Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	693.35	673.76	740.84	932.47	1,168.07	1,255.20	998.76	1,058.82	1,406.92	1,328.30	1,300.70	1,393.52	1,369.63	1,271.92	1,181.02	902.05	686.60	743.34	727.79	573.57
Cost of revenue	442.40	477.83	491.59	681.92	802.24	883.05	704.54	717.12	1,010.88	916.11	933.02	995.60	976.02	888.37	811.57	602.81	480.20	502.32	485.18	379.91
Gross profit	250.96	195.93	249.25	250.55	365.84	372.15	294.23	341.70	396.04	412.19	367.68	397.92	393.62	383.55	369.45	299.25	206.40	241.02	242.61	193.66
Total operating expenses +	286.06	183.71	282.53	333.47	299.24	296.61	268.04	299.84	309.19	294.20	278.61	294.47	287.89	255.86	242.68	207.97	173.53	187.90	173.40	131.23
Selling, general and administrative	100.87	63.47	66.24	56.32	59.66	61.15	49.43	64.86	56.42	54.48	45.31	46.55	48.92	45.03	39.42	36.43	34.81	31.73	27.22	20.91
Research and development	78.88	81.08	83.30	88.44	92.97	88.79	77.98	82.42	94.60	89.37	86.50	90.90	85.17	61.07	48.70	39.97	32.56	33.77	28.07	18.44
Other operating expenses	106.31	39.16	132.99	188.71	146.61	146.67	140.63	152.57	158.17	150.36	146.79	157.02	153.80	149.77	154.56	131.57	106.16	122.40	118.11	91.88
Operating income	-35.11	12.22	-33.28	-82.92	66.60	75.54	26.19	38.71	86.58	114.03	85.36	28.05	93.04	126.11	124.87	91.36	32.07	49.39	65.11	59.53
Non-operating income (net)	17.68	12.67	14.14	0.90	-1.09	-4.74	3.38	4.49	4.14	1.04	0.21	2.71	-0.06	3.17	-0.66	-0.14	0.50	-4.05	11.72	9.47
Income before tax	-17.43	24.89	-19.14	-82.02	65.50	70.80	29.57	43.20	90.71	115.07	85.56	30.76	92.98	129.28	124.21	91.22	32.57	45.34	76.84	69.00
Income tax expense	15.41	12.53	85.63	-13.04	16.12	12.51	3.78	24.22	71.28	39.22	36.98	21.97	37.77	42.74	32.84	40.32	23.23	27.29	30.88	27.87
Net income	-32.84	12.36	-104.77	-68.99	49.39	58.29	25.79	-2.64	19.44	75.85	48.58	8.79	55.22	86.54	91.37	50.91	9.33	18.05	45.95	41.13

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	158.82	176.20	184.56	170.53	162.06	182.42	182.85	143.90	164.59	188.67	197.85	173.41	180.91	249.10	249.59	223.22	210.56	251.19	290.15	308.81	317.93	367.07	378.11	280.05	229.96	252.97	265.86	230.85	249.08	288.93	400.59	366.82	344.97	397.06	355.48	330.72	323.66	367.93	338.46	311.66	310.26	360.86	341.89	288.78	309.16	353.18	353.34	337.60	349.39	356.62	361.90	357.72	293.40	310.44	315.21	320.66	325.62	309.16	301.80	291.24	278.82	258.53	236.02	195.95	211.56	218.83	171.07	144.67	152.02	161.36	179.37	204.46	198.15	198.26	191.68	164.28	173.57	164.00	151.57	130.74	127.26
