Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,843.70 1,902.33 1,937.85 1,617.19 986.85 734.50 1,541.32 1,541.19 1,321.22 951.41 1,555.62 2,350.54 2,029.98 2,040.74 1,951.03 1,429.65 1,197.45 1,101.89 1,009.20 1,437.58
Cost of revenue 317.90 309.31 1,204.55 1,403.64 282.33 726.64 1,372.58 1,433.53 1,303.92 998.95 1,411.00 1,854.50 1,581.80 1,550.83 1,131.02 886.75 692.24 598.18 516.09 688.21
Gross profit 1,525.80 1,593.01 733.31 213.56 704.52 7.86 168.74 107.66 17.31 -47.54 144.63 496.04 448.18 489.92 820.01 542.91 505.20 503.71 493.11 749.38
Total operating expenses + 1,421.17 1,381.11 122.19 180.99 794.08 72.11 124.27 98.19 90.07 102.68 303.26 271.04 142.51 319.12 376.42 290.24 195.53 151.00 136.76 154.10
Operating income 104.63 211.91 611.12 32.57 -89.55 -64.25 44.46 9.47 -88.08 -155.98 -461.26 225.00 305.67 170.80 328.69 252.66 186.83 352.71 356.35 595.28
Non-operating income (net) -48.71 -57.35 -345.34 -46.71 -93.23 -21.45 -52.80 -333.07 -143.98 -152.61 -104.91 -203.93 -84.14 -143.12 -87.90 -198.62 -24.56 -12.13 -7.32 -7.62
Income before tax 55.92 154.56 265.78 -14.14 -182.78 -85.70 -8.34 -323.60 -232.06 -308.59 -566.17 21.08 221.54 27.68 240.78 54.05 162.27 340.57 349.03 587.66
Income tax expense 52.83 43.23 -23.47 20.15 -5.40 8.60 -14.96 -29.33 -100.02 -153.03 -202.74 -12.08 30.39 -24.68 47.31 -8.04 0.57 37.84 6.21 15.15
Net income 1.84 111.20 289.24 -34.29 -177.39 -94.30 6.62 -294.27 -132.04 -155.56 -363.44 33.15 191.15 52.36 193.48 62.09 161.70 302.73 345.78 579.59
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 526.05 478.51 462.25 406.62 496.33 468.17 477.16 429.21 527.79 506.87 328.86 425.62 558.61 510.50 310.24 253.14 280.79 233.39 253.81 162.61 188.15 158.31 164.82 139.32 266.61 287.10 375.55 359.42 434.04 427.01 382.46 330.72 401.01 347.19 314.50 275.52 345.80 283.90 201.80 163.98 301.73 344.95 364.09 334.46 512.12 618.53 584.59 475.17 672.25 566.91 488.45 378.90 595.72 533.95 484.76 381.97 640.07 587.41 492.94 345.33 525.35 435.54 359.15 261.83 373.14 286.07 253.34 209.60 448.45 335.05 285.64 138.51 342.69 248.73 227.93 122.01 410.54 328.05 349.56 223.57 536.41
Cost of revenue 84.33 88.52 313.83 74.86 75.04 82.21 75.07 359.23 78.21 78.73 265.87 334.26 411.41 411.58 256.03 240.95 261.68 224.00 253.85 174.96 192.25 164.98 180.74 142.20 232.65 248.81 339.20 335.38 375.36 384.26 362.29 325.10 361.88 328.05 309.49 294.80 333.37 290.18 234.93 207.52 266.32 318.79 349.11 329.68 419.29 488.18 455.25 410.21 500.86 425.62 398.09 331.35 426.73 416.08 300.40 259.51 356.59 321.76 282.37 222.57 304.33 255.74 222.47 179.05 229.50 169.83 143.06 125.59 253.76 181.87 154.32 85.79 176.19 126.84 123.20 71.91 194.16 155.73 167.81 122.01 242.65
Gross profit 441.72 389.99 148.42 331.76 421.30 385.96 402.08 69.99 449.58 428.14 62.98 91.36 147.20 98.92 54.21 12.20 19.11 9.39 -0.04 -12.36 -4.11 -6.67 -15.91 -2.88 33.96 38.29 36.36 24.05 58.68 42.75 20.17 5.62 39.12 19.13 5.01 -19.27 12.43 -6.28 -33.13 -43.54 35.41 26.16 14.98 4.78 92.83 130.34 129.34 64.97 171.39 141.29 90.36 47.55 168.99 117.86 184.37 122.45 283.48 265.65 210.58 122.75 221.03 179.80 136.69 82.78 143.64 116.24 110.28 84.01 194.68 153.18 131.32 52.72 166.50 121.89 104.73 50.10 216.39 172.32 181.75 101.56 293.76
