Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14
Total revenue 714.45 482.78 131.72 248.38 181.31 165.84 152.78 121.52 94.93 75.47 56.50 26.49
Cost of revenue 33.41 272.21 32.85 158.35 105.70 104.94 99.66 76.12 61.71 52.28 3.14 1.79
Gross profit 681.04 210.56 131.72 90.03 75.61 60.90 53.12 45.40 33.22 23.19 53.36 24.70
Total operating expenses + 169.75 114.17 54.87 45.48 35.81 37.77 27.73 26.15 19.23 16.39 10.24 7.45
Operating income 511.29 96.39 76.85 44.55 39.79 23.13 25.40 19.25 13.99 6.80 42.74 17.25
Non-operating income (net) -365.05 0.00 -5.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -35.59 -23.55
Income before tax 146.24 96.39 71.13 44.55 39.79 23.13 25.40 19.25 13.99 6.80 7.15 -6.30
Income tax expense 41.26 27.93 18.83 12.03 10.57 5.35 8.11 11.62 76.31 59.53
Net income 105.05 68.42 52.27 32.21 29.22 17.78 17.29 7.63 13.99 6.80 7.15 -6.30
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17
Total revenue 167.92 182.33 172.29 166.02 119.26 124.89 119.28 114.41 98.61 103.13 91.27 84.54 79.59 73.42 62.92 58.04 54.94 49.50 45.25 45.49 41.64 44.27 40.56 36.66 44.02 16.26 38.21 35.64 36.00 31.83 31.64 29.94 12.55 12.36 25.91 24.29 21.99
Cost of revenue 14.17 17.24 95.42 89.58 81.23 17.70 69.95 65.56 8.22 56.37 51.88 49.89 46.80 44.56 39.15 33.21 41.43 28.50 25.04 23.88 28.29 23.75 25.83 24.88 30.48 1.94 26.01 23.89 22.76 21.37 19.97 17.73 1.31 1.20 1.08
Gross profit 153.75 165.09 76.87 76.44 38.03 107.18 49.33 48.85 90.38 46.76 39.40 34.66 32.78 28.86 23.77 24.83 13.51 20.99 20.21 21.61 13.35 20.52 14.72 11.78 13.54 43.68 12.20 11.75 13.24 10.47 11.67 12.21 12.55 12.36 24.59 23.09 20.91
Total operating expenses + 6.85 5.59 41.50 42.52 44.06 -0.05 28.09 28.98 2.64 24.45 22.16 17.83 18.02 17.17 9.72 10.04 9.49 9.62 9.28 8.73 8.75 8.77 9.70 9.15 9.81 6.53 6.77 6.64 7.05 6.82 6.24 4.58 6.64 4.85 5.15 4.56
Operating income 146.90 159.49 35.38 33.92 -6.03 107.24 21.24 19.87 87.75 22.31 17.24 16.82 14.76 11.69 14.05 14.79 4.02 11.38 10.93 12.89 4.60 11.75 5.03 2.63 3.73 36.20 5.68 4.98 6.60 3.41 4.85 5.97 7.97 8.22 19.75 17.94 16.35
Non-operating income (net) -116.02 -109.45 0.00 0.00 32.93 -75.20 0.00 0.00 -64.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -28.06 0.00 0.00 0.00 0.00 0.00 0.00 -2.48 -2.50 -16.05 -15.22 -14.50
Income before tax 30.88 50.05 35.38 33.92 26.89 32.04 21.24 19.87 23.24 22.31 17.24 16.82 14.76 11.69 14.05 14.79 4.02 11.38 10.93 12.89 4.60 11.75 5.03 2.63 3.73 8.14 5.68 4.98 6.60 3.41 4.85 5.97 5.50 5.72 3.70 2.72 1.85
Income tax expense 8.58 15.30 9.96 7.75 8.25 11.23 5.63 5.16 5.90 5.14 5.07 4.60 4.02 3.47 3.76 4.02 0.79 3.02 2.91 3.43 1.21 2.18 1.54 0.48 1.15 2.96 1.80 1.44 1.91 1.46 1.53 1.65 2.86
Net income 22.36 34.80 25.37 26.00 18.41 20.59 15.80 14.78 17.25 17.36 12.09 12.18 10.65 8.46 9.98 10.65 3.12 8.35 8.02 9.45 3.40 9.58 3.48 2.14 2.58 5.18 3.88 3.54 4.70 1.96 3.32 4.32 0.96 5.72 3.70 2.72 1.85
5 days ago