Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-14 Dec-13 Dec-12
Total revenue 0.00 0.00 0.00 33.23 110.73 47.04 13.71 310.43 267.90 214.56
Cost of revenue 3.32 12.12 14.04 48.89 163.34 109.62 30.67 5.06 4.43 281.94 178.06 94.90
Gross profit -3.32 -12.12 -14.04 -15.66 -52.60 -62.58 -16.96 -5.06 -4.43 28.48 89.84 119.66
Total operating expenses + 44.47 31.70 30.97 37.83 31.31 26.79 16.92 0.61 0.00 502.77 74.29 38.50
Operating income -44.47 -43.82 -45.01 -53.49 -83.91 -89.37 -33.94 -0.61 0.00 -56.86 35.61 80.87
Non-operating income (net) 3.80 -17.07 -10.01 -7.34 -6.18 -47.03 -64.95 2.85 0.00 -457.24 -42.27 -16.72
Income before tax -40.66 -60.90 -55.02 -60.83 -90.09 -136.39 -98.90 2.24 0.00 -514.10 -6.66 64.15
Income tax expense -1.15 7.34 -1.53 41.49 62.80 0.56 -0.15 4.83 -8.07 16.42
Net income -40.66 -60.90 -55.02 -60.83 -88.56 -136.39 -98.90 1.68 0.00 -518.93 1.41 47.73
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12
Total revenue 0.00 0.00 0.00 0.00 0.00 7.95 1.37 0.00 0.00 -3.83 0.00 3.83 0.00 11.47 8.76 3.83 9.17 24.02 31.68 36.00 19.04 15.99 12.29 7.64 11.15 11.00 2.71 0.00 32.55 39.98 55.25 64.87 76.91 83.12 85.53 82.97 76.74 59.00 49.19 76.84 64.83
Cost of revenue 0.69 0.79 3.03 3.17 0.53 3.61 2.63 3.06 3.20 5.38 0.91 3.53 4.53 18.67 11.24 6.82 16.97 56.88 43.66 33.50 29.40 28.94 25.77 31.86 23.89 14.61 16.16 4.57 2.22 0.97 74.18 79.43 76.35 44.46 125.76 55.37 56.36 69.25 51.78 35.24 21.80 35.79 29.53
Gross profit -0.69 -0.79 -3.03 -3.17 -0.53 -3.61 -2.63 -3.06 -3.20 -5.38 -0.91 -3.53 -4.53 -7.19 -2.48 -2.99 -7.81 -32.86 -11.98 2.50 -10.37 -12.94 -13.48 -24.23 -12.74 -3.61 -13.46 -4.57 -2.22 -0.97 -41.63 -39.45 -21.11 20.41 -48.85 27.76 29.17 13.72 24.97 23.76 27.39 41.05 35.30
Total operating expenses + 49.37 17.98 4.23 6.14 8.69 -1.30 9.10 7.48 8.73 3.51 12.66 8.03 7.01 12.23 10.15 5.50 4.21 12.08 6.68 6.29 4.39 2.21 11.14 10.53 2.10 1.95 1.77 1.56 0.16 0.20 0.14 0.17 0.11 26.39 214.04 34.74 444.98 26.05 9.71 22.02 27.78 18.79 16.33 11.39 13.23 9.85
Operating income -50.07 -18.77 -7.26 -9.32 -9.22 -2.31 -11.73 -10.53 -11.93 -8.88 -13.57 -11.57 -11.53 -19.43 -12.62 -8.49 -12.02 -44.93 -18.66 -3.79 -14.76 -15.16 -24.61 -34.75 -14.84 -5.56 -15.44 -6.13 -0.16 10.40 -0.14 -0.17 -0.11 -57.36 -244.34 -55.85 -430.43 -74.92 3.42 8.31 -13.62 10.58 7.86 16.48 27.41 25.86
Non-operating income (net) 1.78 10.98 -2.12 -2.44 -2.54 -10.43 -2.50 -10.15 -8.82 -2.63 -2.14 -2.32 -2.38 5.49 -3.23 -0.50 -10.04 -3.74 -4.65 -4.64 5.07 -7.71 -7.66 -15.04 -19.78 -15.86 -16.65 -15.82 1.15 -13.81 0.92 0.78 0.11 -13.87 -13.51 -52.62 -5.50 -11.34 3.30 -6.94 -9.29 -9.69 -3.50 -5.48 -5.41 -8.01
Income before tax -48.29 -7.79 -9.38 -11.76 -11.76 -12.74 -14.23 -20.68 -20.75 -11.51 -15.71 -13.89 -13.91 -13.94 -15.85 -8.98 -22.06 -48.67 -23.31 -8.43 -9.69 -22.87 -32.28 -49.79 -34.62 -21.42 -32.09 -21.95 1.00 -3.42 0.78 0.62 0.01 -71.24 -257.85 -108.47 -435.93 -86.25 6.72 1.37 -22.91 0.89 4.36 11.00 22.00 17.85
Income tax expense -0.80 0.80 -11.88 0.77 5.07 6.81 4.11 3.23 4.08 10.04 -1.44 -0.10 4.95 4.11 3.85 3.98 -0.60 -0.13 -1.15 -0.22 -0.24 0.25 0.15 0.18 0.15 0.01 25.29 -23.84 2.34 1.04 -6.29 -4.08 0.13 2.18 5.89 4.45
Net income -48.29 -7.79 -9.38 -11.74 -11.76 -12.74 -14.23 -13.18 -20.75 -11.51 -15.71 -13.89 -13.91 -13.94 -15.85 -8.98 -22.06 -47.24 -23.21 -8.43 -9.69 -22.87 -32.28 -49.79 -34.62 -21.42 -32.09 -21.95 0.74 -3.56 0.60 0.46 0.02 -71.24 -257.85 -108.47 -461.22 -62.41 4.38 0.33 -16.61 4.97 4.23 8.82 16.12 13.40
5 days ago