Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	323.04	408.69	283.65	227.43	271.52	353.32	195.71	274.36	329.80	365.98	278.27	257.13	248.15	376.88	353.70	270.74	247.10	203.01	205.34	197.47
Cash and cash equivalents	209.90	286.44	176.72	146.50	263.77	346.46	190.21	201.05	202.87	240.47	181.95	141.23	143.01	149.03	208.90	126.17	172.20	192.84	167.50	87.74
Short-term investments	113.13	122.25	106.93	80.93	7.74	6.86	5.50	73.32	126.93	125.51	96.32	115.90	105.15	227.85	144.80	144.56	74.90	10.17	37.85	109.73
Accounts receivable, net	142.05	156.21	185.06	277.49	261.16	337.05	277.17	303.67	255.12	313.84	290.64	275.69	266.48	256.01	261.31	226.73	162.85	138.28	157.77	119.60
Inventories	176.46	162.54	248.85	299.61	315.67	172.11	235.49	243.87	245.89	247.86	213.12	222.88	224.46	174.90	163.72	127.39	90.59	112.24	83.02	77.93
Other current assets	31.75	30.59	30.42	29.77	34.75	30.70	35.75	71.21	267.95	61.44	39.12	67.26	61.02	56.42	55.50	43.18	34.18	35.82	33.46	45.31
Total current assets	673.28	758.03	747.98	834.29	883.09	893.18	744.11	857.90	1,015.66	962.79	821.14	822.97	800.11	864.21	834.23	668.04	534.73	489.35	479.59	424.36
Total non-current assets +	162.99	92.20	99.16	185.49	195.44	212.86	211.70	185.48	192.90	221.67	229.43	225.72	293.82	170.36	137.14	112.28	98.40	96.86	71.52	13.55
Property, plant and equipment, net				9.23	36.51	16.08	17.68	20.18	20.66	19.47	22.38	29.69	27.19	19.03	15.88	17.50	16.89	20.29	11.21	6.57
Goodwill	45.02	36.28	36.28	36.28	80.72	80.72	80.72	80.72	85.46	85.46	81.72	81.72	155.92	100.88	85.94	74.20	64.91	61.40	41.99	3.80
Intangible assets	38.48			1.33	1.86	3.90	10.10	17.15	24.99	37.90	48.95	66.23	84.12	27.62	20.96	6.24	8.30	13.31	16.32	0.98
Long-term investments	8.73	8.38	8.37	7.88	7.58	8.40	8.15	2.89				1.32
Other non-current assets
Total assets	836.27	850.23	847.14	1,019.79	1,078.53	1,106.04	955.81	1,043.38	1,208.56	1,184.46	1,050.57	1,048.69	1,093.93	1,034.57	971.37	780.32	633.12	586.21	551.11	437.90

Total current liabilities +	250.22	270.08	264.35	345.97	341.05	365.07	298.39	383.99	424.44	356.65	315.77	304.12	300.08	260.93	308.96	254.72	195.61	176.51	168.51	143.48
Accounts payable	43.75	58.48	46.85	85.55	73.73	90.90	80.53	139.75	91.21	112.44	90.55	106.36	114.53	87.31	117.29	89.16	69.08	60.07	55.33	39.82
Short-term debt	9.93	10.84	11.87	11.01	9.22	9.15	9.36	2.02	7.02	5.15	1.95	2.41	1.29	1.38	106.74	3.49	5.49			87.71
Current portion of long-term debt
Deferred revenue
Other current liabilities	196.54	160.53	177.50	226.60	240.07	244.25	200.21	231.14	326.22	203.77	194.15	165.33	159.77	144.59	147.38	134.54	98.93	82.57	97.28	87.71
Total non-current liabilities +	88.23	39.08	47.30	52.96	40.67	51.58	48.73	31.83	53.64	30.98	26.09	23.01	20.06	19.03	23.65	25.16	23.36	18.75	11.08
