Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Total revenue	4.48	9.20	17.48	12.18	4.19	0.37	7.00	3.20	6.52	9.45	4.87	3.28	3.06
Cost of revenue	2.80		-0.02	1.00	1.02	0.85		0.97	1.24	1.49	1.40	1.52	1.68
Gross profit	1.51	9.20	17.50	12.18	4.19	0.37	7.00	2.23	5.28	7.96	3.47	1.76	1.38
Total operating expenses +	137.37	106.76	120.19	69.29	56.31	30.09	36.21	36.42	26.99	21.49	19.75	16.75	15.53
Selling, general and administrative	49.05	15.41	13.85	12.91	11.16	8.50	4.51	4.51	4.09	3.25	3.11	2.65	2.71
Research and development	83.61	90.88	110.01	60.47	48.45	23.72	33.79	31.64	26.73	22.14	19.64	16.28	13.75
Other operating expenses	4.71	0.46	-3.68	-4.09	-3.30	-2.13	-2.08	0.27	-3.83	-3.90	-3.00	-2.19	-0.93
Operating income	-130.95	-97.56	-102.71	-57.11	-52.11	-29.72	-30.31	-33.25	-20.92	-13.02	-15.51	-13.47	-12.47
Non-operating income (net)	-211.38	-86.34	-7.11	2.82	2.84	-3.90	0.10	-0.11	0.28	0.46	0.49	0.75	0.75
Income before tax	-342.33	-183.90	-109.82	-54.29	-49.27	-33.62	-30.22	-33.36	-20.64	-12.56	-15.02	-12.72	-11.72
Income tax expense	0.02	0.31	0.61	-0.02	0.36	-2.00	0.00	0.25	-3.41	-5.51	-6.20	-5.23	-4.58
Net income	-340.16	-184.21	-110.43	-54.27	-49.64	-31.62	-30.22	-33.62	-17.23	-7.05	-8.82	-7.49	-7.13

