Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-02	Dec-01	Dec-00	Dec-99
Total revenue	403.14	332.31	116.33	75.48	78.45	227.55	148.36	184.47	0.00	0.00	0.00	0.00	4,977.01					0.00
Cost of revenue	129.22	68.60	43.27	26.97	14.22	2.39	175.61	171.49	0.26	0.25	0.24	0.00	0.00					0.79	0.68
Gross profit	273.91	263.71	73.07	48.51	64.23	225.16	148.36	184.47	-0.26	-0.25	-0.24	0.00	4,977.01					-0.78	-0.68
Total operating expenses +	213.64	209.31	228.63	228.01	290.96	346.55	241.47	204.59	168.98	76.15	50.04	36.22	22.76	10.20	10.16	29.24	29.33	26.79	11.69
Selling, general and administrative	165.79	137.57	126.92	97.78	171.29	180.32	65.85	33.10	21.38	18.28	20.24	10.92	6.74	2.21	2.36
Research and development	47.85	46.24	86.11	118.93	105.98	146.94	175.61	171.49	147.60	57.87	29.80	25.30	16.01	8.00	7.81	21.99	21.45	21.79	8.48
Other operating expenses	0.00	25.50	15.60	11.30	13.70	19.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	7.25	7.88	5.00	3.20
Operating income	60.27	54.40	-155.56	-179.50	-226.73	-121.40	-93.10	-204.59	-168.98	-76.15	-50.04	-36.22	-22.76	-10.20	-10.16	-27.95	-27.32	-27.57	-12.37
Non-operating income (net)	-81.11	-106.15	-53.69	-54.16	-42.38	-22.16	-4.06	2.78	1.99	1.17	0.26	-0.15	-3.33	-1.54	-0.65	-0.78	2.39	-3.80	12.37
Income before tax	-20.84	-51.75	-209.25	-233.66	-269.11	-143.55	-97.17	-201.81	-166.99	-74.98	-49.78	-36.38	-26.09	-11.74	-10.82	-28.73	-24.93	-31.37
Income tax expense	1.84	-51.75	0.00	54.16	49.72	22.64	11.86	2.88	2.13	1.67	1.06	0.23	1.13	1.40	0.50	2.07	0.47	4.10	-0.33
Net income	-22.68	-51.75	-209.25	-233.66	-269.11	-143.55	-97.17	-201.81	-166.99	-74.98	-49.78	-36.38	-26.09	-11.74	-10.82	-28.73	-24.93	-27.58	-10.67