Cost of revenue	94.52	117.80	112.31	106.55	105.73	123.04	126.37	112.08	116.35	123.04	128.91	119.11	120.53	187.41	181.06	161.80	151.66	176.49	203.31	215.46	206.98	255.96	264.62	198.75	163.72	183.39	188.67	165.41	167.07	198.27	276.39	257.65	240.47	292.98	252.39	238.79	226.73	257.22	235.34	213.87	209.69	255.45	245.57	211.13	220.88	252.71	251.01	240.42	251.47	255.83	260.24	254.29	205.66	219.06	217.52	226.02	225.77	214.18	205.49	200.86	191.04	177.38	160.31	126.39	138.73	152.37	115.33	103.41	109.09	112.90	117.07	138.06	134.29	135.41	127.90	108.32	113.54	110.83	101.01	85.36	82.71
Gross profit	64.30	58.40	72.25	63.98	56.33	59.38	56.48	31.82	48.24	65.64	68.93	54.30	60.38	61.70	68.53	61.42	58.90	74.70	86.84	93.36	110.94	111.12	113.49	81.30	66.24	69.58	77.19	65.45	82.01	90.65	124.19	109.17	104.51	104.08	103.10	91.94	96.93	110.71	103.12	97.79	100.57	105.42	96.33	77.66	88.28	100.47	102.33	97.19	97.93	100.79	101.66	103.43	87.74	91.38	97.69	94.64	99.85	94.97	96.31	90.38	87.79	81.15	75.71	69.56	72.82	66.46	55.75	41.26	42.93	48.46	62.29	66.41	63.86	62.85	63.78	55.95	60.03	53.18	50.56	45.38	44.55
Total operating expenses +	72.27	64.10	79.32	73.52	69.13	74.47	-39.33	78.68	69.89	68.51	69.58	72.08	72.36	73.87	70.68	71.47	117.45	73.85	73.93	71.85	79.61	77.27	81.33	72.43	65.57	69.79	65.13	63.82	67.80	71.85	107.53	98.80	89.24	84.65	77.67	72.77	74.11	77.63	73.38	70.93	72.26	74.75	69.30	65.48	69.08	74.11	74.35	72.55	73.47	72.41	74.72	76.71	64.05	61.82	66.89	63.65	63.50	61.25	63.19	60.93	57.31	55.82	53.99	48.84	49.10	48.59	41.09	39.82	44.02	44.50	46.62	47.65	49.13	44.91	45.31	42.28	40.90	35.91	33.96	31.72	29.64
Selling, general and administrative	19.18	19.54	20.62	20.68	18.07	17.86	8.36	19.19	18.07	17.11	16.36	16.54	16.24	14.62	13.95	14.15	13.60	14.58	14.06	15.62	15.41	16.07	16.47	15.48	13.13	13.97	11.89	10.46	13.12	14.45	23.27	20.45	16.64	16.05	14.23	12.95	13.19	14.49	14.11	13.04	12.85	12.12	11.80	10.37	11.02	11.56	11.73	11.89	11.38	12.34	11.93	12.32	12.33	11.51	11.89	11.22	10.41	8.38	10.85	10.55	9.65	9.31	9.36	8.54	9.01	8.15	8.02	7.86	10.77	31.73	8.05	7.88	7.31	27.22	37.29	6.98	6.91	5.73	5.76	4.99	4.42
Research and development	21.42	16.40	23.33	20.85	18.31	20.10	20.91	19.85	20.23	19.59	20.74	20.83	22.13	20.25	22.17	22.21	23.82	23.08	23.47	22.59	23.83	23.38	24.53	21.14	19.74	20.80	19.54	18.81	18.83	19.14	35.25	31.37	28.95	25.44	23.13	23.36	22.68	23.49	21.94	21.80	22.14	23.37	21.57	21.10	20.45	22.91	23.34	22.48	22.18	22.53	23.32	23.98	15.34	14.79	17.40	14.76	14.12	13.60	12.74	11.35	11.01	10.16	10.56	9.95	9.31	7.85	7.35	7.50	7.35	8.18	8.27	8.58	8.74	7.19	7.82	6.91	6.16	5.25	4.68	3.99	4.53
Other operating expenses	31.67	28.16	35.37	31.99	32.75	36.51	-68.59	39.65	31.59	31.81	32.48	34.71	33.99	39.01	34.56	35.12	80.03	36.19	36.40	33.64	40.38	37.83	40.33	35.81	32.70	35.03	33.70	34.54	35.86	38.25	49.01	46.98	43.66	43.17	40.31	36.46	38.23	39.65	37.34	36.09	37.28	39.26	35.92	34.01	37.60	39.64	39.28	38.18	39.91	37.54	39.47	40.41	36.39	35.52	37.60	37.68	38.97	39.28	39.60	39.04	36.65	36.35	34.07	30.36	30.79	32.59	25.71	24.46	25.90	4.58	30.31	31.19	33.08	10.50	0.20	28.39	27.83	24.94	23.52	22.74	20.68
