Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	200.93	167.18	138.89	106.41	90.15	73.39	67.30	55.38	47.98	42.10	41.17	40.05	49.00	37.02
Cost of revenue	41.05	35.06	29.47	15.71	10.43	8.90	6.79	4.83	5.11	5.17	5.40	6.50	4.33	3.04
Gross profit	159.88	132.12	109.42	90.70	79.72	64.49	60.51	50.55	42.87	36.94	35.78	33.55	44.67	33.98
Total operating expenses +	182.21	167.37	156.35	150.31	131.39	103.05	96.51	62.51	60.22	54.50	62.20	59.84	49.90	44.65
Selling, general and administrative	40.54	33.76	31.07	28.96	25.07	19.80	20.98	12.64	13.06	12.91	13.79	10.06	6.85	5.23
Research and development	17.45	16.56	15.03	13.63	12.44	9.46	7.28	5.38	5.51	6.38	8.61	9.17	8.37	3.77
Other operating expenses	124.22	117.05	110.25	107.73	93.88	73.79	68.25	44.50	41.65	35.22	39.80	40.61	34.68	35.65
Operating income	-22.33	-35.25	-46.93	-59.61	-51.67	-38.57	-36.00	-11.97	-17.35	-17.57	-26.42	-26.30	-5.30	-10.72
Non-operating income (net)	3.42	4.34	3.60	-1.65	-4.90	-5.13	-2.40	-5.49	-5.69	-3.02	-1.73	-1.50	-0.85	-0.18
Income before tax	-18.91	-30.91	-43.34	-61.26	-56.57	-43.70	-38.40	-17.45	-23.04	-20.59	-28.15	-27.80	-6.14	-10.90
Income tax expense			5.26	1.65	3.56	4.85	4.17	5.49	5.69	3.02	0.00	0.00	0.01
Net income	-18.91	-30.91	-43.34	-61.26	-56.57	-43.70	-38.40	-17.45	-23.04	-20.59	-28.15	-27.81	-6.15	-10.90

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Mar-16	Mar-15	Dec-14	Mar-14
Total revenue	52.59	56.35	48.66	48.63	47.29	49.00	40.34	39.97	37.87	38.86	34.01	33.31	32.71	31.95	26.43	25.59	22.44	25.23	22.29	22.19	20.44	22.14	20.37	14.05	16.82	19.81	16.18	16.32	14.99	15.62	13.38	13.66	12.71	13.77	11.68	11.11	11.43	42.10	9.59	10.32	10.71	10.50
Cost of revenue	10.64	11.82	9.81	9.82	9.60	10.23	8.44	8.39	8.00	10.18	7.04	6.32	5.92	5.09	4.17	3.47	2.98	3.38	2.48	2.38	2.20	2.28	2.58	2.12	1.93	2.05	1.63	1.59	1.53	1.38	1.22	1.18	1.05	1.22	1.33	1.13	1.43	4.13	1.15	1.77	2.29	1.20
Gross profit	41.94	44.53	38.85	38.81	37.70	38.78	31.90	31.58	29.87	28.68	26.97	26.99	26.78	26.86	22.26	22.12	19.46	21.86	19.81	19.82	18.24	19.87	17.80	11.93	14.89	17.77	14.55	14.73	13.47	14.24	12.16	12.48	11.66	12.55	10.36	9.97	9.99	36.94	8.44	8.55	8.43	9.30
Total operating expenses +	47.04	46.99	44.23	45.81	45.18	44.27	39.54	41.65	41.91	41.18	38.14	38.95	38.08	38.16	35.83	40.00	36.32	35.79	33.01	32.78	29.82	27.74	26.47	22.07	26.77	26.25	25.13	22.87	22.26	18.55	15.20	14.18	14.58	14.19	15.39	14.90	15.67	59.67	14.27	15.80	16.42	12.79
Selling, general and administrative	10.04	9.83	10.03	10.72	9.96	9.15	8.10	8.33	8.18	8.08	7.71	7.80	7.47	7.07	7.07	7.68	7.14	6.38	6.19	6.55	5.94	5.33	4.92	4.15	5.40	5.21	6.82	4.19	4.77	4.44	3.23	2.56	2.41	2.25	4.07	2.45	3.86	53.04	4.44	2.93	3.16	2.06
Research and development	4.19	4.36	4.24	4.31	4.53	3.87	3.99	4.35	4.35	4.16	3.92	3.66	3.29	3.48	3.09	3.48	3.58	3.05	3.29	3.15	2.96	2.43	2.78	2.17	2.09	1.78	1.87	1.95	1.68	1.50	1.37	1.30	1.21	1.28	1.47	1.35	1.42	6.38	1.63	2.13	1.65	2.14
Other operating expenses	32.81	32.81	29.96	30.78	30.68	31.25	27.45	28.97	29.39	28.94	26.51	27.49	27.31	27.61	25.67	28.84	25.61	26.35	23.53	23.08	20.92	19.98	18.77	15.76	19.28	19.27	16.44	16.73	15.82	12.61	10.61	10.32	10.97	10.66	9.86	11.11	10.40	0.25	8.21	10.74	11.62	8.59
Operating income	-5.09	-2.46	-5.38	-7.00	-7.48	-5.49	-7.63	-10.08	-12.04	-12.51	-11.17	-11.96	-11.29	-11.29	-13.57	-17.88	-16.87	-13.93	-13.20	-12.97	-11.58	-7.87	-8.68	-10.14	-11.88	-8.49	-10.58	-8.14	-8.80	-4.31	-3.04	-1.70	-2.92	-1.64	-5.04	-4.68	-5.56	-17.57	-6.48	-6.86	-7.86	-3.48
Non-operating income (net)	0.76	0.82	0.82	0.85	0.94	1.00	1.06	1.14	1.14	1.52	1.15	0.76	0.17	0.12	-0.59	-0.63	-0.54	-0.55	-2.67	-1.02	-0.67	-1.11	-0.80	-2.33	-0.89	-0.61	-0.73	-0.52	-0.55	-1.00	-1.75	-1.45	-1.28	-3.26	-0.64	-1.18	-1.03	-3.02	-0.16	-0.74	-0.72	-0.28
Income before tax	-4.33	-1.65	-4.57	-6.15	-6.54	-4.50	-6.58	-8.94	-10.90	-10.98	-10.02	-11.21	-11.13	-11.18	-14.16	-18.51	-17.41	-14.48	-15.87	-13.98	-12.24	-8.98	-9.47	-12.47	-12.77	-9.10	-11.31	-8.65	-9.35	-5.31	-4.79	-3.15	-4.20	-4.91	-5.68	-5.86	-6.59	-20.59	-6.64	-7.59	-8.58	-3.76
Income tax expense									1.05	3.03	-1.29	-0.73	-1.01	-0.12	0.59	-0.32	0.54	0.55	2.67	1.02	0.67	1.11	0.80	2.33	0.89	0.61	0.73	0.52	0.55	1.01	1.75	1.45	1.28	3.26	0.64	0.00		0.00			0.00
Net income	-4.33	-1.65	-4.57	-6.15	-6.54	-4.50	-6.58	-8.94	-10.90	-10.98	-10.02	-11.21	-11.13	-11.18	-14.16	-18.51	-17.41	-14.48	-15.87	-13.98	-12.24	-8.98	-9.47	-12.47	-12.77	-9.10	-11.31	-8.65	-9.35	-5.31	-4.79	-3.15	-4.20	-4.91	-5.68	-5.86	-6.59	-20.59	-6.64	-7.59	-8.58	-3.76

5 days ago

Ask a follow up