Long-term debt									0.00	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	50.95	30.63	41.57	34.09	18.57	25.51	34.79
Other non-current liabilities	40.04	11.70	4.91	3.90	3.11	51.58	48.73	31.83	53.64	30.98	26.09	23.01	20.06	19.03	23.65
Total liabilities	338.45	309.16	311.65	398.93	381.72	416.66	347.12	415.82	478.08	387.64	341.86	327.12	320.15	279.96	332.61	279.89	218.97	195.25	179.59	143.48

Total stockholders' equity +	497.82	541.07	535.50	620.86	696.82	689.38	608.69	627.55	730.49	796.82	708.71	721.57	773.78	754.61	638.76	500.44	414.15	390.96	371.52	294.42
Common stock and paid-in capital	1,036.77	998.18	967.82	945.62	923.41	882.70	831.42	793.60	602.32	568.28	513.08	454.22	422.01	394.47	364.30	316.43	280.32	266.17	252.56	221.52
Retained earnings	-538.95	-457.12	-432.32	-324.76	-226.59	-193.32	-222.72	-166.05	128.17	228.54	195.63	267.35	351.78	360.14	274.45	184.01	133.84	124.79	118.97	72.91
Common shares outstanding	29	30	29	29	31	31	32	33	33	34	34	36	39	39	38	36	35	36	36	35

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	296.51	323.04	326.38	363.47	391.93	408.69	395.73	294.34	289.42	283.65	228.05	202.84	239.21	227.43	233.20	250.14	263.79	271.52	292.20	335.32	370.66	353.32	306.82	258.55	209.71	195.71	171.92	218.31	212.65	274.36	529.81	355.64	386.24	329.80	372.79	305.52	361.24	365.98	403.02	352.67	333.30	278.27	263.85	212.92	247.41	257.13	242.65	242.73	240.26	248.15	301.42	288.10	422.41	376.88	362.42	360.43	369.42	353.70	321.06	277.90	279.17	270.74	243.51	231.03	240.95	247.10	234.54	224.50	200.30	203.01	202.19	186.83	200.79	205.34	177.24	155.82	216.22	197.47	151.09	158.88	177.97
Cash and cash equivalents	183.48	209.90	203.48	241.02	269.81	286.44	273.77	177.10	172.66	176.72	131.46	106.35	143.19	146.50	132.93	149.05	206.83	263.77	283.27	328.94	363.51	346.46	300.49	252.63	204.29	190.21	168.00	214.61	185.68	201.05	393.64	227.40	258.80	202.87	246.57	190.68	235.67	240.47	273.72	226.01	226.86	181.95	202.43	136.76	146.40	141.23	141.82	146.98	129.66	143.01	160.48	146.93	279.10	149.03	134.60	157.16	149.26	208.90	174.28	129.42	157.54	126.17	98.55	110.94	130.98	172.20	159.65	224.50	190.22	192.84	192.04	167.05	179.71	167.50	99.91	48.49	105.59	87.74	42.98	51.62	74.82
Short-term investments	113.03	113.13	122.90	122.45	122.12	122.25	121.97	117.24	116.77	106.93	96.59	96.48	96.02	80.93	100.27	101.09	56.96	7.74	8.93	6.38	7.14	6.86	6.33	5.92	5.42	5.50	3.92	3.70	26.97	73.32	136.17	128.24	127.44	126.93	126.21	114.85	125.57	125.51	129.30	126.66	106.45	96.32	61.42	76.16	101.00	115.90	100.83	95.75	110.61	105.15	140.93	141.17	143.31	227.85	227.82	203.27	220.16	144.80	146.78	148.47	121.64	144.56	144.96	120.09	109.96	74.90	74.89		10.08	10.17	10.15	19.78	21.09	37.85	77.33	107.33	110.64	109.73	108.11	107.26	103.15
