Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Total revenue	344.64	327.52	297.61	261.25	229.14	169.74	130.56
Cost of revenue	168.66	156.58	145.09	126.15	106.17	76.92	64.87
Gross profit	175.98	170.94	152.52	135.10	122.97	92.82	65.69
Total operating expenses +	205.03	218.79	229.37	244.45	178.91	99.63	79.56
Selling, general and administrative	141.39	64.34	69.35	83.99	52.90	21.85	17.94
Research and development	67.38	68.07	71.58	72.01	55.30	36.64	25.04
Other operating expenses	-3.74	86.39	88.44	88.44	70.71	41.14	36.59
Operating income	-29.05	-47.85	-76.85	-109.35	-55.94	-6.81	-13.88
Non-operating income (net)	7.84	19.35	23.61	10.69	-121.93	-3.46	0.18
Income before tax	-21.21	-28.50	-53.24	-98.66	-177.87	-10.27	-13.70
Income tax expense	6.36	6.42	5.80	6.04	1.56	1.08	0.48
Net income	-27.57	-34.92	-59.04	-104.71	-179.43	-11.35	-14.18

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total revenue	88.27	99.33	81.86	81.06	82.39	93.53	78.85	78.73	76.41	84.07	71.87	72.77	68.91	79.30	63.17	59.93	58.85	69.83	52.53	55.69	51.08	57.05	41.70	37.81	33.19
Cost of revenue	42.95	43.08	40.80	41.31	41.93	44.67	39.89	37.71	34.14	35.55	40.73	35.74	33.06	37.85	30.49	29.33	28.48	33.08	28.25	22.39	22.46	23.86	19.67	17.67	15.73
Gross profit	45.32	56.25	41.06	39.75	40.45	48.86	38.96	41.03	42.26	48.52	31.14	37.02	35.84	41.44	32.68	30.61	30.37	36.76	24.28	33.30	28.63	33.19	22.03	20.14	17.46
Total operating expenses +	51.21	50.98	50.01	52.76	57.51	52.28	53.29	55.22	58.18	55.08	56.35	59.11	58.83	58.70	58.85	63.56	63.19	64.24	51.87	34.95	31.98	25.78	24.73	27.81	21.32
Selling, general and administrative	34.27	33.36	14.44	14.14	16.65	16.71	15.62	15.56	16.50	17.17	17.11	17.63	17.80	18.88	20.69	22.55	21.95	22.11	18.11	7.70	7.61	5.92	5.56	6.15	4.23
Research and development	17.27	17.03	17.01	17.17	18.08	16.54	16.67	17.08	17.77	17.12	17.40	18.26	18.79	18.50	17.45	17.95	18.11	16.92	14.25	12.44	11.69	9.89	9.50	10.38	6.87
Other operating expenses	-0.32	0.59	18.57	21.45	22.78	19.02	21.00	22.58	23.90	20.79	21.84	23.22	22.24	21.32	20.71	23.06	23.13	25.22	19.51	14.81	12.67	9.96	9.67	11.28	10.23
Operating income	-5.90	5.27	-8.95	-13.01	-17.06	-3.41	-14.33	-14.20	-15.91	-6.56	-25.21	-22.09	-22.99	-17.25	-26.17	-32.95	-32.83	-27.48	-27.59	-1.65	-3.35	7.42	-2.70	-7.67	-3.86
Non-operating income (net)	1.98	1.93	2.95	3.10	4.57	2.76	5.27	5.74	5.58	5.78	5.52	6.12	6.19	6.78	1.99	1.28	0.64	0.75	-64.46	-18.53	-39.69	-2.34	-7.67	0.43	6.11
Income before tax	-3.92	7.20	-6.01	-9.91	-12.49	-0.65	-9.06	-8.46	-10.33	-0.79	-19.69	-15.97	-16.80	-10.47	-24.18	-31.68	-32.18	-26.73	-92.05	-20.18	-43.04	5.08	-10.37	-7.24	2.25
Income tax expense	0.51	1.44	1.80	1.73	1.40	3.43	0.64	1.05	1.30	2.48	1.24	0.93	1.15	1.58	1.87	1.52	1.08	1.16	-0.36	0.31	0.62	0.73	0.31	0.03	0.62
Net income	-4.43	5.76	-7.81	-11.63	-13.89	-4.08	-9.70	-9.51	-11.63	-3.27	-20.93	-16.89	-17.95	-12.05	-26.05	-33.19	-33.26	-27.89	-91.69	-20.49	-43.65	4.35	-10.68	-7.27	2.25

5 days ago

Ask a follow up