Operating income	-7.97	-5.70	-7.07	-9.54	-12.80	-15.09	95.81	-46.86	-21.65	-2.87	-0.65	-17.78	-11.98	-12.18	-2.15	-10.05	-58.55	0.85	12.92	21.50	31.33	33.84	32.17	8.87	0.67	-0.21	12.07	0.33	14.01	17.42	9.61	-3.00	8.49	19.30	25.39	19.09	22.79	33.04	29.86	25.51	25.61	30.64	26.01	11.20	17.50	-46.59	26.56	24.58	23.50	23.55	24.24	21.58	23.67	28.40	30.53	30.99	36.19	33.69	33.08	27.57	30.53	25.13	21.72	20.80	23.71	17.86	14.56	1.42	-1.77	1.19	14.71	18.76	14.73	17.93	18.47	9.58	19.13	17.26	13.70	13.66	14.91
Non-operating income (net)	-4.04	2.50	3.03	3.98	8.17	3.62	3.49	2.71	2.85	2.45	2.28	8.00	1.41	2.07	0.64	-0.82	-0.98	-1.11	-0.13	0.70	-0.55	-0.36	-0.42	0.36	-4.32	0.84	0.24	1.27	1.04	1.26	2.32	2.13	-0.50	1.37	1.17	0.87	0.74	0.82	0.41	-0.05	-0.13	0.09	-0.13	-0.28	0.53	0.62	2.31	-0.18	-0.05	-0.41	0.58	-0.45	0.22	0.00	3.18	0.47	-0.48	-0.07	-0.15	-0.24	-0.20	-0.05	-0.19	0.23	-0.12	-0.39	-0.20	-0.27	1.35	-5.75	-3.68	1.03	4.36	2.15	3.59	3.34	2.64	3.85	1.36	2.59	1.67
Income before tax	-12.01	-3.20	-4.04	-5.56	-4.63	-11.46	99.29	-44.15	-18.80	-0.42	1.63	-9.78	-10.57	-10.11	-1.51	-10.87	-59.53	-0.26	12.78	22.20	30.78	33.48	31.75	9.23	-3.66	0.63	12.30	1.60	15.05	18.68	11.93	-0.86	7.98	20.67	26.56	19.96	23.53	33.86	30.26	25.46	25.48	30.73	25.88	10.93	18.03	-45.96	28.87	24.40	23.45	23.14	24.82	21.13	23.89	28.40	33.71	31.46	35.71	33.62	32.93	27.34	30.33	25.08	21.53	21.03	23.58	17.48	14.36	1.15	-0.42	-4.56	11.03	19.78	19.09	20.08	22.06	12.92	21.78	21.11	15.06	16.25	16.58
Income tax expense	1.03	12.40	0.74	0.86	1.41	-2.58	14.22	1.03	-0.15	1.25	86.43	-1.19	-0.86	-4.07	-4.31	-2.34	-2.32	0.73	3.20	4.37	7.82	2.53	6.21	3.25	0.52	1.05	-0.23	0.76	2.21	17.55	2.78	4.37	2.39	52.60	5.77	5.38	7.54	11.75	9.14	9.43	8.89	8.93	10.78	7.26	10.02	-5.61	8.85	9.70	9.04	11.71	10.36	7.14	8.55	12.33	9.92	9.93	10.57	10.78	6.18	6.74	9.14	11.46	8.44	10.57	9.86	9.62	5.83	4.43	-0.46	2.78	7.93	8.72	7.86	7.55	8.80	6.78	7.76	7.66	7.08	6.41	6.71
Net income	-13.04	-15.60	-4.78	-6.43	-6.03	-8.89	85.07	-45.18	-18.65	-1.67	-84.80	-8.59	-9.71	-6.04	2.80	-8.53	-57.21	-0.99	9.58	17.83	22.96	30.95	25.54	5.98	-4.17	-0.42	12.53	0.84	12.84	-12.95	9.95	-5.23	5.59	-31.93	20.79	14.58	15.99	22.11	21.12	16.03	16.59	21.81	15.10	3.67	8.01	-40.35	20.03	14.71	14.41	11.43	14.46	13.99	15.34	16.08	23.79	21.52	25.15	22.84	26.75	20.60	21.19	13.62	13.10	10.47	13.73	7.85	8.53	-3.28	0.04	-7.34	3.10	11.06	11.23	12.53	13.27	6.13	14.02	13.45	7.98	9.84	9.87

5 days ago

Ask a follow up