Accounts receivable, net	142.16	142.05	159.88	144.87	142.71	156.21	177.33	147.07	172.77	185.06	200.90	179.50	192.54	277.49	259.91	217.87	219.91	261.16	266.53	290.60	312.92	337.05	340.00	277.49	257.58	277.17	248.07	238.64	262.53	303.67	358.98	343.88	317.10	412.80	295.59	304.59	265.25	313.84	233.91	230.55	218.42	290.64	274.17	246.49	254.75	275.69	278.57	282.90	291.25	266.48	269.96	288.48	237.90	256.01	248.86	271.77	249.21	261.31	218.65	209.96	197.62	226.73	175.60	138.73	150.14	162.85	123.53	110.23	127.98	138.28	150.55	159.04	155.84	157.77	139.97	135.80	123.30	119.60	117.78	105.99	106.05
Inventories	169.31	176.46	166.56	157.31	157.90	162.54	161.98	188.94	211.27	248.85	280.92	324.48	337.19	299.61	298.09	300.80	327.31	315.67	305.13	251.76	215.71	172.11	144.30	150.59	180.60	235.49	275.58	276.32	236.12	243.87	330.52	291.46	266.35	245.89	249.08	263.77	267.83	247.86	217.62	207.84	215.31	213.12	170.01	188.67	200.95	222.88	206.49	194.53	201.63	224.46	211.28	185.38	158.56	174.90	178.92	152.82	134.31	163.72	135.96	137.79	140.11	127.39	110.39	125.69	109.93	90.59	73.86	75.04	92.02	112.24	125.71	106.39	97.60	83.02	79.31	85.61	68.37	77.93	77.77	69.32	44.88
Other current assets	34.85	31.75	29.12	33.02	31.22	30.59	34.30	27.23	30.18	30.42	30.71	26.83	30.49	29.77	38.85	30.70	27.13	34.75	36.15	34.11	31.59	30.70	31.59	35.06	29.75	35.75	61.21	76.78	68.72	71.21	76.99	85.93	58.84	50.20	52.88	53.74	57.04	61.44	59.99	36.36	35.43	39.12	60.45	65.61	66.78	67.26	67.96	67.97	65.56	61.02	63.93	66.94	58.83	56.42	60.88	58.71	52.09	55.50	50.94	56.25	46.16	43.18	41.88	40.24	33.62	34.18	28.10	27.56	33.84	35.82	37.36	39.51	35.61	33.46	34.56	35.51	30.17	29.36	32.39	25.26	21.97
Total current assets	642.82	673.28	681.94	698.67	723.75	758.03	769.34	657.57	703.64	747.98	740.58	733.64	799.42	834.29	830.05	799.50	838.14	883.09	900.00	911.79	930.88	893.18	822.71	721.69	677.65	744.11	726.72	771.95	746.10	857.90	1,258.32	1,035.86	999.53	1,015.66	945.17	901.59	924.27	962.79	885.07	827.43	802.46	821.14	768.48	713.69	769.88	822.97	795.67	788.13	798.70	800.11	846.59	828.91	877.69	864.21	851.08	843.73	805.03	834.23	726.61	681.90	663.06	668.04	571.38	535.69	534.64	534.73	460.02	437.33	454.14	489.35	515.81	491.77	489.85	479.59	431.08	412.73	438.06	424.36	379.03	359.45	350.88
Total non-current assets +	159.11	162.99	128.86	104.88	90.45	92.20	93.30	96.51	97.64	99.16	101.89	192.86	188.68	185.49	175.17	176.03	175.91	195.44	199.09	200.42	206.54	212.86	205.56	207.28	201.72	211.70	216.34	220.56	224.28	185.48	275.00	220.77	213.64	192.90	215.99	214.00	217.87	221.67	211.68	213.34	222.79	229.43	206.27	213.10	219.98	225.72	285.65	289.86	291.39	293.82	294.61	299.84	167.63	170.36	167.56	144.41	135.53	137.14	137.67	138.87	110.39	112.28	109.99	107.18	107.73	98.40	96.95	94.50	94.15	96.86	86.64	77.56	72.83	71.52	68.96	68.88	13.15	13.55	14.40	8.41	6.65
