Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 585.74 564.84 573.21 616.55 585.19 527.99 590.03 544.54 502.67 490.82 557.48 610.21 599.26 563.64 526.26 491.45 440.64 392.15 346.05 292.32
Cost of revenue 17.97 169.22 205.21 309.93 219.63 111.94 207.63 166.36 136.71 140.60 150.45 142.13 147.77 131.72 35,562.82 110.68 104.18 100.36 79.11 61.52
Gross profit 567.19 395.63 368.01 306.62 365.55 416.05 382.40 378.18 365.96 350.22 407.03 468.08 451.49 431.92 -35,036.56 380.76 336.46 291.79 266.94 230.80
Total operating expenses + 472.51 237.12 268.60 279.47 299.98 304.64 347.49 288.30 269.11 244.27 269.14 292.05 281.25 265.63 274,912.16 237.51 217.01 200.22 179.22 153.63
Operating income 94.69 158.51 99.41 27.15 65.58 111.40 34.91 89.88 96.85 105.95 137.89 176.03 170.24 166.29 159.87 143.25 119.44 91.57 87.72 77.17
Non-operating income (net) -49.44 -46.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 45.24 111.99 99.41 27.15 65.58 111.40 34.91 89.88 96.85 105.95 137.89 176.03 170.24 166.29 159.87 143.25 119.44 91.57 87.72 77.17
Income tax expense 10.66 22.24 22.06 5.91 11.66 23.12 6.75 15.98 47.76 38.16 50.49 65.20 63.64 62.20 59.18 52.00 45.78 35.08 34.72 29.27
Net income 35.01 89.74 77.35 21.23 53.92 88.28 28.16 37.24 53.69 73.60 87.40 110.83 106.61 104.09 100.69 91.25 73.66 56.49 53.00 47.90
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 177.57 141.25 134.47 132.45 165.27 138.63 131.41 129.53 159.26 137.75 136.88 139.32 166.04 146.50 146.43 157.92 169.55 148.57 137.83 129.66 149.13 130.95 124.44 123.87 163.02 147.00 141.57 138.44 157.00 137.64 127.12 122.79 141.40 125.70 118.93 116.64 144.57 130.81 129.27 127.08 144.14 139.70 136.41 137.22 167.40 148.70 148.18 145.93 143.54 160.49 149.96 145.27 161.84 149.64 135.33 128.91 145.69 132.61 128.19 119.77 133.42 122.24 113.97 107.04 120.49 108.55 104.21 97.12 111.54 96.87 88.97 85.94 98.45 84.70 77.27 74.05 84.57 71.28 64.94 61.94 71.37
Cost of revenue 0.77 51.42 64.18 60.15 44.21 55.40 57.13 55.19 41.03 13.14 40.46 46.60 45.41 59.61 68.62 85.82 57.44 56.46 42.04 30.27 9.79 28.86 26.09 25.66 32.25 55.22 52.97 41.29 28.53 48.94 40.36 30.59 16.63 40.46 32.82 27.71 20.70 39.98 35.87 32.01 24.37 35.44 37.56 26.23 13.48 38.29 36.16 30.89 18.57 41.12 38.19 28.70 20.91 37.39 9.48 9.01 9.00 8.76 9.15 8.65 8.65 8.31 8.40 7.70 7.54 8.22 7.68 7.27 7.16 7.11 7.10 6.65 6.33 6.18 6.01 5.55 5.29 5.12 5.16 4.71 4.50
Gross profit 176.81 89.83 70.28 72.31 121.06 83.24 74.28 74.34 118.23 124.61 96.41 92.72 120.63 86.89 77.81 72.10 112.11 92.11 95.78 99.39 139.34 102.09 98.35 98.21 130.77 91.78 88.61 97.15 128.46 88.70 86.76 92.20 124.77 85.25 86.10 88.93 123.87 90.83 93.40 95.07 119.77 104.26 98.85 111.00 153.91 110.41 112.02 115.03 124.97 119.38 111.78 116.56 140.93 112.24 125.85 119.90 136.69 123.85 119.04 111.12 124.77 113.92 105.57 99.35 112.95 100.33 96.53 89.85 104.37 89.76 81.87 79.29 92.12 78.53 71.26 68.50 79.27 66.16 59.78 57.23 66.88
