.88	4.11	3.17	3.35	3.73	4.04	2.34	2.98	2.69	3.11	2.56	1.61	1.69	2.35	1.41	1.25	1.08	1.86	0.94	1.12	0.59	0.72	0.04	0.87	0.73	0.41	-0.09	0.94	0.29	0.13	0.55
Non-operating income (net)	0.31	0.45	0.69	0.98	0.87	0.79	0.98	0.89	0.85	1.16	0.59	0.49	0.25	0.19	2.54	0.68	-0.28	-0.04	-0.10	-0.07	-0.09	0.00	0.10	0.20	1.71	0.68	0.85	0.85	0.82	0.84	-0.55	0.48	0.31	0.27	0.17	0.17	0.13	0.12	0.34	0.11	0.02	0.17	0.03	-0.04	0.01	0.03	0.05	0.02	0.05	0.06	0.05	0.03	0.05	0.03	0.04	0.03	0.02	0.00	-0.01	0.00	0.02	0.00	-0.01	0.00	-0.01	0.00	-0.01	0.00	0.00	0.01	0.02	0.02	0.02	0.04	0.03	0.02	0.14	0.17	0.17	0.15	0.13
Income before tax	7.82	2.85	8.25	6.87	5.25	5.48	7.48	5.30	6.54	5.42	5.45	4.50	3.14	3.27	4.93	3.63	3.76	-0.50	1.69	3.37	3.21	1.14	3.23	4.50	8.95	4.02	4.60	3.12	6.19	3.68	4.11	4.74	4.04	1.39	4.16	3.02	1.96	-0.41	1.62	2.43	2.51	2.05	4.35	2.52	4.80	4.26	4.79	4.13	3.34	3.56	3.93	4.13	3.22	3.38	3.77	4.07	2.36	2.98	2.69	3.10	2.58	1.61	1.68	2.34	1.40	1.24	1.07	1.86	0.93	1.13	0.61	0.75	0.07	0.91	0.76	0.43	0.05	1.10	0.46	0.28	0.68
Income tax expense	1.91	0.32	2.17	1.48	0.92	0.59	1.75	1.13	1.32	0.83	1.59	0.37	0.52	0.82	1.26	0.55	0.87	-0.11	0.19	0.93	0.92	0.21	0.60	1.06	1.86	0.46	1.14	0.72	1.41	0.75	1.08	1.08	0.41	-2.55	1.65	0.75	0.68	-0.09	0.46	1.02	1.00	0.24	1.74	1.05	2.08	1.61	1.35	1.77	1.40	1.80	1.63	1.71	1.28	1.56	1.80	1.64	0.94	1.19	0.89	1.27	1.05	0.40	0.89	1.00	0.60	-9.10	0.05	0.13	0.06	-0.31	0.00	0.01	-1.97	-1.97	0.02	0.00	0.00	0.03	-0.01	-0.01	0.02
Net income	5.91	2.54	6.09	5.39	4.33	4.89	5.73	4.17	5.23	4.59	3.87	4.13	2.62	2.45	3.67	3.08	2.89	-0.39	1.50	2.44	2.29	0.92	2.63	3.44	7.09	3.68	3.71	2.40	5.97	2.79	3.04	2.55	23.85	3.95	2.50	2.27	1.29	-0.31	1.16	1.40	1.50	1.81	2.61	1.47	2.72	2.65	3.44	2.36	1.95	1.76	2.30	2.42	1.94	1.82	1.98	2.43	1.42	1.79	1.80	1.83	1.53	1.20	0.80	1.35	0.81	10.34	1.02	1.73	0.88	1.44	0.61	0.74	0.07	2.88	0.74	0.42	0.04	1.08	0.47	0.29	0.66

5 days ago

Ask a follow up