Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,399.13	1,357.30	1,333.23	1,283.93	1,087.04	778.51	1,161.45	1,116.95	1,031.78	993.05	919.60	845.57	775.13	708.33	620.94	513.86	426.71	374.08	316.10	238.93
Cost of revenue	353.29	350.56	1,155.44	1,139.16	957.41	722.09	975.76	922.14	859.79	801.41	736.73	693.83	639.33	571.03	494.46	304.28	255.56	94.41	80.37	61.42
Gross profit	1,045.83	1,006.74	177.79	144.76	129.63	56.42	185.69	194.80	171.99	191.64	182.87	151.74	135.80	137.30	126.49	209.58	171.15	279.66	235.72	177.51
Total operating expenses +	999.52	992.66	164.03	150.24	146.14	142.85	136.57	133.19	127.99	126.63	119.81	111.92	107.24	94.92	83.06	179.43	151.45	268.76	222.31	164.56
Selling, general and administrative	91.01	88.27	82.10	73.33	67.96	54.66	62.54	60.45	55.45	55.37	53.83	51.56	49.11	45.13	48.99	34.63	127.00	27.26	26.01	19.83
Research and development									0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	908.52	904.39	81.93	76.91	78.18	88.19	74.03	72.74	72.54	71.25	65.98	60.36	58.14	49.79	34.08	144.80	24.45	241.50	196.30	144.73
Operating income	46.31	14.08	13.76	-5.48	-16.51	-86.43	49.12	57.57	37.90	61.64	63.06	35.43	23.86	40.87	42.39	30.15	19.70	10.91	13.41	12.95
Non-operating income (net)	0.92	-5.82	-3.66	-2.83	-2.68	-3.52	-2.83	-5.57	-2.51	-0.55	-0.96	0.90	1.15	1.79	1.27	0.65	-1.12	2.14	3.79	1.73
Income before tax	47.23	8.27	10.10	-8.31	-19.18	-89.95	46.29	52.00	35.39	61.09	62.11	36.32	25.01	42.66	43.65	30.80	18.59	13.05	17.20	14.68
Income tax expense	-1.58	-8.42	-9.56	-12.38	-15.58	-32.07	1.06	1.19	-9.39	15.53	16.78	8.93	3.99	11.25	12.08	7.64	5.55	2.74	5.49	4.83
Net income	48.81	16.69	19.66	4.08	-3.61	-57.89	45.24	50.81	44.78	45.56	45.33	27.40	21.02	31.41	31.57	23.16	13.04	10.31	11.71	9.85

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	358.12	355.40	330.16	365.60	347.97	344.34	325.70	349.93	337.33	323.64	318.64	349.67	341.28	344.15	311.35	329.70	298.73	291.27	282.18	290.28	223.31	197.00	198.89	128.02	254.60	291.07	278.74	301.09	290.55	280.52	270.27	287.63	278.52	261.14	247.01	265.82	257.82	265.62	233.70	250.33	243.40	233.10	229.41	232.01	225.07	213.92	206.45	219.38	205.82	199.77	188.25	198.49	188.63	184.81	175.22	180.70	167.60	171.77	151.43	152.89	144.86	132.90	128.78	130.50	121.69	112.64	103.90	107.74	102.43	99.28	95.75	92.23	86.82	85.20	80.39	79.31	71.20	65.93	61.80	57.84	53.36
