Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Total cash and short-term investments + 774.00 945.18 776.48 711.85 745.41 507.82 428.40 301.50 379.24 367.54 308.76 157.99 188.99 64.22 31.75 0.00
Accounts receivable, net 262.00 138.81 250.60 243.65 112.75 101.63 122.52 78.11 73.79 70.73 26.89 30.45 46.21 30.17 17.16
Inventories 17.00 16.63 16.12 22.20 23.07 14.02 15.94 15.13 15.01 11.77 9.44 9.48 8.75 7.57 5.75
Other current assets 341.00 281.42 204.45 88.38 103.41 99.89 72.94 77.14 107.97 131.07 49.87 52.46 63.10 39.43 26.55
Total current assets 1,394.00 1,382.05 1,247.65 1,066.08 984.65 725.46 639.80 471.87 576.02 581.11 419.31 250.38 307.05 141.39 81.20
Total non-current assets + 4,243.00 4,321.66 3,898.33 3,401.58 3,022.99 2,703.41 2,701.27 663.85 578.07 494.48 464.37 421.96 335.99 302.75 282.36
Total assets 5,637.00 5,703.71 5,145.97 4,467.65 4,007.64 3,428.88 3,341.08 1,135.73 1,154.09 1,075.59 883.68 672.34 643.11 444.14 363.57
Total current liabilities + 1,917.00 1,770.26 1,621.58 1,419.74 1,258.78 1,071.86 916.06 470.32 477.18 404.98 411.29 323.67 297.22 289.93 228.33
Total non-current liabilities + 3,457.00 3,568.64 3,281.80 2,813.18 2,433.91 2,216.48 2,137.28 198.19 159.43 149.62 77.20 45.27 41.76 70.50 73.48
Total liabilities 5,374.00 5,338.90 4,903.38 4,232.92 3,692.69 3,288.34 3,053.33 668.51 636.61 554.60 488.49 368.94 338.98 360.43 301.81
Total stockholders' equity + 263.00 364.81 242.59 234.74 314.95 140.54 287.74 467.22 517.47 520.99 395.19 303.40 304.13 81.97 53.91
Common shares outstanding 11 115 117 117 117 102 101 101 101 101 101 101 87 80 80 73
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12
Total cash and short-term investments + 758.53 774.00 785.58 788.92 862.37 945.18 821.22 764.00 756.31 789.42 751.86 655.00 704.00 711.85 743.25 751.32 750.00 745.41 617.35 531.45 423.60 507.82 372.37 9,949.78 428.40 428.40 397.89 426.89 367.06 301.50 336.81 366.08 424.11 379.24 316.67 339.49 383.20 367.54 373.93 386.67 371.02 299.22 262.98 256.36 269.46 157.99 135.13 161.60 171.83 188.99 227.35 86.76 75.13 64.22 0.00 46.68 53.63
Accounts receivable, net 250.00 262.00 207.00 230.00 212.00 138.81 171.00 226.00 295.00 254.97 278.00 289.00 285.00 243.65 203.00 275.00 168.00 112.75 136.06 144.34 105.97 101.63 109.43 2,742.69 122.52 122.52 114.96 110.30 90.20 74.63 109.18 81.92 1,925.57 73.79 78.23 62.09 53.82 46.47 61.43 50.52 34.43 25.19 17.44 18.25 18.75 30.45 40.75 52.67 51.43 46.21 52.41 44.06 51.81 30.17 15.71 16.12
Inventories 17.00 17.00 15.46 16.00 16.84 16.63 17.00 16.16 16.00 25.46 17.00 17.00 15.00 22.20 14.54 14.97 13.00 23.07 13.94 13.32 13.41 14.02 11.51 278.23 15.94 15.94 14.89 15.28 15.23 15.13 16.50 15.87 16.81 15.01 15.05 14.39 13.31 11.77 11.10 10.10 9.89 9.44 9.22 10.08 9.02 9.48 9.46 9.56 9.43 8.75 8.56 7.97 8.84 7.57 6.74 5.97
Other current assets 368.47 341.00 343.97 302.00 273.89 281.42 292.78 266.84 209.69 177.80 145.14 112.00 95.00 88.38 108.22 118.71 108.00 103.41 121.15 140.20 114.04 99.89 101.84 2,460.63 72.94 72.94 67.88 87.37 61.85 65.94 85.61 103.10 212.82 119.71 136.96 130.79 135.21 131.75 80.69 90.19 89.67 84.44 60.42 64.07 58.00 52.46 65.33 72.00 65.15 63.10 59.66 56.88 45.52 39.43 41.13 42.69
