Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 798.69 804.06 889.57 860.40 546.12 644.14 597.45 529.88 529.18 481.79 8,209.00 8,420.00 7,964.00 7,363.00 7,205.00 5,937.00 444.93 5,916.00 6,184.00 4,685.00
Cost of revenue 515.85 528.79 519.56 573.75 544.66 483.17 456.48 464.66 426.60 366.37 6,845.00 7,025.00 6,734.00 6,170.00 6,037.00 4,900.00 221.81 5,063.00 5,210.00 3,838.00
Gross profit 282.84 275.27 370.01 286.65 1.46 160.96 140.97 65.22 102.58 115.42 1,364.00 1,395.00 1,230.00 1,193.00 1,168.00 1,037.00 223.12 853.00 974.00 847.00
Total operating expenses + 42.08 -3.29 -21.49 29.85 121.32 64.27 27.70 27.03 26.32 25.61 840.00 896.00 802.00 758.00 768.00 750.00 131.65 741.00 718.00 649.00
Operating income 240.76 278.56 391.50 256.35 -119.86 96.69 113.28 38.18 76.26 89.81 524.00 499.00 428.00 435.00 400.00 287.00 72.41 112.00 256.00 198.00
Non-operating income (net) -75.82 -96.93 -86.42 -47.89 -30.72 -69.47 -99.27 -139.23 -67.08 -33.32 -72.00 -98.00 -84.00 -112.00 -129.00 -155.00 -18.99 -238.00 -178.00 -2.00
Income before tax 164.94 181.63 305.08 208.47 -150.58 27.22 14.01 -101.04 9.19 56.50 452.00 401.00 344.00 323.00 271.00 132.00 53.41 -126.00 78.00 196.00
Income tax expense 107.32 60.05 182.00 459.00 19.00 63.00 70.00 40.08 149.00 131.00 122.00 19.00 88.00 69.00 70.03 289.00 83.00 3.00
Net income 160.90 176.23 300.18 204.23 -151.40 24.00 15.13 -99.20 7.61 55.78 247.00 226.00 183.00 275.00 157.00 39.00 28.69 -415.00 -5.00 51.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 252.96 222.10 186.23 193.31 197.05 188.26 200.16 214.06 201.59 220.24 186.66 221.45 261.21 270.26 223.74 216.70 149.70 139.13 131.56 4,583.00 4,731.00 4,650.00 4,256.00 2,637.00 3,836.00 4,143.00 4,319.00 4,504.00 4,484.00 4,280.00 2,372.00 2,537.00 2,574.00 2,391.00 2,274.00 2,317.00 130.66 138.24 2,096.00 2,212.00 2,136.00 2,031.00 2,025.00 2,130.00 2,023.00 2,004.00 2,081.00 2,241.00 2,094.00 2,031.00 1,963.00 2,067.00 1,903.00 1,753.00 1,778.00 1,920.00 1,912.00 1,784.00 1,773.00 1,888.00 1,760.00 1,577.00 1,542.00 1,502.00 1,316.00 98.23 1,254.00 1,106.00 967.00 1,208.00 1,497.00 1,651.00 1,560.00 1,565.00 1,556.00 1,663.00 1,399.00 1,209.00 1,122.00 1,222.00 1,132.00
Cost of revenue 130.64 131.18 125.45 130.03 130.08 129.93 128.99 135.70 134.19 129.59 127.31 126.56 136.10 140.22 147.94 152.25 133.34 138.42 140.43 3,973.00 4,061.00 3,955.00 3,610.00 2,498.00 3,339.00 3,602.00 3,653.00 3,793.00 3,864.00 3,700.00 2,014.00 2,159.00 2,198.00 2,022.00 1,913.00 1,946.00 102.28 102.39 1,741.00 1,810.00 1,770.00 1,688.00 1,707.00 1,764.00 1,686.00 1,685.00 1,735.00 1,851.00 1,754.00 1,703.00 1,691.00 1,736.00 1,604.00 1,474.00 1,494.00 1,595.00 1,607.00 1,514.00 1,492.00 1,565.00 1,466.00 1,325.00 1,280.00 1,222.00 1,073.00 58.48 1,043.00 913.00 827.00 1,056.00 1,298.00 1,383.00 1,326.00 1,341.00 1,313.00 1,377.00 1,179.00 1,019.00 926.00 972.00 921.00
Gross profit 122.32 90.92 60.78 63.28 66.97 58.33 71.17 78.36 67.40 90.65 59.35 94.90 125.11 130.03 75.80 64.45 16.36 0.71 -8.87 610.00 670.00 695.00 646.00 139.00 497.00 541.00 666.00 711.00 620.00 580.00 358.00 378.00 376.00 369.00 361.00 371.00 28.38 35.86 355.00 402.00 366.00 343.00 318.00 366.00 337.00 319.00 346.00 390.00 340.00 328.00 272.00 331.00 299.00 279.00 284.00 325.00 305.00 270.00 281.00 323.00 294.00 252.00 262.00 280.00 243.00 39.75 211.00 193.00 140.00 152.00 199.00 268.00 234.00 224.00 243.00 286.00 220.00 190.00 196.00 250.00 211.00