Cost of revenue	323.77	90.77	84.90	90.80	86.82	291.45	287.71	295.71	286.83	277.17	280.87	299.05	298.36	299.69	279.42	308.16	269.45	261.83	250.55	247.37	197.66	183.92	179.92	129.36	228.90	244.63	241.13	249.86	240.14	232.39	228.76	233.09	227.91	217.55	212.02	218.50	211.72	215.84	192.39	198.69	194.49	186.63	184.11	183.53	182.46	174.45	170.06	178.67	170.66	169.57	157.61	159.35	152.80	149.72	104.55	106.90	99.71	101.62	121.14	121.25	86.19	78.37	75.62	76.80	73.48	67.49	62.08	64.25	25.44	25.19	24.30	25.24	39.64	21.51	20.52	20.32	31.43	16.90	16.04	14.80	24.01
Gross profit	34.35	264.63	245.25	274.79	261.15	52.89	37.99	54.22	50.50	46.47	37.77	50.62	42.92	44.46	31.93	21.53	29.28	29.44	31.63	42.91	25.65	13.09	18.97	-1.34	25.70	46.44	37.61	51.23	50.42	48.13	41.51	54.55	50.62	43.59	34.99	47.32	46.09	49.78	41.31	51.63	48.91	46.47	45.30	48.48	42.61	39.47	36.39	40.71	35.17	30.20	30.63	39.14	35.82	35.08	70.67	73.80	67.90	70.15	30.28	31.64	58.68	54.52	53.16	53.70	48.20	45.15	41.82	43.49	76.98	74.09	71.45	66.99	47.18	63.69	59.87	58.98	39.77	49.04	45.75	43.05	29.34
Total operating expenses +	21.97	253.49	246.25	253.58	246.20	57.68	40.60	41.00	42.24	43.15	40.16	40.41	40.31	40.22	37.10	16.91	36.97	37.44	38.59	36.24	33.87	33.40	31.65	44.40	33.40	30.13	33.41	34.43	34.99	32.95	32.75	34.31	33.18	32.01	31.00	32.52	32.46	32.43	31.43	31.37	31.40	29.40	31.01	30.26	29.14	27.71	28.08	28.72	27.41	28.39	27.07	26.89	24.89	26.39	61.81	61.13	56.08	56.02	21.44	21.04	48.18	46.08	45.73	45.14	16.33	41.19	37.42	37.29	71.84	72.77	69.17	63.35	43.46	59.14	56.17	55.25	38.34	45.64	42.49	39.83	26.27
Selling, general and administrative	21.97	25.07	22.43	21.75	21.75	23.71	20.96	20.60	23.00	21.73	19.47	21.19	19.71	19.29	18.89	16.91	18.25	18.37	17.29	17.03	15.26	13.33	15.25	14.47	11.61	15.39	14.27	15.99	16.90	14.81	14.66	15.85	15.13	13.91	13.04	14.21	14.30	14.32	12.92	13.77	14.36	13.13	13.62	13.59	13.49	12.35	12.83	13.55	12.83	12.41	11.37	12.62	12.71	12.79	10.45	51.07	10.71	47.71	12.80	12.50	40.20	17.90	8.26	10.25	8.47	36.65	7.05	7.60	66.13	7.19	5.68	7.00	7.40	25.40	6.39	0.01	21.10	5.02	5.10	5.03	4.69
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	228.42	223.82	231.83	224.45	33.97	19.64	20.39	19.25	21.42	20.69	19.22	20.60	20.93	18.22	0.00	18.72	19.07	21.30	19.21	18.60	20.07	16.40	29.93	21.79	14.74	19.13	18.45	18.09	18.14	18.09	18.46	18.05	18.10	17.96	18.31	18.16	18.11	18.51	17.60	17.04	16.27	17.39	16.67	15.65	15.36	15.25	15.17	14.58	15.98	15.70	14.28	12.18	13.60	51.37	10.06	45.37	8.30	8.64	8.54	7.98	28.17	37.48	34.89	7.86	4.55	30.37	29.69	5.71	65.58	63.49	56.35	36.07	33.74	49.78	55.25	17.24	40.62	37.39	34.80	21.58
