Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Total revenue 3,037.52 3,141.88 3,258.97 2,847.19 2,200.30 54.06 94.84 71.82 63.54 54.59 60.61 69.17 77.70 66.96 46.68 44.42
Cost of revenue 2,863.67 2,626.38 2,753.77 2,601.70 1,651.47 55.37 76.86 65.31 53.62 44.04 47.01 61.93 69.65 58.95 43.20 35.43
Gross profit 173.84 515.50 505.21 245.50 548.84 -1.31 17.98 6.50 9.92 10.55 13.60 7.24 8.04 8.01 3.48 8.98
Total operating expenses + 74.97 135.91 294.31 221.35 151.81 5.41 6.10 5.10 6.74 4.27 5.23 6.23 6.15 5.84 5.45 5.63
Operating income 98.88 379.59 210.90 24.14 397.03 -6.71 11.89 1.41 3.19 6.28 8.37 1.01 1.90 2.17 -1.96 3.35
Non-operating income (net) -217.13 -196.90 -203.45 -156.50 -260.00 -6.03 -1.70 -4.81 -1.86 5.20 3.31 2.17 -0.21 -0.98 0.30 -0.70
Income before tax -118.25 182.69 7.44 -132.36 137.03 -12.75 10.19 -3.40 1.32 11.48 11.68 3.17 1.69 1.18 -1.66 2.65
Income tax expense -14.38 56.31 -0.38 -52.14 30.57 -3.10 2.99 -0.92 0.61 3.39 3.46 0.19 0.10 0.02 0.00 -1.56
Net income -103.87 126.38 7.82 -80.22 106.45 -9.64 7.20 -2.48 0.71 8.09 8.21 2.98 1.61 1.23 -1.54 3.75
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12
Total revenue 770.00 882.00 784.00 693.00 678.00 834.88 813.00 726.00 768.00 898.97 848.00 782.00 731.00 820.19 769.00 690.00 566.00 33.38 31.18 28.83 15.40 24.40 9.64 2.93 13.48 29.22 24.51 22.56 19.16 18.29 20.75 15.69 17.66 13.09 19.95 18.32 16.24 12.28 17.92 15.11 17.30 16.06 18.30 16.56 16.46 14.67 22.13 19.64 16.30 19.30 21.65 17.93 20.12 18.54 20.24 14.98 14.75
Cost of revenue 772.00 601.00 707.00 701.00 684.00 692.38 651.00 646.00 637.00 655.77 732.00 664.00 702.00 693.70 683.00 670.00 556.00 24.04 21.39 20.34 15.84 21.49 12.05 6.91 12.03 76.86 18.29 0.00 26,283.36 68.94 106.14 94.47 337.53 56.84 253.65 272.17 16.53 44.04 218.64 196.52 3,895.02 12.19 221.60 216.02 202.34 11.22 18.13 18.40 17.65 18.88 17.89 15.83 18.13 15.99 16.51 13.41 14.46
Gross profit -2.00 281.00 77.00 -8.00 -6.00 142.50 162.00 80.00 131.00 243.21 116.00 118.00 29.00 126.50 86.00 20.00 10.00 9.34 9.79 8.49 -0.44 2.91 -2.40 -3.98 1.45 -47.64 6.22 22.56 19.16 -50.65 20.75 15.69 17.66 -43.75 19.95 18.32 -0.29 -31.76 17.92 15.11 17.30 3.87 18.30 16.56 16.46 3.45 4.00 1.24 -1.36 0.42 3.76 2.10 1.99 2.55 3.73 1.57 0.30
Total operating expenses + 19.00 181.00 9.00 14.00 4.00 58.91 36.00 14.00 27.00 78.50 77.00 67.00 60.00 66.81 51.00 40.00 41.00 2.10 2.19 1.86 1.32 1.67 2.14 0.43 0.92 -53.27 1.83 20.78 19.09 -51.74 19.05 16.10 19.30 -44.07 18.06 18.16 1.79 -32.50 15.14 13.96 14.51 1.54 14.51 15.15 14.95 1.24 2.00 1.81 1.51 1.58 1.58 1.49 1.74 1.58 1.70 1.35 1.31
Operating income -21.00 100.00 68.00 -22.00 -10.00 83.59 126.00 66.00 104.00 164.71 39.00 51.00 -31.00 59.69 35.00 -20.00 -31.00 7.24 7.60 6.63 -1.77 1.24 -4.55 -4.41 0.53 5.62 4.39 1.79 0.07 1.09 1.71 -0.41 -1.64 0.32 1.89 0.16 -2.08 0.73 2.78 1.14 2.79 2.33 3.78 1.41 1.51 2.21 2.00 -0.56 -2.87 -1.16 2.18 0.60 0.25 0.97 2.02 0.22 -1.01
Non-operating income (net) -68.00 -63.00 -59.00 -65.00 -66.00 -43.90 -46.00 -52.00 -57.00 -35.27 -73.00 -43.00 -65.00 -38.05 -44.00 -61.00 -34.00 -8.65 -2.34 -1.10 -0.78 0.22 -1.08 0.23 -4.21 -0.50 -1.76 -1.25 1.84 1.21 2.68 -5.87 3.63 2.37 0.41 -1.71 -3.26 1.79 1.06 2.75 0.12 0.55 1.99 0.62 0.40 1.59 0.63 -0.11 0.06 0.12 -0.30 0.70 -0.80 -0.22 -0.61 0.40 -0.64
Income before tax -89.00 37.00 9.00 -87.00 -76.00 39.69 80.00 14.00 47.00 129.44 -34.00 8.00 -96.00 21.64 -9.00 -81.00 -65.00 -1.41 5.26 5.52 -2.55 1.45 -5.62 -4.18 -3.67 5.13 2.63 0.53 1.91 2.30 4.39 -6.28 1.99 2.69 2.30 -1.55 -5.34 2.52 3.84 3.89 2.91 2.87 5.77 2.03 1.91 3.80 2.63 -0.67 -2.80 -1.04 1.88 1.30 -0.55 0.76 1.41 0.61 -1.65
Income tax expense -18.00 33.00 3.00 -24.00 -25.00 -5.69 43.00 4.00 14.00 17.62 5.00 2.00 -25.00 43.86 -49.00 -32.00 -16.00 -0.95 1.56 1.66 -0.74 0.65 -1.18 -1.25 -1.10 1.47 0.79 0.21 0.52 0.79 1.25 -1.83 0.59 1.02 0.12 1.19 -1.58 0.67 1.15 1.14 0.90 0.82 1.73 0.61 0.57 0.29 0.70 -0.23 -0.63 -0.47 0.40 0.27 -0.12 0.01 0.02 0.01 -0.03
Net income -71.00 4.00 6.00 -63.00 -51.00 45.38 37.00 10.00 33.00 111.82 -39.00 6.00 -71.00 -22.22 40.00 -49.00 -49.00 -0.46 3.70 3.87 -1.77 0.80 -4.44 -2.92 -2.57 3.66 1.84 0.32 1.38 1.51 3.14 -4.45 1.39 1.67 2.19 -1.55 -3.76 1.85 2.69 2.75 2.01 2.05 4.04 1.42 1.34 3.51 1.92 -0.45 -2.17 -0.57 1.48 1.03 -0.41 0.74 1.28 0.54 -1.36
5 days ago