Show Quarterly Income Statement

	Mar-26	Dec-25	Jun-25	Mar-25	Sep-24	Jun-24	Mar-24	Dec-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Jun-19	Mar-19	Dec-18	Jun-18	Mar-18	Dec-17	Jun-17	Mar-17	Dec-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12
Total revenue	0.03	0.03	4.45	6.46	2.73	2.73	16.54	16.54	6.62		15.42		0.07		4.06		0.07	0.07	0.21		0.07	0.09	5.67	3.53	1.75	3.22	4.16	0.80	4.70	5.25	1.63	7.60	6.74	2.36	5.00	1.22	3.66	1.22	1.22	0.82	1.64	0.82	1.64	0.77	1.53	0.77	0.77
Cost of revenue	1.20	1.20	1.70	-0.53	0.53		0.56	0.56	0.46		0.47		0.52		0.56		0.46		0.48		0.36		0.46	0.46		0.48	0.49		0.58	0.42		0.54	0.51		0.72		0.69		0.72
Gross profit	-1.17	-1.17	2.75	6.99	2.21	2.73	15.98	15.98	6.16		14.95		-0.45		3.50		0.07	0.07	-0.27		0.07	0.09	5.21	3.07	1.75	2.74	3.67	0.80	4.13	4.82	1.63	7.06	6.23	2.36	4.28	1.22	2.98	1.22	1.22	0.82	1.64	0.82	1.64	0.77	1.53	0.77	0.77
Total operating expenses +	77.77	77.77	59.55	52.30	54.46	54.98	63.69	63.69	60.06		39.42		35.89		34.28		13.73	10.02	15.43		8.93	6.89	16.44	23.73	0.47	19.56	19.75	1.23	15.37	16.17	0.27	13.36	12.85	0.18	11.79	0.11	10.86	0.11	0.11	0.09	0.18	0.09	0.18	0.15	0.30	0.15	0.15
Selling, general and administrative				7.57	7.14	7.70	6.54	6.54	6.34		5.69		6.38		4.94		3.05	1.74	4.19		1.85	1.10	2.61	2.85	0.40	2.41	3.06	0.52	2.39	2.67	0.43	2.00	1.76	0.29	1.40	0.31	1.92	0.31	0.31	0.25	0.51	0.25	0.51	0.27	0.55	0.27	0.27
Research and development	42.96	42.96	43.31	44.06	46.82	46.82	55.95	55.95	54.06		30.60		29.27		28.97		11.91	7.20	10.74		6.52	6.06	13.62	19.65	8.45	15.83	15.93	7.91	13.49	13.24	6.68	11.26	10.88	5.54	10.16	4.91	9.48	4.91	4.91	4.07	8.14	4.07	8.14	3.44	6.87	3.44	3.44
Other operating expenses	34.81	34.81	16.24	0.67	0.50	0.46	1.20	1.20	-0.34	0.00	3.13	0.00	0.24	0.00	0.38	0.00	-1.24	1.08	0.51	0.00	0.57	-0.27	0.21	1.24	-8.38	1.32	0.76	-7.19	-0.52	0.26	-6.85	0.09	0.20	-5.65	0.23	-5.11	-0.54	-5.11	-5.11	-4.24	-8.47	-4.24	-8.47	-3.56	-7.12	-3.56	-3.56
Operating income	-74.14	-74.14	-56.80	-45.31	-52.25	-52.25	-47.71	-47.71	-55.00		-23.62		-36.52		-30.70		-13.66	-9.94	-15.72		-8.86	-6.81	-11.61	-20.66	-7.30	-16.83	-16.07	-8.30	-12.00	-11.34	-5.12	-5.89	-6.62	-3.01	-7.51	-3.72	-8.00	-3.72	-3.75	-3.37	-6.36	-3.37	-6.36	-3.12	-5.86	-3.12	-2.93
Non-operating income (net)	-90.67	-90.67	-120.71	-89.68	3.34	3.34	-6.84	-6.84	-0.28	0.00	-1.19	0.00	3.83	0.00	1.99	0.00	-0.61	1.44	-5.44	0.00	0.00	0.01	-0.16	0.11	-0.25	0.01	-0.12	-0.04	0.76	0.22	-0.04	-0.31	0.26	-0.13	0.26	-0.04	0.22	-0.04	0.00	0.19	0.00	0.19	0.00	0.19	0.00	0.19	0.00
Income before tax	-164.82	-164.82	-177.51	-134.99	-48.91	-48.91	-54.54	-54.54	-55.28		-24.81		-32.70		-28.71		-14.27	-8.51	-21.15		-8.86	-6.80	-11.77	-20.55	-7.55	-16.82	-16.19	-8.34	-11.24	-11.12	-5.16	-6.20	-6.36	-3.14	-7.24	-3.76	-7.78	-3.76	-3.76	-3.18	-6.36	-3.18	-6.36	-2.93	-5.86	-2.93	-2.93
Income tax expense	-0.62	-0.62	-1.63	0.19	0.12	0.12	0.61	0.61	-0.01	0.00	0.00		-3.23	-0.01	-2.21	0.00	0.02	0.33	-3.19		0.01	0.01	-2.10	-2.20	-0.25	0.01	-0.01	0.06	-1.94	-1.34	-0.85	-3.24	-2.28	-1.38	-3.00	-1.55	-3.20	-1.55	-1.55	-1.31	-2.61	-1.31	-2.61	-1.15	-2.29	-1.15	-1.15
Net income	-176.94	-176.94	-175.88	-135.18	-49.03	-49.03	-55.16	-55.16	-55.27		-24.81		-29.47		-26.50		-14.30	-8.84	-17.96		-8.86	-6.80	-9.67	-20.55	-7.55	-16.83	-16.18	-8.40	-9.30	-9.78	-4.31	-2.96	-4.09	-1.76	-4.25	-2.21	-4.58	-2.21	-2.21	-1.87	-3.75	-1.87	-3.75	-1.78	-3.57	-1.78	-1.78

5 days ago

Ask a follow up