Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 863.36 1,069.41 1,111.29 755.69 220.12 24.62 8.12
Cost of revenue 684.65 692.67 628.26 285.78 101.00 30.41 8.09
Gross profit 178.71 376.74 483.04 469.91 119.12 -5.79 0.03
Total operating expenses + 28.73 39.33 56.57 47.34 17.28 23.39 11.60
Operating income 149.98 337.41 426.46 422.56 101.85 -29.18 -11.58
Non-operating income (net) -123.81 -206.49 -144.69 -110.35 -29.38 -76.51 0.00
Income before tax 26.17 130.92 281.77 312.22 72.46 -105.69 -11.58
Income tax expense 7.21 35.85 65.91 75.36 16.90 -4.22 4.10
Net income 18.96 95.07 215.87 236.85 55.56 -101.46 -11.58
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 215.89 165.84 188.86 200.40 257.45 234.81 271.58 275.27 287.76 301.15 345.59 240.76 223.79 257.92 204.11 201.43 92.23 98.67 47.47 48.27 25.72 11.57 7.49 0.94 4.62 3.86 1.44 1.38 1.44
Cost of revenue 173.21 178.06 143.96 147.34 160.04 152.66 187.40 177.09 175.52 184.61 176.08 141.20 126.37 119.67 72.86 61.78 31.48 37.64 22.41 24.09 16.85 10.16 1.76 3.64 6.05 3.38 1.44 0.35 0.91
Gross profit 42.68 -12.22 44.90 53.06 97.41 82.15 84.18 98.18 112.24 116.55 169.51 99.56 97.42 138.25 131.26 139.65 60.75 61.02 25.06 24.18 8.86 1.41 5.73 -2.70 -1.43 0.48 0.01 1.03 0.52
Total operating expenses + 6.66 4.23 12.29 9.61 7.03 8.46 10.73 10.92 9.22 9.75 23.38 14.60 8.84 11.37 12.95 16.85 6.18 8.08 3.10 3.14 2.95 8.23 19.61 1.45 2.90 6.23 1.01 2.44 3.94
Operating income 36.02 -16.45 32.61 43.44 90.38 73.69 73.44 87.26 103.02 106.80 146.13 84.95 88.59 126.88 118.31 122.80 54.57 52.94 21.96 21.04 5.91 -6.82 -13.88 -4.15 -4.33 -5.75 -1.01 -1.41 -3.41
Non-operating income (net) -191.12 -15.59 -54.51 -9.61 -44.11 -60.84 -8.07 -43.29 -94.29 15.86 -93.25 -43.48 -23.82 -38.97 21.19 -21.17 -71.40 -3.69 -11.77 -13.88 -0.05 0.00 0.00 0.00 -76.50 0.00 0.00 0.00 0.00
Income before tax -155.10 -32.04 -21.90 33.84 46.27 12.85 65.37 43.97 8.74 122.66 52.88 41.47 64.76 87.90 139.50 101.63 -16.82 49.25 10.19 7.16 5.86 -6.83 -13.88 -4.15 -80.83 -5.75 -1.01 -1.41 -3.41
Income tax expense -27.65 -6.83 -3.57 7.66 9.94 3.87 15.44 14.25 2.30 27.65 14.10 9.64 14.51 20.00 31.60 24.07 -0.31 12.22 2.15 1.42 1.12 -1.91 -2.31 2.38 -76.50 -0.84
Net income -127.45 -25.21 -18.34 26.18 36.34 8.98 49.93 29.72 6.44 95.00 38.78 31.83 50.26 67.90 107.90 77.56 -16.51 37.03 8.05 5.74 4.74 -4.91 -11.57 -4.15 -80.83 -5.75 -1.01 -1.41 -3.41
5 days ago