Total operating expenses + 12.44 9.72 9.22 13.24 6.35 15.92 14.22 -24.59 -8.84 33.87 6.34 12.34 7.16 7.62 8.06 7.38 6.80 7.20 7.46 487.00 482.00 463.00 432.00 409.00 497.00 531.00 492.00 535.00 577.00 588.00 245.00 257.00 253.00 221.00 226.00 344.00 6.63 6.11 203.00 223.00 240.00 213.00 201.00 210.00 216.00 236.00 202.00 233.00 225.00 211.00 198.00 189.00 204.00 195.00 171.00 187.00 205.00 182.00 184.00 207.00 195.00 190.00 194.00 184.00 182.00 28.94 172.00 167.00 151.00 180.00 172.00 193.00 196.00 182.00 183.00 183.00 170.00 155.00 151.00 176.00 167.00
Operating income 109.88 81.20 51.56 50.04 60.62 42.41 56.95 102.95 76.25 56.78 53.01 82.56 199.15 122.42 67.74 57.07 9.57 -6.48 -16.34 123.00 188.00 232.00 214.00 -270.00 -858.00 10.00 174.00 176.00 43.00 -8.00 113.00 121.00 123.00 148.00 135.00 27.00 21.76 29.75 152.00 179.00 126.00 130.00 117.00 156.00 121.00 83.00 144.00 157.00 115.00 117.00 74.00 142.00 95.00 84.00 113.00 138.00 100.00 88.00 97.00 116.00 99.00 62.00 68.00 96.00 61.00 -8.26 39.00 26.00 -11.00 -28.00 27.00 75.00 38.00 42.00 60.00 103.00 50.00 35.00 45.00 74.00 44.00
Non-operating income (net) -18.61 -22.32 -12.68 -21.75 -21.71 -20.79 -28.95 -25.36 -21.83 -23.61 -20.67 -20.45 -21.69 -17.80 -15.39 -10.12 -3.28 -94.75 -7.90 -65.00 -54.00 -40.00 -46.00 -171.00 -62.00 -234.00 -105.00 -117.00 -148.00 -91.00 -30.00 -28.00 -26.00 -32.00 -20.00 -20.00 -9.26 -11.89 -24.00 -36.00 -20.00 -20.00 -17.00 -18.00 -17.00 -33.00 -24.00 -20.00 -21.00 -19.00 -22.00 -21.00 -22.00 -21.00 -23.00 -22.00 -46.00 -27.00 -40.00 -29.00 -33.00 -49.00 -37.00 -35.00 -2.00 -19.07 -39.00 -44.00 -33.00 -240.00 1.00 0.00 1.00 -173.00 -3.00 0.00 0.00 1.00 0.00 -1.00 -2.00
Income before tax 91.27 58.88 38.87 28.29 38.90 21.62 28.01 77.59 54.42 33.17 32.34 62.11 177.46 104.62 52.35 46.95 6.29 -101.24 -24.24 58.00 134.00 192.00 168.00 -441.00 -920.00 -224.00 69.00 59.00 -105.00 -99.00 83.00 93.00 97.00 116.00 115.00 7.00 12.49 17.86 128.00 143.00 106.00 110.00 100.00 138.00 104.00 50.00 120.00 137.00 94.00 98.00 52.00 121.00 73.00 63.00 90.00 116.00 54.00 61.00 57.00 87.00 66.00 13.00 31.00 61.00 59.00 -27.33 0.00 -18.00 -44.00 -268.00 28.00 75.00 39.00 -131.00 57.00 103.00 50.00 36.00 45.00 73.00 42.00
Income tax expense -21.62 -28.01 -31.29 38.45 -1.13 21.93 22.72 103.86 1.74 67.00 43.00 30.00 60.00 34.00 41.00 47.00 6.00 648.00 -101.00 -94.00 14.00 -9.00 14.00 -67.00 -9.00 20.00 27.00 25.00 29.00 16.00 -8.00 -15.47 -20.20 -69.00 40.00 34.00 27.00 34.00 47.00 41.00 14.00 31.00 46.00 40.00 33.00 30.00 47.00 12.00 22.00 -42.00 21.00 18.00 23.00 21.00 30.00 14.00 24.00 15.00 15.00 15.00 29.35 4.00 11.00 3.00 126.00 131.00 27.00 5.00 61.00 -3.00 20.00 3.00 -15.00 3.00 15.00 -2.00
Net income 88.84 58.02 38.34 26.83 37.71 19.27 26.54 76.39 54.03 31.76 31.23 60.64 176.55 101.14 51.35 46.23 5.52 -101.91 -25.01 -10.00 65.00 167.00 -499.00 -350.00 -839.00 -313.00 70.00 26.00 -117.00 -107.00 54.00 50.00 58.00 68.00 83.00 -3.00 11.93 17.48 180.00 86.00 57.00 68.00 52.00 78.00 49.00 21.00 78.00 81.00 46.00 54.00 12.00 63.00 54.00 33.00 125.00 87.00 30.00 30.00 30.00 50.00 47.00 -18.00 10.00 40.00 7.00 -16.65 -8.00 -33.00 -49.00 -298.00 -136.00 13.00 6.00 -72.00 21.00 41.00 3.00 14.00 6.00 24.00 7.00
5 days ago