Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	883.65	963.71	1,131.46	1,263.88	973.64	874.37	843.27	787.59	698.12	671.14	664.99	672.93	659.21	638.46	603.68	516.92	505.87	607.10	560.02	518.89
Cost of revenue	833.16	833.01	942.72	1,025.38	790.49	703.61	696.32	647.73	576.56	555.98	550.71	570.15	563.08	551.93	521.42	443.99	204.91	276.63	246.71	309.65
Gross profit	50.49	130.70	188.73	238.50	183.15	170.77	146.95	139.87	121.56	115.17	114.29	102.78	96.14	86.53	82.26	72.93	300.97	330.47	313.31	209.24
Total operating expenses +	39.64	97.48	98.62	95.15	71.46	77.52	70.45	69.52	64.70	56.86	53.22	51.78	44.14	40.67	39.23	37.64	271.61	297.77	285.50	168.07
Selling, general and administrative	64.40	62.14	66.16	59.69	50.34	55.47	45.91	45.29	44.63	38.51	35.14	33.04	28.89	25.66	170.42	164.05	162.82	178.03	3.87	165.56
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-24.76	35.34	32.46	35.46	21.13	22.05	24.54	24.23	20.06	18.35	18.08	18.74	15.25	15.02	-131.19	-126.41	108.79	119.74	281.64	2.52
Operating income	10.85	33.22	90.11	143.34	111.69	93.25	76.50	70.35	56.86	58.30	61.06	51.01	52.00	45.85	43.03	35.29	29.36	32.71	27.80	41.17
Non-operating income (net)	13.53	3.13	3.81	0.83	0.04	0.14	1.19	0.68	-0.39	-1.24	-0.37	0.67	0.39	0.05	0.02	-0.61	-0.62	-2.08	-3.93	-3.23
Income before tax	24.38	36.35	93.92	144.17	111.73	93.39	77.69	71.03	56.47	57.07	60.69	51.67	52.39	45.90	43.05	34.68	28.74	30.63	23.87	37.94
Income tax expense	6.93	9.42	23.54	33.82	26.30	23.89	16.62	16.00	-33.81	23.60	24.95	21.84	22.16	18.14	17.96	14.94	12.48	12.56	8.90	13.43
Net income	17.44	26.92	70.37	110.35	85.43	69.50	61.07	55.03	90.28	33.46	35.75	29.83	30.15	27.27	24.29	19.74	16.27	18.07	14.97	24.52

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	203.53	210.11	220.47	229.92	223.15	230.43	237.37	246.24	249.67	268.22	279.54	285.67	298.02	322.58	324.45	329.57	287.28	266.88	251.28	232.44	223.05	227.33	216.01	212.38	218.65	217.19	214.97	212.09	199.02	203.96	199.65	197.02	186.96	182.77	170.68	171.51	173.16	172.66	170.46	166.09	161.93	168.77	171.35	163.59	161.29	173.55	171.55	168.42	159.41	166.22	167.10	161.41	164.47	166.41	163.61	156.96	151.47	158.34	156.35	151.14	137.86	136.57	128.67	125.86	125.81	128.72	129.40	125.80	121.96	140.35	163.38	159.99	143.37	144.81	144.97	138.82	131.42	131.66	135.81	131.86	119.56