Operating income	12.38	11.14	-1.00	21.21	14.95	-4.79	-2.61	13.22	8.26	3.32	-2.39	10.21	2.62	4.24	-5.17	4.63	-7.69	-8.01	-6.96	6.67	-8.22	-20.31	-12.68	-45.73	-7.71	16.31	3.27	15.76	13.79	14.19	7.89	19.12	16.37	10.97	1.59	12.39	12.95	16.62	9.07	19.56	16.39	15.88	16.51	17.58	13.09	10.92	8.03	10.69	5.79	-2.24	3.49	11.78	10.83	7.98	8.85	12.27	11.76	13.09	8.58	10.60	10.11	8.45	7.43	8.56	5.72	3.96	4.40	6.20	5.15	1.32	2.28	3.64	3.72	4.55	3.70	3.73	1.43	3.40	3.26	3.22	3.07
Non-operating income (net)	-3.30	-0.27	0.00	2.49	-1.29	-6.03	-0.58	1.51	-0.72	-1.23	-1.02	-0.49	-0.93	-0.60	-0.59	-2.11	-1.02	0.62	-0.60	-1.60	-1.09	-1.33	1.27	-0.28	-3.18	-0.88	-1.05	-0.93	0.03	-1.97	-0.82	-1.30	-1.49	-0.81	-0.75	-0.85	-0.10	-0.26	0.03	-0.33	0.01	-0.47	-0.46	-0.12	0.10	0.09	0.14	0.27	0.39	0.30	0.31	0.17	0.37	0.70	0.25	0.46	0.38	0.19	0.10	0.74	0.24	0.13	0.16	0.12	0.24	-1.56	0.10	0.11	0.23	0.55	0.36	0.44	0.74	0.81	0.83	1.14	1.01	0.60	0.33	0.33	0.47
Income before tax	9.09	10.87	-1.00	23.70	13.66	-10.83	-3.19	14.73	7.54	2.09	-3.40	9.73	1.69	3.64	-5.76	2.52	-8.72	-7.39	-7.56	5.07	-9.31	-21.64	-11.41	-46.01	-10.88	15.43	2.22	14.83	13.81	12.22	7.07	17.82	14.89	10.16	0.84	11.54	12.85	16.35	9.11	19.23	16.40	15.41	16.05	17.46	13.19	11.01	8.17	10.96	6.18	-1.94	3.80	11.95	11.20	8.68	9.11	12.73	12.14	13.28	8.68	11.34	10.35	8.58	7.59	8.68	5.96	2.40	4.51	6.32	5.37	1.87	2.65	4.07	4.46	5.37	4.53	4.87	2.44	4.01	3.59	3.55	3.54
Income tax expense	0.06	-1.77	-1.46	1.50	0.17	-5.56	-0.26	-2.42	-0.18	-5.97	0.40	-2.21	-1.79	-0.32	-4.12	2.23	-10.18	-2.73	-5.38	-1.30	-6.17	-3.56	-4.83	-17.06	-6.61	0.92	-1.45	0.64	0.95	1.54	-1.45	0.88	0.22	-13.32	-1.55	1.90	3.58	3.47	1.87	5.44	4.76	4.50	3.69	5.02	3.57	2.76	1.69	2.96	1.52	-2.44	0.15	3.35	2.93	1.69	2.27	3.76	3.53	3.41	2.34	3.17	3.16	1.64	2.05	2.34	1.61	0.68	1.34	1.93	1.61	-0.39	0.61	1.18	1.34	1.67	1.42	1.59	0.81	1.18	1.22	1.21	1.23
Net income	9.03	12.64	0.47	22.21	13.49	-5.27	-2.93	17.16	7.72	8.05	-3.80	11.93	3.48	3.96	-1.64	0.30	1.46	-4.66	-2.18	6.37	-3.14	-18.08	-6.58	-28.95	-4.27	14.51	3.67	14.19	12.86	10.69	8.52	16.95	14.66	23.49	2.39	9.64	9.27	12.89	7.24	13.79	11.64	10.91	12.36	12.44	9.62	8.25	6.48	8.00	4.66	0.50	3.65	8.60	8.27	6.99	6.84	8.97	8.62	9.87	6.34	8.17	7.20	6.94	5.54	6.33	4.35	1.72	3.17	4.39	3.76	2.26	2.04	2.89	3.12	3.69	3.11	3.27	1.63	2.82	2.37	2.34	2.31

5 days ago

Ask a follow up