Property, plant and equipment, net													8.27	9.23	47.60	51.30	54.00	36.51	39.89	40.02	42.64	16.08	15.31	15.54	16.38	17.68	19.67	21.07	20.65	20.18	56.65	29.14	19.78	20.66	20.23	18.83	19.35	19.47	19.48	19.27	20.69	22.38	23.95	25.59	27.85	29.69	27.63	28.15	26.01	27.19	25.45	26.40	18.39	19.03	18.93	17.28	14.72	15.88	16.08	16.64	17.06	17.50	17.09	16.48	16.16	16.89	17.33	17.49	18.61	20.29	20.40	19.57	13.85	11.21	9.46	8.19	6.95	6.57	7.31	6.83	5.54
Goodwill	45.02	45.02	45.80	45.79	36.28	36.28	36.28	36.28	36.28	36.28	36.28	36.28	36.28	36.28	36.28	36.28	36.28	80.72	80.72	80.72	80.72	80.72	80.72	80.72	80.72	80.72	80.72	80.72	80.72	80.72	101.97	85.46	85.46	85.46	85.46	85.46	85.46	85.46	81.72	81.72	81.72	81.72	81.72	81.72	81.72	81.72	155.92	155.92	155.92	155.92	155.92	155.41	100.88	100.88	100.88	88.99	85.94	85.94	85.94	85.94	74.20	74.20	73.95	74.03	74.37	64.91	64.94	61.44	61.44	61.40	51.44	41.99	41.99	41.99	41.96	41.96	3.80	3.80	3.81	0.56	0.56
Intangible assets	37.06	38.48	4.08	4.36								1.07	1.20	1.33	1.46	1.59	1.72	1.86	1.99	2.18	2.41	3.90	5.39	6.92	8.51	10.10	11.70	13.30	15.06	17.15	22.34	20.02	22.45	24.99	27.53	30.22	33.44	37.90	36.22	40.46	44.70	48.95	53.19	57.43	61.76	66.23	70.71	75.18	79.65	84.12	88.63	95.15	26.08	27.62	27.70	23.09	19.98	20.96	22.03	23.20	4.88	6.24	7.60	7.67	9.00	8.30	9.55	10.80	12.06	13.31	12.78	13.95	15.14	16.32	17.50	18.69	0.90	0.98	1.05	0.56	0.56
Long-term investments	8.75	8.73	8.72	8.70	8.48	8.38	8.49	8.34	8.27	8.37	8.24	8.07	7.86	7.88	7.75	7.77	7.58	7.58	7.92	10.05	8.69	8.40	9.06	9.87	3.87	8.15	8.15	8.09	8.09																	1.32
Other non-current assets
Total assets	801.93	836.27	810.81	803.55	814.20	850.23	862.64	754.09	801.28	847.14	842.47	926.51	988.11	1,019.79	1,005.22	975.53	1,014.05	1,078.53	1,099.09	1,112.21	1,137.42	1,106.04	1,028.27	928.97	879.37	955.81	943.06	992.51	970.38	1,043.38	1,533.32	1,256.63	1,213.18	1,208.56	1,161.16	1,115.59	1,142.14	1,184.46	1,096.75	1,040.77	1,025.25	1,050.57	974.75	926.78	989.86	1,048.69	1,081.32	1,077.99	1,090.10	1,093.93	1,141.19	1,128.74	1,045.32	1,034.57	1,018.64	988.14	940.56	971.37	864.29	820.77	773.45	780.32	681.37	642.87	642.36	633.12	556.97	531.83	548.29	586.21	602.44	569.33	562.69	551.11	500.05	481.61	451.21	437.90	393.43	367.86	357.53

Total current liabilities +	248.72	250.22	239.16	243.14	241.96	270.08	271.36	253.03	244.32	264.35	259.88	264.43	317.76	345.97	330.40	305.16	317.53	341.05	345.17	343.35	361.33	365.07	326.00	270.28	234.20	298.39	272.47	314.99	280.01	383.99	524.07	444.55	402.16	424.44	352.33	307.15	301.92	356.65	291.15	273.32	274.75	315.77	288.48	242.06	237.37	304.12	282.15	283.32	287.71	300.08	302.93	312.53	247.77	260.93	263.05	266.33	243.63	308.96	230.62	217.19	216.78	254.72	185.11	165.23	182.11	195.61	134.01	122.22	135.33	176.51	174.73	150.51	162.96	168.51	133.08	136.44	128.19	143.48	120.17	105.01	109.61