Cost of revenue	195.12	247.60	195.81	197.20	192.56	197.09	207.94	213.24	214.73	226.21	237.90	233.68	244.93	265.69	264.71	265.49	229.48	217.16	204.92	189.01	179.40	181.99	174.15	168.31	179.16	182.58	177.43	173.20	163.11	165.68	164.42	162.48	155.14	151.42	139.97	141.09	144.09	143.23	142.12	137.59	133.04	137.95	143.12	136.58	133.06	142.26	146.27	143.12	138.49	141.40	142.54	137.29	141.85	303.40	143.92	133.53	131.33	42.05	84.62	81.20	74.44	61.32	64.61	64.68	65.87	56.42	54.69	51.91	43.39	50.96	78.39	79.14	68.14	92.84	66.03	60.02	76.90	82.12	80.39	74.52	70.12
Gross profit	8.41	-37.49	24.66	32.73	30.60	33.34	29.43	33.00	34.94	42.01	41.64	51.99	53.09	56.89	59.74	64.07	57.80	49.72	46.36	43.43	43.64	45.35	41.86	44.07	39.49	34.61	37.55	38.89	35.91	38.28	35.23	34.54	31.82	31.36	30.71	30.43	29.07	29.43	28.35	28.50	28.89	30.83	28.22	27.01	28.23	31.29	25.28	25.31	20.92	24.82	24.57	24.13	22.62	-136.99	19.69	23.43	20.15	116.29	71.73	69.94	63.42	75.25	64.06	61.18	59.95	72.31	74.71	73.90	78.56	89.39	84.99	80.85	75.24	51.97	78.94	78.80	54.52	49.54	55.42	57.34	49.43
Total operating expenses +	8.24	-30.00	21.92	22.99	24.74	26.61	25.16	23.02	22.69	26.36	24.41	23.78	24.08	24.11	25.97	23.13	21.94	19.04	17.87	14.91	19.65	19.79	17.46	18.81	21.46	15.82	17.51	18.95	18.18	18.74	16.23	16.32	18.22	17.02	17.69	14.86	15.13	14.90	13.48	13.73	14.76	15.59	13.87	12.85	10.92	14.89	12.24	12.38	12.28	12.14	10.91	11.01	10.08	-150.20	9.85	10.15	10.63	103.34	60.62	58.58	55.81	66.17	54.07	51.99	52.91	64.24	68.17	66.39	71.31	79.13	74.46	74.42	69.76	46.30	73.24	70.76	46.13	40.89	43.71	45.53	40.45
Selling, general and administrative	15.35	17.25	13.48	18.02	15.66	17.33	15.93	14.86	14.03	17.73	15.84	14.99	17.60	14.96	14.08	15.68	14.97	12.68	12.68	11.45	13.53	14.34	13.24	13.61	14.27	10.75	11.52	11.81	11.83	12.50	10.23	10.59	11.97	11.00	12.80	10.34	10.50	10.56	9.78	9.19	8.98	8.82	8.54	8.17	9.62	9.79	7.71	7.97	7.56	7.68	7.05	7.07	7.09	6.20	48.43	49.11	45.30	45.41	43.56	40.83	43.06	42.80	41.37	39.80	37.07	40.91	40.62	41.44	45.63	49.84	45.66	47.94	74.02	111.92	38.81	0.97	0.94	44.50	40.85	0.86	0.88
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-7.11	-47.26	8.44	4.98	9.08	9.29	9.23	8.17	8.66	8.62	8.57	8.79	6.48	9.15	11.89	7.45	6.97	6.36	5.19	3.46	6.12	5.45	4.22	5.20	7.19	5.06	5.99	7.14	6.35	6.24	6.00	5.73	6.25	6.02	4.89	4.52	4.64	4.33	3.70	4.53	5.79	6.77	5.33	4.68	1.30	5.10	4.52	4.40	4.72	4.46	3.87	3.94	2.99	-156.40	-38.58	-38.96	-34.67	57.93	17.06	17.76	12.75	23.37	12.70	12.18	15.84	23.33	27.55	24.96	25.68	29.29	28.81	26.49	-4.26	-65.62	34.43	69.79	45.19	-3.61	2.86	44.67	39.56