Total current assets 1,394.00 1,394.00 1,352.00 1,336.00 1,365.10 1,382.05 1,302.00 1,273.00 1,277.00 1,247.65 1,192.00 1,073.00 1,099.00 1,066.08 1,069.00 1,160.00 1,039.00 984.65 888.50 829.31 657.01 725.46 594.30 673.06 639.80 639.80 595.63 639.84 534.35 471.87 548.09 566.97 647.90 576.02 546.90 546.75 585.54 581.11 527.16 537.48 505.00 419.31 350.07 348.75 292.56 250.38 250.67 295.83 297.83 307.05 347.97 195.67 181.31 141.39 109.93 118.42
Total non-current assets + 4,260.12 4,243.00 4,351.37 4,273.00 4,321.96 4,321.66 4,190.39 4,144.82 4,104.20 3,898.33 3,816.81 3,716.00 3,566.00 3,401.58 3,346.08 3,257.10 3,027.00 3,022.99 2,779.73 2,893.67 2,625.43 2,703.41 2,460.19 2,263.89 2,701.27 2,701.27 2,542.78 2,493.92 2,481.85 663.85 609.42 601.05 610.81 578.07 576.43 549.14 521.80 494.48 468.48 465.61 456.85 464.37 462.47 462.52 433.76 421.96 397.52 386.80 369.18 335.99 297.71 286.05 307.83 302.75
Total assets 5,654.00 5,637.00 5,703.00 5,609.00 5,687.07 5,703.71 5,492.00 5,418.00 5,381.00 5,145.97 5,009.00 4,789.00 4,665.00 4,467.65 4,415.00 4,417.00 4,064.00 4,007.64 3,668.33 3,723.03 3,282.40 3,428.88 3,054.49 2,936.95 3,341.08 3,341.08 3,138.41 3,133.76 3,016.20 1,135.73 1,157.51 1,168.02 1,258.71 1,154.09 1,123.34 1,095.89 1,107.34 1,075.59 995.64 1,003.09 961.85 883.68 812.54 811.27 726.32 672.34 648.16 682.64 666.94 643.11 645.68 481.73 489.14 444.14 425.99 423.87
Total current liabilities + 2,088.00 1,917.00 2,012.00 1,935.00 1,816.48 1,770.26 1,774.00 1,825.00 1,744.00 1,621.58 1,671.00 1,632.00 1,649.00 1,419.74 1,417.00 1,461.00 1,329.00 1,258.78 1,215.35 1,259.61 1,094.89 1,071.86 1,102.86 1,089.43 916.06 916.06 840.38 903.65 869.38 470.32 557.11 577.37 629.82 477.18 457.70 496.34 485.53 404.98 404.86 438.75 448.32 411.29 401.39 451.40 369.74 323.67 299.61 344.86 332.63 297.22 289.84 334.68 340.81 289.93 283.09 292.52
Total non-current liabilities + 3,359.00 3,457.00 3,429.00 3,420.00 3,555.62 3,568.64 3,398.00 3,307.00 3,360.00 3,281.79 3,207.00 2,985.00 2,852.00 2,813.18 2,748.00 2,746.00 2,477.00 2,433.91 2,225.83 2,281.95 2,131.43 2,216.48 2,196.64 2,030.47 2,137.28 2,137.28 2,087.75 2,017.33 1,960.45 198.19 127.31 131.78 135.67 159.43 141.52 124.90 128.44 149.62 93.46 94.38 80.01 77.20 44.82 27.99 41.68 45.27 61.98 65.92 58.94 41.76 39.95 54.78 65.61 70.50
Total liabilities 5,447.00 5,374.00 5,441.00 5,355.00 5,372.09 5,338.90 5,172.00 5,132.00 5,104.00 4,903.38 4,878.00 4,617.00 4,501.00 4,232.92 4,165.00 4,207.00 3,806.00 3,692.69 3,441.18 3,541.56 3,226.33 3,288.34 3,299.50 3,119.90 3,053.33 3,053.33 2,928.14 2,920.98 2,829.83 668.51 684.43 709.14 765.50 636.61 599.22 621.24 613.97 554.60 498.32 533.14 528.33 488.49 446.21 479.39 411.42 368.94 361.59 410.78 391.56 338.98 329.79 389.46 406.42 360.43 379.20 381.77
Total stockholders' equity + 207.00 263.00 262.00 254.00 314.97 364.81 320.00 286.00 277.00 242.59 131.00 172.00 164.00 234.74 250.00 210.00 258.00 314.95 227.14 181.42 56.07 140.54 -245.01 -182.90 287.74 287.74 210.27 212.78 186.37 467.22 473.08 458.88 493.21 517.47 524.11 474.65 493.37 520.99 497.32 469.95 433.53 395.19 366.33 331.88 314.89 303.40 286.57 271.85 275.37 304.13 315.89 92.26 81.08 81.97 46.80 42.09
Common shares outstanding 115 115 116 116 115 117 116 117 117 117 117 117 117 117 117 117 117 117 117 117 117 105 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 101 86 101 81 81 81 73 81
5 days ago