Accounts payable	43.37	43.75	58.20	58.90	54.65	58.48	52.04	40.13	38.45	46.85	47.13	35.90	79.64	85.55	87.43	69.81	64.80	73.73	75.11	70.38	87.35	90.90	87.75	76.09	39.21	80.53	83.91	108.44	69.28	139.75	168.16	107.70	96.37	91.21	92.86	72.89	89.77	112.44	95.99	80.71	75.13	90.55	98.17	71.22	66.65	106.36	92.09	101.40	96.29	114.53	119.27	129.54	82.41	87.31	91.07	101.18	79.53	117.29	75.67	72.38	81.23	89.16	39.90	42.34	53.36	69.08	38.45	25.99	34.91	60.07	46.42	46.36	51.55	55.33	33.33	34.18	32.80	39.82	31.10	33.26	31.38
Short-term debt	9.98		3.59	9.43	10.29	10.84	11.53	11.93	11.31	11.87	11.38	12.50	12.46	11.01	9.86	9.34	9.03	9.22	8.89	8.89	8.99	9.15	8.85	8.90	8.70	9.36	9.77	10.24	10.60	2.02	6.85	1.36	9.87	7.02	5.80		9.86	5.15	1.87		3.63	1.95	5.26		4.89	2.41	1.89		1.74	1.29	3.54		4.67	1.38	1.83		5.17	106.74				3.49	3.00		3.10	5.49						99.72	100.63				86.60	87.71	72.24	63.73	64.87
Current portion of long-term debt																													10.60
Deferred revenue
Other current liabilities	167.36	178.76	148.58	145.17	136.71	160.53	163.63	171.63	165.45	177.50	175.51	187.63	199.52	226.60	212.73	206.53	224.20	240.07	243.65	246.74	237.99	244.25	217.22	176.33	178.42	200.21	171.67	185.07	185.49	231.14	313.58	304.82	264.93	270.93	208.03	182.01	169.80	203.77	166.78	148.43	169.59	194.15	154.33	126.88	142.08	165.33	154.23	134.10	159.59	159.77	153.89	138.19	133.69	144.59	141.95	139.68	133.77	147.38	112.33	101.21	96.95	134.54	118.26	85.65	109.73	98.93	69.60	67.22	68.08	82.57	102.85	99.72	100.63	97.28	92.00	93.53	86.60	87.71	72.24	63.73	64.87
Total non-current liabilities +	82.05	88.23	64.80	37.25	37.99	39.08	40.95	41.66	45.60	47.30	49.80	49.34	51.79	52.96	51.89	54.14	59.50	40.67	45.06	45.86	51.66	51.58	56.01	52.54	47.38	48.73	48.45	55.45	57.46	31.83	74.77	56.34	55.30	53.64	32.32	32.52	32.19	30.98	28.40	26.65	26.13	26.09	24.81	24.83	22.68	23.01	22.61	20.21	19.97	20.06	19.68	19.63	20.17	19.03	22.81	22.26	24.01	23.65	23.84	25.96	25.54	25.16	25.98	25.53	24.58	23.36	20.83	20.19	19.09	18.75	19.84	17.92	12.69	11.08	12.53	11.60	4.92		0.43		0.55
Long-term debt																												29.26	31.51		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Capital lease obligations	48.09	50.95	46.58	25.73	28.33	30.63	33.55	36.68	38.05	41.57	32.33	32.41	32.37	34.09	31.58	34.23	36.89	18.57	20.63	21.89	24.05	25.51	36.24	36.65	32.95	34.79	36.94	39.51	42.11
Other non-current liabilities	37.24	40.04	13.28	12.60	12.11	11.70	10.42	8.84	6.97	4.91	4.71	4.49	4.20	3.90	3.58	3.20	3.45	3.11	3.69	3.60	6.71	51.58	56.01	52.54	47.38	48.73	48.45	55.45	57.46	31.83	74.77	56.34	55.30	53.64	32.32	32.52	32.19	30.98	28.40	26.65	26.13	26.09	24.81	24.83	22.68	23.01	22.61	20.21	19.97	20.06	19.68	19.63	20.17	19.03	22.81	22.26	24.01	23.65	23.84	25.96