Total operating expenses + 113.94 90.84 71.97 70.36 65.94 67.22 46.36 61.41 71.62 69.63 75.49 80.37 73.81 66.44 64.78 46.20 76.19 72.56 74.08 70.90 76.46 74.06 73.53 70.33 95.34 88.27 76.75 79.98 77.03 75.25 62.99 103.08 69.17 63.09 63.17 61.99 68.27 69.50 63.46 61.21 64.87 70.02 61.83 65.92 69.77 73.99 70.05 71.70 55.15 75.76 70.41 73.64 73.84 73.20 83.46 78.31 72.94 88.68 76.81 73.72 67.53 79.72 69.50 64.39 60.53 71.65 67.73 61.92 56.62 71.31 61.84 57.51 50.02 61.18 51.41 48.52 42.71 51.88 41.68 39.40 35.79
Operating income 59.26 -1.01 -1.69 1.95 55.12 16.01 27.93 12.93 46.61 54.98 20.92 12.36 46.82 20.45 13.03 25.90 35.92 19.56 21.70 28.49 62.88 28.03 24.82 27.88 35.42 3.51 11.85 17.17 51.43 13.45 23.76 -10.89 55.60 22.15 22.94 26.94 55.60 21.33 29.94 33.86 54.90 34.24 37.02 45.08 84.15 36.42 41.97 43.33 69.82 43.61 41.36 42.92 67.10 39.05 42.40 41.59 63.75 35.17 42.23 37.40 57.24 34.20 36.07 34.96 52.42 28.68 28.79 27.93 47.75 18.45 20.03 21.77 42.10 17.35 19.85 19.98 36.56 14.28 18.11 17.82 31.08
Non-operating income (net) -12.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -35.46 0.00 0.00 -12.19 -14.07 -14.64 -36.62 -12.68 -11.84 -7.62 -7.95 -6.59 -11.12 -7.65 -6.84 -9.40 -9.42 -8.03 -6.20 -6.51 -6.36 -6.10 31.08 -11.16 -6.76 -4.39 -8.47 -6.88 -7.01 -5.52 -7.33 -8.64 -8.71 -8.87 -7.12 -7.32 -7.68 -7.65 -7.19 -7.27 -7.08 -6.86 -6.27 -6.76 -6.00 -5.62 -5.45 -3.23 -4.90 -5.56 -4.98 -3.52 -5.32 -5.47 -4.91 -3.40 -5.30 -5.11 -4.57 -2.37 -2.79 -2.75 -2.48 -2.96 -3.34 -2.93 -2.34 -2.60 -2.82 -2.27 -1.90 -2.07
Income before tax 46.57 -1.01 -1.69 1.95 55.12 16.01 27.93 12.93 46.61 19.52 20.92 12.35 34.63 6.38 -1.61 -10.73 23.24 7.72 14.08 20.54 56.29 16.91 17.17 21.04 26.02 -5.91 3.82 10.97 44.92 7.09 17.66 20.20 44.43 15.40 18.55 18.47 48.72 14.32 24.42 26.53 46.26 25.53 28.15 37.96 76.83 28.73 34.32 36.14 62.56 36.53 34.51 36.65 60.34 33.04 36.77 36.14 60.52 30.27 36.67 32.42 53.72 28.88 30.60 30.05 49.02 23.38 23.68 23.36 45.38 15.66 17.29 19.29 39.14 14.01 16.92 17.65 33.96 11.46 15.84 15.92 29.02
Income tax expense 10.04 -0.10 0.26 0.60 10.84 2.62 5.80 2.98 11.55 2.85 4.84 2.82 8.99 0.62 0.25 2.16 4.86 0.39 1.64 4.77 11.41 2.42 3.77 5.53 2.72 0.36 1.31 2.36 6.98 0.83 3.60 4.56 18.78 15.20 6.51 7.27 16.87 4.68 8.93 9.91 16.43 10.77 8.96 14.32 28.32 10.24 13.05 13.59 23.58 13.58 12.94 13.54 22.44 12.37 13.87 13.52 22.89 10.68 13.37 12.24 19.48 10.82 10.37 11.33 19.36 8.63 9.07 8.72 17.40 5.66 6.62 7.24 14.75 6.72 6.45 6.80 12.92 4.44 5.98 5.94 10.93
Net income 36.53 -0.91 -1.95 1.34 44.28 13.39 22.13 9.95 35.06 16.66 16.08 9.54 25.64 5.80 -1.37 -8.57 18.38 7.33 12.44 15.77 44.88 14.49 13.40 15.51 23.68 -6.27 2.51 8.61 37.94 6.26 14.54 15.64 29.14 0.19 9.80 13.07 31.85 9.64 15.49 16.62 28.62 14.75 19.19 23.63 48.52 18.49 21.27 22.56 38.98 22.95 21.57 23.11 37.90 20.67 22.90 22.62 37.63 19.58 23.30 20.18 34.24 18.06 20.24 18.71 29.66 14.75 14.61 14.64 27.98 10.00 10.66 12.05 24.39 7.29 10.47 10.85 21.04 7.01 9.86 9.99 18.09
5 days ago