Total operating expenses + 402.10 419.20 30.79 298.52 358.83 347.65 334.73 28.68 384.64 365.23 32.52 23.36 15.52 79.21 18.00 16.59 44.36 15.16 23.98 27.02 17.75 23.49 11.95 15.75 13.72 19.72 21.06 26.34 31.03 7.30 29.87 32.06 28.96 22.45 22.33 20.01 25.29 23.92 21.75 29.06 27.95 199.65 25.89 36.55 45.55 152.53 37.49 41.19 39.82 33.69 38.24 31.88 38.70 222.59 110.12 91.93 112.73 106.88 88.83 82.78 97.93 33.44 79.01 96.86 80.93 111.13 61.97 69.75 69.25 41.65 35.29 30.54 42.26 44.19 31.33 23.02 38.21 39.92 39.32 27.02 47.85
Operating income 39.62 -29.22 117.63 33.24 62.46 38.32 67.35 41.30 64.94 62.91 30.46 68.01 131.68 19.72 36.21 -4.39 -25.26 -5.77 -24.02 -39.38 -21.86 -30.17 -27.87 -18.62 20.24 18.56 14.65 -3.72 26.49 35.45 -9.70 -26.44 10.16 -18.63 -17.32 -39.28 -12.86 -30.20 -55.59 -74.21 4.02 -383.00 -93.78 -31.77 47.29 -22.19 91.85 23.77 131.57 107.60 52.12 15.67 130.29 -104.72 74.25 30.52 170.75 43.88 121.74 39.97 123.09 145.82 58.01 -13.95 62.78 4.82 48.39 14.37 125.44 111.52 96.02 22.18 124.24 77.70 73.40 27.07 178.18 132.40 142.43 74.54 245.91
Non-operating income (net) -12.56 -16.10 -90.41 -8.49 -13.21 -17.67 -14.29 -10.09 -15.30 15.21 -10.08 -22.32 -17.39 -6.95 -9.47 -11.74 -9.21 -15.32 -17.52 -22.63 -8.21 6.97 0.28 -14.58 -25.03 -28.66 -23.13 -16.25 6.71 -236.11 -30.22 -33.84 -32.89 -45.68 -31.53 -33.73 -33.03 -51.58 -28.16 -33.92 -38.95 -33.73 -39.24 -40.67 8.72 -126.81 -31.05 -25.26 -20.80 -19.64 -26.30 -18.94 -19.27 -72.79 -27.02 -16.03 -27.29 -26.26 -0.13 -15.65 -45.86 -158.33 3.44 -44.74 1.02 -46.49 41.06 45.85 -71.16 -9.31 0.34 -2.22 -2.20 -1.71 -1.56 -1.60 -2.44 -1.87 -1.70 -1.27 -2.78
Income before tax 27.06 -45.31 27.23 24.75 49.26 20.65 53.06 31.21 49.64 78.12 20.38 45.69 114.29 12.77 26.74 -16.14 -34.47 -21.08 -41.54 -62.00 -30.07 -23.20 -27.59 -33.20 -4.79 -10.10 -8.49 -19.97 33.21 -200.66 -39.93 -60.27 -22.73 -64.31 -48.85 -73.01 -45.88 -81.78 -83.75 -108.13 -34.93 -416.73 -133.02 -72.44 56.01 -149.00 60.80 -1.49 110.77 87.96 25.82 -3.27 111.02 -177.51 47.23 14.50 143.46 17.62 121.62 24.32 77.23 -12.51 61.45 -58.69 63.79 -41.67 89.45 60.22 54.28 102.21 96.36 19.96 122.04 75.98 71.84 25.47 175.74 130.52 140.73 73.27 243.13
Income tax expense 9.21 -3.44 33.70 8.27 14.31 5.72 13.88 10.51 13.12 -68.60 5.81 18.79 18.46 9.29 4.57 2.97 0.57 0.53 -3.51 -0.70 -1.35 6.25 0.89 2.68 -1.09 -9.28 -4.95 -6.17 8.19 -2.34 -9.28 -13.06 -4.66 -17.31 -22.56 -36.88 -23.27 -51.16 -36.37 -50.45 -15.05 -145.77 -46.32 -42.62 31.98 -34.96 7.99 5.68 9.21 20.04 -3.62 -3.74 17.71 -61.17 7.87 -3.77 32.38 -10.43 38.15 7.92 11.67 -18.05 0.37 7.86 1.78 -16.79 17.76 2.74 -3.14 9.84 14.01 -1.78 15.78 -13.34 2.14 -0.25 17.67 4.05 7.18 -15.03 18.95
Net income 17.38 -42.18 -6.76 16.27 34.51 14.80 39.18 20.70 36.52 146.72 14.57 26.90 95.83 3.48 22.17 -19.11 -35.04 -21.61 -38.03 -61.30 -28.73 -29.45 -28.48 -35.88 -3.71 -0.82 -3.53 -13.80 25.01 -198.33 -30.65 -47.22 -18.08 -47.01 -26.29 -36.13 -22.61 -30.62 -47.38 -57.68 -19.88 -270.95 -86.70 -29.82 24.03 -114.04 52.81 -7.17 101.56 67.92 29.44 0.47 93.31 -116.34 39.36 18.26 111.08 28.05 83.47 16.40 65.56 5.54 56.29 -66.55 56.92 -24.89 71.70 57.48 51.01 92.37 82.35 21.74 106.27 89.33 72.66 25.72 158.07 127.44 139.67 88.30 224.18
5 days ago