Total liabilities	330.78	338.45	303.96	280.39	279.95	309.16	312.31	294.69	289.92	311.65	309.68	313.77	369.55	398.93	382.29	359.30	377.02	381.72	390.23	389.21	412.99	416.66	382.00	322.83	281.58	347.12	320.92	370.44	337.47	415.82	598.84	500.90	457.46	478.08	384.64	339.67	334.11	387.64	319.55	299.97	300.89	341.86	313.29	266.90	260.04	327.12	304.77	303.53	307.68	320.15	322.61	332.16	267.94	279.96	285.86	288.59	267.64	332.61	254.46	243.14	242.32	279.89	211.09	190.76	206.69	218.97	154.84	142.41	154.42	195.25	194.57	168.43	175.65	179.59	145.61	148.04	133.11	143.48	120.60	105.01	109.61

Total stockholders' equity +	471.16	497.82	506.85	523.16	534.24	541.07	550.33	459.40	511.36	535.50	532.79	612.74	618.56	620.86	622.93	616.23	637.02	696.82	708.86	723.00	724.42	689.38	646.27	606.15	597.79	608.69	622.14	622.07	632.91	627.55	910.18	755.74	755.72	730.49	776.52	775.92	808.03	796.82	777.20	740.80	724.37	708.71	661.46	659.89	729.82	721.57	776.55	774.47	782.42	773.78	818.58	796.58	777.38	754.61	732.78	699.55	672.92	638.76	609.83	577.63	531.13	500.44	470.28	452.11	435.68	414.15	402.13	389.42	393.87	390.96	407.88	400.90	387.04	371.52	354.43	333.57	318.10	294.42	272.83	262.86	247.92
Common stock and paid-in capital	1,047.30	1,036.77	1,027.99	1,017.43	1,010.03	998.18	987.76	979.99	974.23	967.82	963.39	957.90	953.16	945.62	941.57	936.52	931.46	923.41	916.72	906.44	896.75	882.70	868.90	853.17	841.04	831.42	821.98	812.08	804.46	793.60	785.69	625.78	615.64	602.32	589.49	579.32	577.30	568.28	555.44	539.71	522.51	513.08	474.86	467.71	463.03	454.22	445.83	438.20	432.14	422.01	415.14	407.59	402.23	394.47	388.68	379.24	373.92	364.30	358.19	352.73	326.83	316.43	299.81	294.73	288.67	280.32	276.09	271.91	269.23	266.17	263.70	259.83	257.00	252.56	247.94	240.29	230.92	221.52	213.37	211.38	206.27
Retained earnings	-576.15	-538.95	-521.14	-494.28	-475.79	-457.12	-437.43	-520.60	-462.87	-432.32	-430.60	-345.17	-334.59	-324.76	-318.64	-320.29	-294.44	-226.59	-207.86	-183.44	-172.32	-193.32	-222.64	-247.03	-243.25	-222.72	-199.84	-190.01	-171.55	-166.05	124.49	129.95	140.08	128.17	187.03	196.60	230.73	228.54	221.75	201.08	201.86	195.63	186.60	192.18	266.79	267.35	330.72	336.27	350.28	351.78	403.44	388.99	375.15	360.14	344.10	320.31	299.00	274.45	251.65	224.90	204.30	184.01	170.47	157.38	147.00	133.84	126.04	117.51	124.64	124.79	144.18	141.07	130.04	118.97	106.49	93.28	87.18	72.91	59.46	51.48	41.64
Common shares outstanding	28	29	29	29	29	29	29	29	29	30	30	29	29	29	29	29	29	29	31	31	32	31	31	30	30	30	32	32	33	33	33	32	33	31	32	33	34	34	34	33	33	33	32	34	35	35	36	37	37	38	39	39	39	39	39	39	39	38	38	38	37	36	36	36	36	36	35	34	34	34	36	36	36	36	36	36	35	35	34	34	34

Balance Sheet - NETGEAR, INC. (NTGR)

Balance Sheet - NETGEAR, INC. (NTGR)