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-03	Jun-03	Mar-03	Dec-02	Sep-02	Jun-02	Mar-02	Dec-01	Sep-01	Jun-01	Mar-01	Dec-00	Sep-00	Jun-00	Mar-00
Total revenue	80.10	168.45	87.31	82.39	65.00	69.11	51.63	73.83	137.74	32.25	33.97	25.79	24.33	18.82	18.98	18.84	18.84	15.40	14.41	40.66	7.98	9.64	3.83	212.24	1.84	0.98	0.98	0.98	145.42	184.47	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00										0.00	0.00	0.00	0.00	0.00	0.00
Cost of revenue	34.57	27.85	55.42	28.54	31.54	25.63	17.29	15.61	10.08	11.45	13.38	6.79	11.65	4.16	6.51	9.18	7.13	5.08	5.56	1.80	1.78	1.69	0.28	0.40	0.03	38.23	48.28	42.79	46.31	49.47	41.55	39.52	40.94	147.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00										0.74	0.72	-0.49	0.45	0.43	0.41
Gross profit	45.53	140.59	31.89	53.84	33.46	43.48	34.35	58.23	127.66	20.80	20.59	19.00	12.68	14.66	12.47	9.67	11.71	10.33	8.85	38.86	6.19	7.95	3.56	211.84	1.81	-37.25	-47.30	-41.81	99.11	135.00	-41.55	-39.52	-40.94	-147.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00										-0.74	-0.71	0.49	-0.44	-0.43	-0.40
Total operating expenses +	52.11	55.36	41.85	46.75	55.55	47.90	50.37	55.65	55.39	63.17	48.13	56.06	61.28	57.17	54.10	62.04	54.70	65.95	64.60	71.39	89.02	103.52	84.11	82.67	76.26	59.95	66.75	56.28	58.49	60.65	50.56	46.48	46.89	38.70	45.74	43.66	40.89	29.29	17.71	14.33	14.82	13.23	12.92	12.46	11.43	9.38	9.70	9.25	7.89	9.74	5.41	4.27	3.34	2.16	2.99	2.86	2.19	0.00	6.46	8.15	7.41	6.47	7.38	7.68	7.71	6.46	7.26	8.20	8.35	6.24	7.82	7.25	5.47
Selling, general and administrative	43.12	41.43	41.85	39.51	43.00	11.43	39.98	44.19	41.99	29.82	33.24	40.75	41.55	12.84	24.95	38.79	37.51	24.64	44.82	46.32	62.85	41.55	48.83	47.68	41.55	21.71	18.47	13.49	12.18	11.18	9.01	6.96	5.95	5.26	5.68	5.41	5.03	4.40	4.21	4.63	5.03	5.28	5.67	5.25	4.04	3.18	2.53	2.73	2.49	2.40	1.92	1.17	1.25	0.51	0.53	0.53	0.63	9.99
Research and development	8.99	13.93	14.13	7.24	12.56	10.98	10.40	11.46	13.40	17.74	14.89	22.10	31.38	33.03	29.14	32.43	24.32	27.62	25.33	25.07	27.95	41.96	35.28	34.99	34.70	38.23	48.28	42.79	46.31	49.47	41.55	39.52	40.94	33.44	40.06	38.25	35.86	24.88	13.50	9.70	9.79	7.96	7.25	7.21	7.39	6.20	7.17	6.53	5.40	7.34	3.48	3.10	2.09	1.65	2.46	2.33	1.56	7.81	4.47	6.27	5.46	4.99	5.42	5.88	5.71	5.15	4.90	5.39	5.60	4.92	6.70	6.10	4.06
Other operating expenses	0.00	0.00	-14.13	0.00	0.00	25.50	0.00	0.00	0.00	15.61	0.00	-6.79	-11.65	11.30	0.00	-9.18	-7.13	13.70	-5.56	0.00	-1.78	20.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-17.79	1.98	1.88	1.95	1.48	1.97	1.80	2.01	1.31	2.36	2.81	2.74	1.32	1.12	1.15	1.41
Operating income	-6.58	85.23	-9.96	7.10	-22.10	-4.42	-16.03	2.58	72.27	-42.37	-27.53	-37.06	-48.61	-42.51	-41.62	-52.38	-42.99	-55.63	-55.75	-32.53	-82.82	-95.57	-80.55	129.17	-74.45	-58.96	-65.77	-55.30	86.93	-60.65	-50.56	-46.48	-46.89	-38.70	-45.74	-43.66	-40.89	-29.29	-17.71	-14.33	-14.82	-13.23	-12.92	-12.46	-11.43	-9.38	-9.70	-9.25	-7.89	-9.74	-5.41	-4.27	-3.34	-2.16	-2.99	-2.86	-2.19	0.00	-6.22	-7.83	-7.09	-6.20	-7.09	-7.31	-7.35	-6.65	-6.51	-8.94	-9.06	-5.75	-8.26	-7.68	-5.88
Non-operating income (net)	-18.62	-21.56	-21.37	-19.82	-18.36	-16.90	-13.50	-64.50	-11.25	-13.98	-13.72	-12.88	-13.11	-12.97	-13.49	-13.95	-13.74	-9.49	-13.64	-11.14	-8.11	-8.91	-4.89	-4.56	-3.80	-2.98	-2.61	1.08	0.45	0.61	0.65	0.75	0.76	0.81	0.52	0.32	0.35	0.33	0.31	0.30	0.24	0.11	0.12	0.07	-0.04	-0.08	-0.11	0.02	0.02	0.05	0.17	-2.65	-0.90	-0.62	-0.36	-0.30	-0.26	0.00	-0.34	-0.60	-0.32	-0.42	0.11	-0.52	0.05	0.31	0.23	2.61	3.08	-1.06	-3.43	0.31	0.15
Income before tax	-25.20	63.67	-31.33	-12.73	-40.46	-21.32	-29.52	-61.93	61.02	-56.34	-41.25	-49.94	-61.72	-55.49	-55.12	-66.32	-56.73	-65.12	-69.39	-43.67	-90.94	-104.48	-85.44	124.61	-78.25	-61.95	-68.38	-54.22	87.38	-60.04	-49.91	-45.73	-46.13	-37.89	-45.22	-43.34	-40.54	-28.96	-17.40	-14.04	-14.59	-13.12	-12.80	-12.40	-11.47	-9.46	-9.81	-9.24	-7.87	-9.69	-5.24	-6.92	-4.24	-2.78	-3.35	-3.17	-2.45	0.00	-6.56	-8.44	-7.41	-6.62	-6.98	-7.82	-7.30	-6.34	-6.28	-6.33	-5.98	-6.80	-11.69	-7.37	-5.73
Income tax expense		1.84					-29.52		-0.04	-27.42	-0.03	-0.05	27.50	12.97	13.49	13.95	13.74	13.43	13.67	11.15	8.14	8.80	4.97	4.72	4.54	5.17	5.38			-0.07	0.00	0.00	0.00	0.81	0.61	0.43	0.48	0.42	0.49	0.49	0.46	0.29	0.38	0.34	0.23	0.14	0.16	0.02	0.02	0.05	0.17	0.11	0.80	0.48	0.36	0.30	0.26	0.00	0.58	0.92	0.63	0.69	0.18	0.89	0.31	-0.11	0.74	-0.45	-0.98	-1.23	3.56	-0.31	-0.38
Net income	-25.20	61.83	-31.33	-12.73	-40.46	-21.32	-29.52	-61.93	61.02	-56.34	-41.25	-49.94	-61.72	-55.49	-55.12	-66.32	-56.73	-65.12	-69.39	-43.67	-90.94	-104.48	-85.44	124.61	-78.25	-61.95	-68.38	-54.22	87.38	-60.04	-49.91	-45.73	-46.13	-37.89	-45.22	-43.34	-40.54	-28.96	-17.40	-14.04	-14.59	-13.12	-12.80	-12.40	-11.47	-9.46	-9.81	-9.24	-7.87	-9.69	-5.24	-6.92	-4.24	-2.78	-3.35	-3.17	-2.45	0.00	-6.56	-8.44	-7.41	-6.62	-6.98	-7.82	-7.30	-6.34	-6.28	-6.33	-5.98	-5.57	-10.80	-6.51	-4.69

5 days ago

Ask a follow up