Operating income	0.17	-7.49	2.74	9.73	5.86	6.73	4.27	9.97	12.25	15.66	17.23	28.21	29.01	32.78	33.77	40.94	35.86	30.68	28.50	28.52	24.00	25.56	24.40	25.26	18.03	18.79	20.03	19.94	17.73	19.54	18.99	18.22	13.59	14.33	13.02	15.57	13.94	14.53	14.87	14.78	14.13	15.24	14.35	14.16	17.31	16.39	13.04	12.93	8.64	12.68	13.65	13.12	12.54	13.21	9.84	13.28	9.52	12.95	11.11	11.36	7.61	9.08	9.99	9.19	7.03	8.07	6.54	7.50	7.25	10.27	10.53	6.43	5.48	5.67	5.70	8.04	8.39	8.66	11.71	11.81	8.99
Non-operating income (net)	1.88	12.53	0.21	0.44	0.35	0.39	0.92	1.01	0.80	0.87	1.02	1.08	0.84	0.52	0.26	0.04	0.01	0.02	0.01	0.01	0.01	0.01	0.02	0.01	0.10	0.26	0.26	0.40	0.28	0.23	0.12	0.14	0.19	-0.11	-0.01	-0.13	-0.14	-0.44	-0.34	-0.24	-0.22	-0.23	-0.13	-0.01	-0.02	-0.27	0.23	0.61	0.10	0.09	0.13	0.15	0.02	0.01	0.01	-0.23	-0.14	0.02	-0.30	-0.25	-0.16	-0.28	-0.04	-0.03	0.11	0.34	-0.08	0.00	-0.03	-0.28	-0.48	-0.49	-0.84	-0.87	-1.06	-1.00	-1.01	-0.79	-0.93	-0.85	-0.65
Income before tax	2.05	5.05	2.95	10.17	6.21	7.12	5.19	10.99	13.05	16.53	18.25	29.29	29.85	33.30	34.03	40.97	35.87	30.69	28.50	28.53	24.01	25.57	24.42	25.27	18.13	19.05	20.29	20.34	18.01	19.77	19.11	18.36	13.78	14.22	13.01	15.44	13.80	14.09	14.53	14.54	13.91	15.01	14.23	14.16	17.30	16.12	13.27	13.54	8.74	12.78	13.78	13.27	12.55	13.22	9.85	13.05	9.38	12.97	10.81	11.11	7.45	8.80	9.94	9.17	7.14	8.41	6.46	7.50	7.22	9.99	10.05	5.94	4.65	4.81	4.64	7.05	7.38	7.86	10.78	10.96	8.34
Income tax expense	0.67	1.35	0.73	2.98	1.87	1.49	1.44	3.10	3.40	4.13	4.65	7.42	7.35	7.79	8.38	9.31	8.33	5.96	7.23	7.11	6.00	5.97	6.37	7.14	4.41	3.30	3.70	5.15	4.47	4.04	3.86	4.66	3.45	-50.85	5.15	6.30	5.58	5.79	6.09	6.01	5.72	6.22	5.82	5.80	7.11	7.15	5.62	5.62	3.45	5.48	5.81	5.61	5.27	5.47	3.27	5.47	3.93	5.21	4.48	4.92	3.36	3.59	4.15	4.01	3.19	3.56	2.99	2.88	3.05	4.17	3.93	2.47	1.99	1.84	1.57	2.70	2.79	2.67	4.05	3.42	3.28
Net income	1.38	3.70	2.23	7.19	4.34	5.63	3.75	7.89	9.65	12.40	13.60	21.87	22.50	25.51	25.65	31.66	27.53	24.73	21.27	21.42	18.01	19.60	18.04	18.13	13.72	15.75	16.59	15.19	13.55	15.74	15.26	13.70	10.33	65.07	7.86	9.14	8.21	8.30	8.44	8.53	8.19	8.79	8.41	8.36	10.19	8.97	7.65	7.93	5.29	7.30	7.98	7.67	7.20	7.72	6.52	7.58	5.45	7.66	6.33	6.19	4.10	5.21	5.48	5.16	3.89	4.27	3.47	4.48	4.05	5.82	6.13	3.47	2.65	2.97	3.07	4.34	4.59	5.19	6.74	7.54	5.05

5 days ago

Ask a follow up